Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹21 Cr.
Stock P/E
3.1
P/B
0.5
Current Price
₹25.5
Book Value
₹ 55.7
Face Value
10
52W High
₹66
52W Low
₹ 19.8
Dividend Yield
—

Vandan Foods Overview

Business

Vandan Foods Ltd. operates in the Solvent Extraction sector in India. Its core business involves processing oilseeds (such as soybean, groundnut, mustard, cotton seed, rice bran, etc.) through a chemical solvent extraction method. The primary objective is to extract crude edible oils and produce de-oiled cake (DOC) or meal. The company generates revenue by selling the crude oils to refineries for further processing into refined edible oils, and by selling the de-oiled cake, which is a valuable protein source used predominantly in animal feed. Its business model relies on the "crush margin," the difference between the sales price of the oil and meal combined, and the cost of raw materials (oilseeds) and processing.

Revenue Mix

Based on its industry, Vandan Foods Ltd.'s primary revenue streams would be derived from:

Crude Edible Oils: Sales of the extracted oils to downstream refiners.

De-Oiled Cake (DOC) / Meal: Sales of the by-product, a high-protein feed ingredient, domestically and potentially for export.

Specific revenue contributions from these segments are not provided.

Industry

The Solvent Extraction industry in India is largely commodity-driven, cyclical, and closely linked to agricultural output and global edible oil prices. It is characterized by high competition, with numerous organized and unorganized players. Profitability is highly sensitive to raw material availability, government policies (e.g., import duties on edible oils, export incentives for DOC), and demand-supply dynamics. Vandan Foods Ltd. operates as a participant within this competitive landscape, focusing on processing various oilseeds to cater to the demand for edible oils and animal feed ingredients.

MOAT

The solvent extraction business typically operates with low moats.

Brand: In commodity products like crude oils and de-oiled cakes, brand differentiation is minimal for end-users.

Scale: While larger scale can offer some advantages in raw material procurement and operational efficiency, it is not a strong, impenetrable moat in a fragmented industry.

Switching Costs: Buyers of crude oil and de-oiled cake face low switching costs between suppliers.

Network Effects: Not applicable to this industry.

Therefore, Vandan Foods Ltd. likely operates in an industry with limited durable competitive advantages, relying more on operational efficiency, procurement expertise, and market timing.

Growth Drivers

Increasing Demand for Edible Oils: A growing population and rising disposable incomes in India drive consistent demand for edible oils.

Growth in Livestock and Aquaculture Sectors: Increased demand for poultry, dairy, and fish products directly fuels demand for de-oiled cake as animal feed.

Crop Production Trends: Favorable agricultural output and higher oilseed cultivation can ensure stable raw material supply.

Export Opportunities: Strong global demand for de-oiled cake can open up export markets, especially for varieties like soybean meal.

Capacity Expansion/Modernization: Investing in new or upgraded facilities to improve efficiency and increase output.

Risks

Commodity Price Volatility: Fluctuations in prices of oilseeds (raw material), crude oils, and de-oiled cake can severely impact profit margins.

Raw Material Availability: Dependence on agricultural cycles means crop failures or adverse weather conditions can lead to raw material shortages and higher input costs.

Regulatory Changes: Changes in import/export policies, tariffs on edible oils, agricultural subsidies, and food safety regulations by the Indian government can significantly affect operations and profitability.

Intense Competition: The presence of numerous players can lead to pricing pressure and margin erosion.

Forex Fluctuations: For companies involved in imports of oilseeds or exports of DOC, currency volatility poses a risk.

Operational Risks: Plant breakdowns, energy cost fluctuations, and environmental compliance issues.

Management & Ownership

As an Indian company, Vandan Foods Ltd. is likely promoter-driven, a common structure where the founding family or individuals hold significant equity and manage operations. Without specific information, it is not possible to comment on the individual quality of management or the precise ownership structure, but typically, promoters of such companies maintain substantial control.

Outlook

Vandan Foods Ltd. operates in a fundamental sector addressing essential food and feed requirements. The long-term demand for edible oils and animal feed in India and globally remains robust, driven by population growth and changing dietary patterns. This provides a structural tailwind for the company. However, the business is inherently susceptible to the volatility of global commodity markets, agricultural supply fluctuations, and intense domestic competition, which can lead to significant swings in profitability. Success will largely depend on efficient raw material procurement, effective risk management against price volatility, operational excellence, and adapting to evolving government policies and market dynamics.

Vandan Foods Share Price

Live · BSE · Inception: 2015
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Vandan Foods Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Vandan Foods Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1 12 49 108
Other Income 0 0 0 0
Total Income 2 12 49 108
Total Expenditure 2 11 45 97
Operating Profit 0 1 3 11
Interest 0 0 0 1
Depreciation 0 0 0 0
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax -0 1 3 9
Provision for Tax -0 0 1 2
Profit After Tax -0 1 2 7
Adjustments 0 0 0 0
Profit After Adjustments -0 1 2 7
Adjusted Earnings Per Share -5.2 2.1 4.3 12

Vandan Foods Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -0 2 9 16
Minority's Interest 0 0 0 0
Borrowings 3 0 0 8
Other Non-Current Liabilities -0 -0 -0 -0
Total Current Liabilities 1 3 3 25
Total Liabilities 4 5 12 49
Fixed Assets 1 0 6 6
Other Non-Current Assets 0 0 0 5
Total Current Assets 4 4 6 37
Total Assets 4 5 12 49

Vandan Foods Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 1 1
Cash Flow from Operating Activities 0 3 1 -12
Cash Flow from Investing Activities 0 0 -5 -6
Cash Flow from Financing Activities -0 -1 4 17
Net Cash Inflow / Outflow 0 1 -0 -1
Closing Cash & Cash Equivalent 0 1 1 0

Vandan Foods Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -5.2 2.14 4.28 12.02
CEPS(Rs) 3.63 2.6 4.47 12.36
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) -2.13 7.25 16.5 28.52
Core EBITDA Margin(%) -5.23 8.58 7.05 10.04
EBIT Margin(%) -9.19 7.41 6.83 9.86
Pre Tax Margin(%) -9.22 7.41 6.74 8.66
PAT Margin (%) -7.75 5.54 5.05 6.38
Cash Profit Margin (%) 5.42 6.72 5.27 6.56
ROA(%) -2.73 14.48 29.33 22.7
ROE(%) 0 60.39 42.2 53.41
ROCE(%) -3.98 28.75 55.24 48.35
Receivable days 170.44 11.63 1.7 10.53
Inventory Days 62.73 32.36 25.22 54.74
Payable days 1903.35 23.32 0.75 18.77
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 2.29 -0.06 0.04 0.22
EV/Core EBITDA(x) 57.65 -0.69 0.55 2.21
Net Sales Growth(%) 0 685.73 320.33 122.03
EBIT Growth(%) 0 733.48 287.39 220.68
PAT Growth(%) 0 662.38 282.56 180.88
EPS Growth(%) 0 141.23 99.83 180.87
Debt/Equity(x) -73.62 0.18 0 1.12
Current Ratio(x) 4.59 1.68 2.44 1.5
Quick Ratio(x) 4.28 0.98 0.57 0.39
Interest Cover(x) -271.2 0 81.36 8.18
Total Debt/Mcap(x) 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +120% +376% — —
Operating Profit CAGR +267% — — —
PAT CAGR +250% — — —
Share Price CAGR -39% — — —
ROE Average +53% +52% +39% +39%
ROCE Average +48% +44% +32% +32%

Vandan Foods Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 66.42 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 33.58 %
# Jun 2025 Sep 2025 Mar 2026
Promoter 66.4266.4266.42
FII 000
DII 000
Public 33.5833.5833.58
Others 000
Total 100100100

Vandan Foods Peer Comparison

Solvent Extraction Edit Columns

Vandan Foods Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vandan Foods Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 52%

Cons

  • Debtor days have increased from 0.75 to 18.77days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp