Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹845 Cr.
Stock P/E
147.5
P/B
23.5
Current Price
₹9800
Book Value
₹ 417.6
Face Value
10
52W High
₹13750
52W Low
₹ 9450
Dividend Yield
0.02%

Vadilal Enterprise Overview

1. Business Overview

Vadilal Enterprises Ltd. is an Indian consumer food company primarily engaged in the manufacturing, marketing, and distribution of ice creams, frozen desserts, and frozen processed foods. Its core business model revolves around producing a wide variety of these products and distributing them through an extensive network across India and for export markets. The company makes money by selling its branded products through various channels, including distributors, retailers, ice cream parlors, and institutional sales.

2. Key Segments / Revenue Mix

The company's primary revenue driver is its Ice Cream and Frozen Desserts segment. A significant portion of its sales comes from this category, encompassing a vast range of flavors, formats (cups, cones, sticks, family packs), and price points. The secondary segment is Frozen Foods, which includes ready-to-eat snacks, vegetables, fruit pulps, and traditional Indian bread. While specific revenue contribution percentages are not always readily disclosed, ice cream and frozen desserts typically form the bulk of the company's top line.

3. Industry & Positioning

Vadilal operates in the highly competitive Indian consumer food sector, specifically the ice cream and frozen food industries. The Indian ice cream market is characterized by a mix of organized national players (such as Amul, Kwality Wall's, Mother Dairy, Havmor, Vadilal) and a large number of regional and unorganized players. The frozen food segment is also growing but still relatively nascent. Vadilal holds a position as one of the oldest and leading organized ice cream brands in India, particularly strong in Western India, with a national presence and a growing international footprint through exports. It competes on brand recognition, product variety, and distribution reach.

4. Competitive Advantage (Moat)

Vadilal possesses several durable advantages:

Brand Recognition: A strong and established brand name with over a century of heritage, fostering consumer trust and loyalty.

Extensive Distribution Network: A robust and well-developed cold chain infrastructure is critical for ice cream and frozen foods, allowing efficient reach across diverse geographies.

Product Portfolio: A wide and diverse range of ice cream flavors and frozen food products caters to varied consumer preferences and price points.

Scale: Significant manufacturing capacity helps achieve economies of scale and ensures product availability.

5. Growth Drivers

Rising Disposable Incomes: Increasing affluence in India leads to higher discretionary spending on treats like ice cream and convenience foods.

Urbanization & Lifestyle Changes: Growing urban populations and busier lifestyles drive demand for ready-to-eat frozen foods and convenient indulgence products.

Expanding Cold Chain Infrastructure: Improvements in cold chain logistics facilitate better distribution and market penetration for frozen products.

Product Innovation: Introduction of new flavors, healthier options, and premium products to capture evolving consumer tastes.

Market Penetration: Expanding into untapped regional markets within India and increasing export sales.

6. Risks

Intense Competition: Fierce competition from well-established national and international brands, as well as local players, can pressure market share and margins.

Raw Material Price Volatility: Fluctuations in prices of key inputs like milk solids, sugar, fruits, and packaging materials can impact profitability.

Seasonal Demand: Ice cream sales are highly seasonal, primarily concentrated in the summer months, leading to uneven revenue streams and capacity utilization challenges.

Cold Chain Management: High operational costs and complexities associated with maintaining an efficient and uninterrupted cold chain.

Health and Wellness Trends: Growing consumer awareness about sugar and fat content could shift preferences, requiring continuous product adaptation.

Regulatory Risks: Changes in food safety standards, labeling requirements, or environmental regulations could impact operations and costs.

7. Management & Ownership

Vadilal Enterprises Ltd. is primarily managed by the Gandhi family, who are the promoters and have been instrumental in building and growing the business over several generations since its inception. The promoter group holds a significant stake in the company, which is common in many established Indian businesses. While the family has a long history of successfully navigating the Indian consumer market, like many family-run enterprises, ongoing efforts towards professionalization and effective succession planning are key considerations for long-term governance.

8. Outlook

Vadilal is a deeply entrenched player in India's growing ice cream and frozen food market. Its strong brand legacy, extensive distribution network, and diverse product portfolio provide a solid foundation for continued relevance. The increasing disposable incomes and changing consumption patterns in India offer significant tailwinds for the segments Vadilal operates in. However, the company faces an intensely competitive landscape, high sensitivity to raw material price fluctuations, and the inherent seasonality of the ice cream business. Sustaining growth will depend on its ability to innovate effectively, manage its cold chain costs efficiently, adapt to evolving consumer preferences, and navigate competitive pressures while leveraging its established brand equity.

Vadilal Enterprise Share Price

Live · BSE · Inception: 1985
| |
Volume
Price

Vadilal Enterprise Quarterly Price

Show Value Show %

Vadilal Enterprise Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 244 132 188 513 246 136 224 517 264 145
Other Income 1 9 0 1 2 1 2 1 1 1
Total Income 245 141 189 515 248 137 226 518 266 146
Total Expenditure 236 134 196 471 238 155 232 484 244 161
Operating Profit 9 7 -8 44 10 -18 -6 33 21 -15
Interest 1 1 1 1 1 2 1 2 2 2
Depreciation 3 3 3 4 4 4 4 5 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 3 -12 39 5 -24 -12 27 14 -22
Provision for Tax 1 1 -3 10 1 -6 -3 7 4 -5
Profit After Tax 4 2 -9 29 4 -18 -9 20 11 -16
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 4 2 -9 29 4 -18 -9 20 11 -16
Adjusted Earnings Per Share 40.9 25.8 -101.3 336.9 44.5 -212.9 -101.9 233.7 124.3 -187.4

Vadilal Enterprise Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 418 488 518 546 573 592 340 547 930 999 1119 1150
Other Income 1 2 2 3 3 3 4 5 12 12 6 5
Total Income 420 490 520 549 576 594 344 552 942 1011 1125 1156
Total Expenditure 412 481 509 536 560 578 325 535 921 985 1095 1121
Operating Profit 8 9 12 13 16 17 19 17 21 26 30 33
Interest 1 1 2 3 4 3 5 2 1 4 6 7
Depreciation 6 8 9 11 12 14 13 12 11 12 16 19
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 -0 1 3 9 10 8 7
Provision for Tax 0 0 0 0 0 0 0 1 2 3 2 3
Profit After Tax 0 0 0 0 0 -1 1 2 6 8 6 6
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 -1 1 2 6 8 6 6
Adjusted Earnings Per Share 0.1 1.5 1.8 1.7 1 -9.6 9.9 25.5 71.6 87.3 66.6 68.7

Vadilal Enterprise Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4 4 4 4 4 3 4 5 11 18 22
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 6 10 13 10 2 3 3 16 30
Other Non-Current Liabilities -1 -1 -1 -1 -2 -2 -2 -2 -1 -1 -1
Total Current Liabilities 102 110 96 129 137 144 137 141 174 194 226
Total Liabilities 106 114 104 141 152 154 141 148 187 227 277
Fixed Assets 34 45 48 49 61 65 58 47 44 68 97
Other Non-Current Assets 40 31 26 33 33 30 21 21 35 42 44
Total Current Assets 32 38 30 60 58 59 62 79 108 117 136
Total Assets 106 114 104 141 152 154 141 148 187 227 277

Vadilal Enterprise Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 6 3 6 2 1 0 5 7 6
Cash Flow from Operating Activities 15 28 -4 17 14 22 15 24 7 17 32
Cash Flow from Investing Activities -12 -17 -8 -15 -23 -16 1 -10 -3 -35 -39
Cash Flow from Financing Activities -3 -5 9 1 5 -7 -16 -9 -2 17 13
Net Cash Inflow / Outflow -0 5 -3 3 -4 -1 -0 5 2 -1 5
Closing Cash & Cash Equivalent 1 6 3 6 2 1 0 5 7 6 12

Vadilal Enterprise Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.07 1.46 1.81 1.72 1.03 -9.6 9.9 25.47 71.63 87.33 66.63
CEPS(Rs) 74.28 92.25 111.75 124.7 139.59 151.09 163.76 161.6 200.35 231.51 254.19
DPS(Rs) 0.8 0.8 0.8 0.8 0.8 0 0 1.25 1.5 1.5 1.5
Book NAV/Share(Rs) 45.48 45.98 45.46 46.25 44.71 31.4 41.57 61.28 128.6 210 258.95
Core EBITDA Margin(%) 1.43 1.32 1.69 1.74 2.09 2.17 4.19 2.04 0.88 1.31 1.95
EBIT Margin(%) 0.27 0.23 0.38 0.46 0.62 0.41 1.63 0.86 0.97 1.25 1.13
Pre Tax Margin(%) 0 0.06 0.09 0.04 0.02 -0.07 0.33 0.5 0.84 0.93 0.63
PAT Margin (%) 0 0.02 0.03 0.03 0.01 -0.13 0.23 0.36 0.6 0.7 0.47
Cash Profit Margin (%) 1.44 1.52 1.75 1.83 1.94 2.03 3.8 2.31 1.68 1.84 1.79
ROA(%) 0.01 0.11 0.14 0.12 0.06 -0.54 0.58 1.52 3.68 3.63 2.27
ROE(%) 0.14 3.2 3.96 3.74 2.27 -25.22 27.12 49.52 75.37 51.58 28.42
ROCE(%) 8.69 11.34 14.71 12.59 13.78 8.87 27.83 37.72 71.77 44.85 24.68
Receivable days 19.64 15.2 15.02 14.87 15.6 15.11 25.48 17.93 12.67 14.61 15.76
Inventory Days 0.97 0.72 0.72 6.89 12.5 13.32 26.24 18.64 14.76 16.42 13.42
Payable days 50.08 41.15 33.59 31.54 34.77 33.42 64.15 46.3 38.41 42.11 41.62
PER(x) 3591.95 385.22 355.06 612.05 874.85 0 183.55 67.13 50.25 43.57 151.3
Price/Book(x) 5.5 12.26 14.13 22.7 20.19 32.64 43.69 27.9 27.99 18.12 38.93
Dividend Yield(%) 0.32 0.14 0.12 0.08 0.09 0 0 0.07 0.04 0.04 0.01
EV/Net Sales(x) 0.07 0.1 0.13 0.19 0.18 0.19 0.49 0.27 0.33 0.35 0.8
EV/Core EBITDA(x) 3.93 5.25 5.91 7.8 6.59 6.78 8.71 8.65 14.55 13.34 29.77
Net Sales Growth(%) 14.17 16.68 6.08 5.39 5 3.2 -42.49 60.96 69.88 7.42 12.01
EBIT Growth(%) 95.34 1.63 70.23 31.15 41.42 -31.21 129.15 -14.63 92.21 36.32 1.55
PAT Growth(%) 100.99 2003.33 23.69 -5.19 -39.86 -1030.34 203.1 157.36 180.37 21.92 -23.7
EPS Growth(%) 100.99 2001.72 23.69 -5.19 -39.87 -1030.38 203.1 157.36 181.25 21.92 -23.7
Debt/Equity(x) 2.29 1.16 4 4.9 7.35 9.11 3.5 1.13 0.48 1.44 2.03
Current Ratio(x) 0.31 0.35 0.31 0.46 0.43 0.41 0.45 0.56 0.62 0.6 0.6
Quick Ratio(x) 0.31 0.34 0.3 0.3 0.27 0.24 0.24 0.32 0.34 0.36 0.42
Interest Cover(x) 1.01 1.31 1.31 1.09 1.04 0.85 1.25 2.38 7.42 3.87 2.24
Total Debt/Mcap(x) 0.42 0.09 0.28 0.22 0.36 0.28 0.08 0.04 0.02 0.08 0.05

Vadilal Enterprise Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 51.06 %
FII 0.54 %
DII (MF + Insurance) 0 %
Public (retail) 48.94 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 51.2651.2651.2651.2651.2651.2651.2651.2651.2751.06
FII 00000.540.540.540.540.540.54
DII 0000000000
Public 48.7448.7448.7448.7448.7448.7448.7448.7448.7348.94
Others 0000000000
Total 100100100100100100100100100100

Vadilal Enterprise Peer Comparison

Consumer Food Edit Columns

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +27% +14% +10%
Operating Profit CAGR +15% +21% +12% +14%
PAT CAGR -25% +44%
Share Price CAGR -26% +40% +42% +33%
ROE Average +28% +52% +46% +20%
ROCE Average +25% +47% +41% +25%

News & Updates

See more…

Vadilal Enterprise Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 52%
  • Debtor days have improved from 42.11 to 41.62days.

Cons

  • Stock is trading at 23.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp