Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹18 Cr.
Stock P/E
27
P/B
1.2
Current Price
₹43.4
Book Value
₹ 36.5
Face Value
10
52W High
₹63.9
52W Low
₹ 36
Dividend Yield
0%

Vamshi Rubber Overview

Business

Vamshi Rubber Ltd. operates in the rubber products manufacturing sector in India. The company is primarily involved in the production of various rubber-based items. While specific product lines are not detailed, typical offerings in this industry include molded rubber components, extruded rubber profiles, rubber sheets, industrial hoses, seals, gaskets, O-rings, and potentially specialized rubber products for specific applications. The core business model is likely B2B (business-to-business), supplying these manufactured rubber components and products to a diverse range of industries such as automotive, infrastructure, general engineering, consumer durables, agriculture, and other manufacturing sectors. The company generates revenue by selling these finished rubber products to its industrial and commercial clients.

Revenue Mix

Without specific financial reports, the exact revenue mix or key segments for Vamshi Rubber Ltd. cannot be determined. However, common segmentation in the rubber products industry might include:

Automotive Components: Rubber parts for vehicles (e.g., seals, hoses, anti-vibration mounts).

Industrial Rubber Products: Components for machinery, equipment, and manufacturing processes (e.g., conveyor belts, industrial hoses, vibration isolators).

Infrastructure & Construction: Rubber products used in building and construction applications.

Consumer & General Purpose: Rubber items for consumer goods or general industrial use.

The company's revenue would be a mix of sales from these various product categories and end-user industries.

Industry

The Indian rubber products industry is characterized by a mix of organized and unorganized players, with a significant number of small and medium-sized enterprises (SMEs) alongside larger, established companies. It is a highly competitive and often fragmented market. Demand for rubber products is closely tied to the growth of various end-user industries, particularly the automotive, infrastructure, and general manufacturing sectors, making it somewhat cyclical.

Vamshi Rubber Ltd., as a publicly listed entity (VAMSHI RUBB.), is likely an established player within the organized sector. Its positioning would depend on its specific product focus (e.g., commodity vs. specialized products), geographical reach, technology adoption, and customer base. It would compete on factors such as product quality, customization capabilities, price, delivery timelines, and customer service against both domestic and international players.

MOAT

Given the general nature of the rubber products industry, strong, wide moats can be challenging to build, especially for mid-sized players. Potential competitive advantages for Vamshi Rubber Ltd. might include:

Customer Relationships/Switching Costs: If the company supplies critical components and has built long-standing relationships with key industrial clients, customers might face costs or complexities in switching suppliers.

Specialization or Niche Expertise: Developing expertise in highly technical or customized rubber compounds and products for specific industrial applications can create a competitive edge.

Operational Efficiency/Cost Advantage: Efficient manufacturing processes, scale in procurement of raw materials, and lean operations could lead to a cost advantage, allowing for competitive pricing.

Quality & Reliability: A reputation for high-quality, durable, and consistent products, particularly for critical industrial applications, can foster customer loyalty.

A significant brand moat is less likely in the B2B industrial component space compared to consumer-facing businesses.

Growth Drivers

Key factors that could drive growth for Vamshi Rubber Ltd. over the next 3-5 years include:

Growth in End-User Industries: Robust growth in the automotive sector (including electric vehicles), infrastructure development, general manufacturing, and consumer goods in India will directly boost demand for rubber components.

Increased Industrialization & Urbanization: Expanding industrial activity and urban development necessitate a greater demand for various rubber products across multiple applications.

Government Initiatives: "Make in India" initiatives and policies promoting domestic manufacturing can create opportunities for local rubber product manufacturers.

Exports: Expanding into international markets for specialized rubber products can open new revenue streams.

Product Diversification & Innovation: Developing new products, using advanced materials, or entering new application areas (e.g., medical, aerospace) can drive growth.

Replacement Demand: The natural wear and tear of existing rubber products in industrial machinery and vehicles creates a constant replacement market.

Risks

Vamshi Rubber Ltd. faces several business risks:

Raw Material Price Volatility: Prices of natural rubber, synthetic rubber, and various chemicals (key raw materials) are highly volatile and depend on global supply-demand dynamics, crude oil prices, and agricultural yields. This can impact profitability and require effective hedging or pricing strategies.

Competition: Intense competition from domestic and international players, including unorganized sector units, can put pressure on pricing and margins.

Economic Slowdown: A slowdown in key end-user industries (automotive, manufacturing, construction) directly impacts demand for rubber products, leading to reduced sales.

Technological Obsolescence: Evolving material science or manufacturing technologies could render current products or processes less competitive.

Foreign Exchange Fluctuations: If the company imports raw materials or exports finished goods, currency fluctuations can affect costs and revenues.

Regulatory & Environmental Compliance: Adhering to changing environmental regulations regarding waste disposal, emissions, and chemical usage can increase operational costs.

Supply Chain Disruptions: Global events, geopolitical tensions, or logistical issues can disrupt the supply of raw materials or delivery of finished goods.

Management & Ownership

As is common with many Indian companies, Vamshi Rubber Ltd. is likely promoted and controlled by a founding family or a core promoter group, who typically hold a significant equity stake. This promoter group often provides strategic direction and oversight. The management team would consist of professionals overseeing operations, finance, marketing, and R&D. Without specific public disclosures on management quality or governance reports, it is difficult to assess their specific expertise or track record. The ownership structure would typically involve the promoter group, institutional investors (if any), and the public holding the remaining shares.

Outlook

Vamshi Rubber Ltd. operates in a fundamental industry with persistent demand driven by India's industrial growth and consumption.

The bull case for the company hinges on sustained economic growth, particularly in the automotive and infrastructure sectors, leading to increased demand for its products. Effective management of raw material costs, successful product diversification, and expansion into high-margin niche segments or export markets could further enhance profitability and market position. Operational efficiencies and strong customer relationships would also be key contributors to positive performance.

Conversely, the bear case would see the company challenged by significant volatility in raw material prices, intense price competition eroding margins, or a slowdown in key end-user industries. Failure to innovate, adapt to new technologies, or manage working capital effectively could also impede growth. The fragmented nature of the industry means consistent competitive pressure remains a factor. Overall, the company's performance will be a function of broader economic trends in India and its ability to navigate industry-specific challenges while capitalizing on growth opportunities.

Vamshi Rubber Share Price

Live · BSE · Inception: 1993
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Vamshi Rubber Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 18 19 22 23 22 20 20 23 23 19
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 18 19 22 23 22 21 20 24 23 19
Total Expenditure 17 18 21 22 21 20 19 23 22 18
Operating Profit 1 1 1 1 1 1 1 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 -0 0 -0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 0 0 0
Provision for Tax 0 0 -0 0 0 0 0 0 0 -0
Profit After Tax 0 0 0 0 0 0 0 0 0 0
Adjustments 0 -0 0 0 0 0 -0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 0 0
Adjusted Earnings Per Share 0.3 0.4 0.5 0.4 0.4 0.2 0.6 0.7 0.8 0.3

Vamshi Rubber Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 67 66 54 75 84 56 58 69 80 77 86 85
Other Income 0 0 1 0 0 1 0 0 0 0 0 0
Total Income 67 66 55 76 84 56 58 69 80 78 86 86
Total Expenditure 64 61 51 74 80 52 59 66 77 74 82 82
Operating Profit 4 5 4 2 4 4 -0 3 3 4 4 4
Interest 2 2 2 2 3 3 2 2 2 2 2 0
Depreciation 1 1 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 -0 0 0 0 0 0 0 -0 -0 0
Profit Before Tax 1 2 1 -1 0 0 -4 0 0 1 1 0
Provision for Tax 0 1 0 -1 0 0 -1 0 0 0 0 0
Profit After Tax 1 1 1 -1 0 0 -3 0 0 1 1 0
Adjustments 0 0 0 0 -0 -0 -0 0 0 0 0 0
Profit After Adjustments 1 1 1 -1 0 0 -3 0 0 1 1 0
Adjusted Earnings Per Share 2.3 3.1 1.8 -2.2 1 1 -6.7 0.1 0.2 1.5 1.6 2.4

Vamshi Rubber Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 14 15 16 15 15 16 13 13 13 14 15
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 7 6 2 2 3 3 5 4 3 2 2
Other Non-Current Liabilities 2 2 5 4 4 4 2 2 2 1 2
Total Current Liabilities 17 22 27 30 27 29 26 29 26 28 25
Total Liabilities 40 45 50 52 50 51 46 48 43 45 43
Fixed Assets 12 16 16 16 15 16 15 14 14 14 13
Other Non-Current Assets 4 2 2 2 2 1 0 0 0 0 2
Total Current Assets 24 28 32 34 33 34 31 33 29 31 28
Total Assets 40 45 50 52 50 51 46 48 43 45 43

Vamshi Rubber Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 1 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 3 7 1 1 1 1 -0 -0 0 3 -0
Cash Flow from Investing Activities -5 -3 -2 -1 -2 -1 0 0 -0 -1 -2
Cash Flow from Financing Activities 1 -3 0 0 0 0 0 0 0 -2 2
Net Cash Inflow / Outflow -1 1 -1 -0 -0 -0 0 0 -0 -0 -0
Closing Cash & Cash Equivalent 1 2 0 0 0 0 0 0 0 0 0

Vamshi Rubber Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.31 3.11 1.79 -2.2 1 1 -6.71 0.07 0.22 1.45 1.61
CEPS(Rs) 4.53 5.71 4.45 0.59 3.87 3.75 -3.74 2.67 2.59 3.71 4.02
DPS(Rs) 1 1 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 33.92 35.83 37.53 35.36 36.21 37.06 30.11 30.22 30.67 32.54 34.55
Core EBITDA Margin(%) 4.28 6.59 6.08 2 4.62 6.54 -1.21 4.8 3.45 4.36 3.93
EBIT Margin(%) 3.53 5.41 5.21 1.09 3.62 5.93 -2.77 3.42 3.05 3.64 3.21
Pre Tax Margin(%) 1.47 2.75 1.83 -1.88 0.51 0.8 -6.89 0.11 0.39 1.06 0.99
PAT Margin (%) 1.3 1.78 1.23 -1.21 0.51 0.75 -4.86 0.04 0.12 0.79 0.79
Cash Profit Margin (%) 2.55 3.27 3.06 0.32 1.95 2.83 -2.71 1.63 1.36 2.02 1.97
ROA(%) 2.48 3.09 1.59 -1.82 0.83 0.84 -5.83 0.06 0.2 1.39 1.54
ROE(%) 6.74 8.93 4.87 -6.04 2.81 2.73 -19.97 0.23 0.72 4.59 4.79
ROCE(%) 8.57 11.77 9.01 2.25 7.87 8.47 -4.13 6.44 7.06 8.63 8.18
Receivable days 49.72 53.33 75.39 67.06 66.59 101.11 97.35 85.77 76.17 79.12 63.67
Inventory Days 57.08 57.92 81.86 78.02 65.99 96.95 88.83 70.19 56.96 51.84 51.1
Payable days 27.35 25.67 43.86 37.66 31.47 48.3 35.49 41.34 40.25 46.66 35.38
PER(x) 9.65 10.25 25.35 0 25.24 14.55 0 342.53 107.71 23.41 24.4
Price/Book(x) 0.66 0.89 1.21 1.38 0.7 0.39 0.64 0.78 0.77 1.04 1.14
Dividend Yield(%) 4.48 3.13 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.39 0.49 0.68 0.58 0.38 0.53 0.55 0.47 0.37 0.42 0.42
EV/Core EBITDA(x) 7.32 6.4 8.55 22.17 7.55 6.72 -87.44 9.44 9.56 8.56 9.56
Net Sales Growth(%) -11.26 -0.94 -17.87 38.3 11.08 -33.3 4.13 18.9 15.88 -3.15 10.78
EBIT Growth(%) -25.4 50.76 -19.86 -73.89 263.84 9.12 -148.57 247.05 3.19 15.74 -2.34
PAT Growth(%) -39.62 34.72 -42.59 -223.11 145.65 -0.5 -771.19 101.03 219.66 558.9 10.74
EPS Growth(%) -39.61 34.71 -42.59 -223.11 145.65 -0.5 -771.17 101.03 219.88 558.76 10.74
Debt/Equity(x) 1.22 1.38 1.2 1.63 1.48 1.58 1.96 1.82 1.57 1.35 1.42
Current Ratio(x) 1.4 1.25 1.2 1.13 1.19 1.2 1.17 1.15 1.11 1.1 1.12
Quick Ratio(x) 0.7 0.74 0.59 0.59 0.69 0.65 0.69 0.66 0.7 0.7 0.61
Interest Cover(x) 1.72 2.03 1.54 0.37 1.16 1.16 -0.67 1.03 1.15 1.41 1.45
Total Debt/Mcap(x) 1.85 1.55 1 1.18 2.11 4.03 3.04 2.33 2.02 1.29 1.25

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +8% +9% +3%
Operating Profit CAGR 0% +10% 0% 0%
PAT CAGR 0% 0%
Share Price CAGR -3% +23% +17% +1%
ROE Average +5% +3% -2% +1%
ROCE Average +8% +8% +5% +7%

Vamshi Rubber Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 57 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 43 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 57575757575757575757
FII 0000000000
DII 0000000000
Public 43434343434343434343
Others 0000000000
Total 100100100100100100100100100100

Vamshi Rubber Peer Comparison

Rubber Products Edit Columns

Vamshi Rubber Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vamshi Rubber Pros & Cons

Pros

  • Debtor days have improved from 46.66 to 35.38days.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp