Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹421 Cr.
Stock P/E
-191.1
P/B
1.4
Current Price
₹77.4
Book Value
₹ 57.2
Face Value
10
52W High
₹114.7
52W Low
₹ 50
Dividend Yield
0%

Valiant Laboratories Overview

Business

Valiant Laboratories Ltd. operates in the Pharmaceuticals & Drugs sector. Based on its name, the company is primarily involved in the manufacturing of Active Pharmaceutical Ingredients (APIs) and potentially pharmaceutical intermediates. This typically involves chemical synthesis and processing of raw materials to produce the active components used in finished drug formulations. The core business model likely revolves around selling these APIs and intermediates to other pharmaceutical companies (B2B model) globally or domestically, who then use them to manufacture their own branded or generic medicines. Revenue generation comes from the sale of these manufactured pharmaceutical ingredients.

Revenue Mix

Specific key segments and their precise revenue contribution are not publicly disclosed without detailed financial reports. However, for an API manufacturer, potential segment breakdowns might include:

Product-wise: Revenue from specific therapeutic categories of APIs (e.g., pain management, anti-infectives, cardiovascular).

Geography-wise: Domestic sales versus international (export) sales.

Client-wise: Sales to large generic manufacturers versus smaller formulation companies.

Given the nature, it's plausible the company focuses on a select portfolio of APIs.

Industry

The company operates within the Indian Pharmaceuticals & Drugs industry, which is one of the largest and fastest-growing globally, particularly known for its strong presence in generic drug and API manufacturing. The industry is highly competitive, fragmented, and includes numerous domestic and multinational players. India is a significant global hub for API production, often referred to as the "pharmacy of the world." Valiant Laboratories likely positions itself by focusing on specific niche APIs, maintaining cost competitiveness, and adhering to international quality and regulatory standards to serve both domestic and international clients in this demanding market. Its positioning among peers would depend on its market share in specific molecules, manufacturing scale, and regulatory approvals obtained.

MOAT

For a company like Valiant Laboratories, potential competitive advantages (moats) could include:

Regulatory Approvals & Quality Standards: Attaining and maintaining stringent international regulatory approvals (e.g., US FDA, EU GMP) for its manufacturing facilities and products creates significant barriers to entry and builds trust with clients.

Process Chemistry & Cost Efficiency: Expertise in complex chemical synthesis processes for APIs, leading to efficient production and lower manufacturing costs.

Customer Stickiness: Once an API supplier is approved by a pharmaceutical company (which involves rigorous qualification and validation), switching costs can be high due to re-qualification efforts and regulatory hurdles.

Product Portfolio & Specialization: A strong portfolio of specialized or difficult-to-manufacture APIs can offer a niche advantage.

Scale: While not immediately apparent without data, if the company achieves significant scale in specific APIs, it can benefit from economies of scale.

Growth Drivers

Key factors that can drive growth for Valiant Laboratories over the next 3-5 years include:

Rising Global Demand for Generics & APIs: Increasing healthcare access, aging populations, and patent expiries continue to fuel demand for cost-effective generic drugs and their underlying APIs.

"China Plus One" Strategy: Global pharmaceutical companies diversifying their supply chains away from China, benefiting Indian API manufacturers.

Portfolio Expansion: Launching new APIs, especially those with higher margins or catering to growing therapeutic areas.

Capacity Expansion: Investing in new manufacturing facilities or increasing existing capacities to meet growing demand.

Enhanced Regulatory Approvals: Obtaining more regulatory approvals (e.g., new ANDA filings, facility inspections) in key regulated markets.

Strategic Partnerships: Forming collaborations with global pharmaceutical companies for contract manufacturing or supply agreements.

Risks

Valiant Laboratories faces several business risks:

Intense Competition & Price Erosion: The API market is highly competitive, leading to pricing pressures and potential erosion of margins.

Regulatory Risks: Changes in domestic or international pharmaceutical regulations, stricter quality control requirements, or adverse inspection outcomes can disrupt operations and sales.

Raw Material Volatility: Dependence on sourcing specific raw materials, often from limited suppliers or other countries (e.g., China), exposes the company to price fluctuations and supply chain disruptions.

Currency Fluctuations: For a company with likely international sales, adverse currency movements can impact revenues and profitability.

Quality Control & Compliance Issues: Any lapse in quality control can lead to product recalls, reputational damage, and regulatory penalties.

Environmental Regulations: Stricter environmental norms for chemical manufacturing can lead to increased compliance costs or operational restrictions.

Management & Ownership

Typically, Indian companies like Valiant Laboratories Ltd. are founded and significantly influenced by their promoters (founding families or individuals). Management quality is crucial in the highly technical and regulated pharma sector, requiring expertise in chemistry, manufacturing, regulatory affairs, and international business. Without specific details, one would typically evaluate their track record, industry experience, corporate governance practices, and succession planning. Ownership structure would likely involve a significant stake held by the promoter group, with the remaining shares held by institutional investors and the public (given its listed status VALIANTLAB).

Outlook

Valiant Laboratories Ltd. operates in a structurally attractive sector, poised to benefit from increasing global demand for affordable medicines and the strategic importance of India as a pharmaceutical manufacturing hub. The company's ability to maintain high-quality standards, secure key regulatory approvals, and innovate in process chemistry will be critical for capitalizing on these tailwinds.

On the positive side, factors like the "China Plus One" strategy, expansion into new API molecules, and potential for increased export penetration offer significant growth avenues. The growing focus on healthcare spending worldwide provides a broad demand base for its products.

However, the outlook is tempered by intense competition, continuous pricing pressure in the generic API market, and the stringent, ever-evolving global regulatory landscape. The company's long-term success will hinge on its capacity to manage raw material volatility, optimize operational efficiencies, and effectively navigate a complex and competitive global supply chain without compromising on quality or compliance. Maintaining a differentiated portfolio or achieving cost leadership in its chosen API segments will be key to sustained profitability and market positioning.

Valiant Laboratories Share Price

Live · BSE / NSE · Inception: 2021
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Valiant Laboratories Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 41 31 19 21 35 58 47 46 52 92
Other Income 2 3 3 3 2 -2 1 1 1 0
Total Income 42 33 22 25 37 55 47 47 53 92
Total Expenditure 47 35 21 28 35 54 44 46 53 87
Operating Profit -5 -2 0 -3 2 2 3 1 -0 5
Interest 0 0 0 0 0 0 0 0 1 1
Depreciation 0 1 1 1 1 1 1 1 2 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -5 -3 -0 -4 2 1 2 0 -3 1
Provision for Tax -2 -1 0 1 -1 0 1 0 4 -1
Profit After Tax -4 -1 -1 -5 2 1 2 0 -7 2
Adjustments 0 0 0 0 0 0 0 -0 0 -0
Profit After Adjustments -4 -1 -1 -5 2 1 2 0 -7 2
Adjusted Earnings Per Share -0.7 -0.3 -0.1 -1 0.5 0.2 0.4 0 -1.3 0.3

Valiant Laboratories Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 334 182 133 237
Other Income 5 10 5 3
Total Income 339 192 139 239
Total Expenditure 299 190 138 230
Operating Profit 40 1 1 9
Interest 0 0 0 2
Depreciation 2 2 2 7
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 38 -1 -2 0
Provision for Tax 9 -1 1 4
Profit After Tax 29 0 -2 -3
Adjustments 0 0 0 0
Profit After Adjustments 29 0 -2 -3
Adjusted Earnings Per Share 8.3 0.1 -0.5 -0.6

Valiant Laboratories Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 100 237 234
Minority's Interest 0 0 0
Borrowings 59 75 104
Other Non-Current Liabilities 2 2 3
Total Current Liabilities 51 29 60
Total Liabilities 213 343 401
Fixed Assets 48 50 48
Other Non-Current Assets 14 67 160
Total Current Assets 151 226 193
Total Assets 213 343 401

Valiant Laboratories Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 12
Cash Flow from Operating Activities 56 2 1
Cash Flow from Investing Activities -55 -144 -53
Cash Flow from Financing Activities -1 152 45
Net Cash Inflow / Outflow -0 10 -7
Closing Cash & Cash Equivalent 1 12 5

Valiant Laboratories Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 8.27 0.07 -0.47
CEPS(Rs) 8.71 0.49 -0.02
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 28.65 50.6 50.05
Core EBITDA Margin(%) 10.5 -4.62 -3.52
EBIT Margin(%) 11.5 -0.38 -1
Pre Tax Margin(%) 11.42 -0.42 -1.13
PAT Margin (%) 8.68 0.18 -1.65
Cash Profit Margin (%) 9.15 1.26 -0.08
ROA(%) 13.62 0.12 -0.59
ROE(%) 28.86 0.19 -0.93
ROCE(%) 24.01 -0.29 -0.4
Receivable days 96.82 134.62 161.25
Inventory Days 14.26 23.11 19.16
Payable days 62.43 79.77 104.79
PER(x) 0 1978.6 0
Price/Book(x) 0 2.67 1.42
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 0.27 3.31 2.84
EV/Core EBITDA(x) 2.27 472.86 501.61
Net Sales Growth(%) 0 -45.48 -26.74
EBIT Growth(%) 0 -101.8 -93.34
PAT Growth(%) 0 -98.9 -788.74
EPS Growth(%) 0 -99.17 -788.43
Debt/Equity(x) 0.59 0.32 0.52
Current Ratio(x) 2.97 7.76 3.23
Quick Ratio(x) 2.71 7.41 3.16
Interest Cover(x) 151.32 -8.89 -7.63
Total Debt/Mcap(x) 0 0.12 0.36

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -27%
Operating Profit CAGR 0%
PAT CAGR
Share Price CAGR -20%
ROE Average -1% +9% +9% +9%
ROCE Average 0% +8% +8% +8%

Valiant Laboratories Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 74.94 %
FII 0.2 %
DII (MF + Insurance) 0 %
Public (retail) 25.06 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.9474.9474.9474.9474.9474.9474.9474.9474.9474.94
FII 7.083.481.89000.640.630.020.010.2
DII 0.43000000000
Public 25.0625.0625.0625.0625.0625.0625.0625.0625.0625.06
Others 0000000000
Total 100100100100100100100100100100

Valiant Laboratories Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Valiant Laboratories Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Valiant Laboratories Pros & Cons

Pros

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 79.77 to 104.79days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp