WEBSITE BSE:532867 NSE: V2RETAIL Inc. Year: 2001 Industry: Retailing
Last updated: 15:51
V2 Retail Ltd is a retail corporation. The Company is engaged within the commercial enterprise of retail sales of garments, textiles, add-ons and purchaser durables merchandise in India. The Company includes at the commercial enterprise as dealer, supplier, agent, distributor, consignor, consignee, store, job work, scourer, spinner, weaver, finisher, dyer, tailor and draper, and cutter of clothes. It is also engaged in the export and import of all garments of women, men, and children. The Company is also engaged within the enterprise of retaili...Read More
V2 Retail Ltd is a retail corporation. The Company is engaged within the commercial enterprise of retail sales of garments, textiles, add-ons and purchaser durables merchandise in India. The Company includes at the commercial enterprise as dealer, supplier, agent, distributor, consignor, consignee, store, job work, scourer, spinner, weaver, finisher, dyer, tailor and draper, and cutter of clothes. It is also engaged in the export and import of all garments of women, men, and children. The Company is also engaged within the enterprise of retailing of merchandise, such as apparels and family goods. The Company gives a portfolio of merchandise, consisting of apparel and non-apparel. It sells ready-made and other consumer goods, including shoes, toys, video games, handbags, cosmetics, home furnishing, decor product and sports items. It has 27 shops in India, out of which four are in Delhi- NCR, 11 in Bihar, six in Uttar Pradesh, two in Odisha, and one each in Uttarakhand, Jharkhand, Karnataka and Assam. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹7030 Cr.
Stock P/E 97.6
P/B 7.9
Current Price ₹1927.9
Book Value ₹ 243.8
Face Value 10
52W High ₹2572
Dividend Yield 0%
52W Low ₹ 1565.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 231 | 374 | 296 | 415 | 380 | 591 | 499 | 632 | 709 | 929 |
| Other Income | 2 | 3 | 1 | 1 | 3 | 1 | 2 | 1 | 1 | 4 |
| Total Income | 233 | 377 | 297 | 416 | 383 | 592 | 500 | 633 | 710 | 933 |
| Total Expenditure | 211 | 313 | 265 | 360 | 347 | 479 | 441 | 545 | 623 | 755 |
| Operating Profit | 22 | 64 | 32 | 57 | 36 | 113 | 60 | 88 | 87 | 178 |
| Interest | 12 | 12 | 13 | 14 | 15 | 18 | 21 | 23 | 28 | 22 |
| Depreciation | 18 | 21 | 19 | 21 | 23 | 26 | 28 | 32 | 38 | 46 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 |
| Profit Before Tax | -8 | 31 | 0 | 22 | -2 | 69 | 10 | 33 | 21 | 138 |
| Provision for Tax | -3 | 8 | -4 | 5 | -0 | 17 | 4 | 9 | 4 | 36 |
| Profit After Tax | -6 | 24 | 4 | 16 | -2 | 51 | 6 | 25 | 17 | 102 |
| Adjustments | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | -6 | 24 | 4 | 16 | -2 | 51 | 6 | 25 | 17 | 102 |
| Adjusted Earnings Per Share | -1.6 | 6.8 | 1 | 4.7 | -0.6 | 14.8 | 1.9 | 7.1 | 5 | 28 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1128 | 42 | 110 | 238 | 298 | 701 | 539 | 629 | 839 | 1165 | 1884 | 2769 |
| Other Income | 110 | 4 | 2 | 2 | 3 | 2 | 23 | 16 | 7 | 8 | 7 | 8 |
| Total Income | 1238 | 46 | 112 | 240 | 301 | 704 | 562 | 645 | 846 | 1173 | 1891 | 2776 |
| Total Expenditure | 1182 | 50 | 109 | 233 | 270 | 624 | 489 | 562 | 753 | 1016 | 1625 | 2364 |
| Operating Profit | 56 | -4 | 3 | 7 | 31 | 80 | 73 | 83 | 92 | 157 | 267 | 413 |
| Interest | 109 | 8 | 7 | 9 | 10 | 33 | 33 | 39 | 42 | 49 | 70 | 94 |
| Depreciation | 34 | 3 | 2 | 3 | 2 | 51 | 56 | 59 | 67 | 77 | 99 | 144 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 28 |
| Profit Before Tax | -87 | -15 | -6 | -5 | 18 | 9 | -15 | -15 | -17 | 31 | 98 | 202 |
| Provision for Tax | -22 | 16 | -2 | -1 | 9 | -0 | -2 | -3 | -4 | 4 | 26 | 53 |
| Profit After Tax | -65 | -31 | -4 | -5 | 10 | 9 | -13 | -12 | -13 | 28 | 72 | 150 |
| Adjustments | -0 | -4 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -65 | -35 | -5 | -5 | 10 | 9 | -13 | -12 | -13 | 28 | 72 | 150 |
| Adjusted Earnings Per Share | -29.1 | -13.8 | -1.8 | -2 | 4.1 | 2.6 | -3.8 | -3.4 | -3.7 | 8 | 20.8 | 42 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 62% | 44% | 22% | 5% |
| Operating Profit CAGR | 70% | 48% | 27% | 17% |
| PAT CAGR | 157% | 0% | 52% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 14% | 182% | 70% | 44% |
| ROE Average | 23% | 10% | 4% | -15% |
| ROCE Average | 41% | 24% | 17% | 10% |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 307 | 275 | 270 | 262 | 274 | 279 | 269 | 258 | 247 | 275 | 346 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 6 | 17 | 32 | 38 | 16 | 5 | 0 | 6 | 7 | 16 | 19 |
| Other Non-Current Liabilities | -285 | -269 | -270 | -266 | -255 | 252 | 288 | 286 | 303 | 367 | 652 |
| Total Current Liabilities | 61 | 50 | 66 | 80 | 107 | 163 | 232 | 215 | 204 | 341 | 577 |
| Total Liabilities | 89 | 73 | 97 | 114 | 142 | 699 | 789 | 765 | 761 | 999 | 1594 |
| Fixed Assets | 10 | 7 | 9 | 14 | 18 | 339 | 395 | 394 | 408 | 480 | 863 |
| Other Non-Current Assets | 33 | 37 | 38 | 38 | 37 | 52 | 33 | 28 | 27 | 33 | 48 |
| Total Current Assets | 45 | 30 | 50 | 62 | 87 | 308 | 361 | 343 | 326 | 486 | 682 |
| Total Assets | 89 | 73 | 97 | 114 | 142 | 699 | 789 | 765 | 761 | 999 | 1594 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 10 | 43 | 10 | 2 | 2 | 8 | 60 | 22 | 7 | 5 | 9 |
| Cash Flow from Operating Activities | 88 | -38 | -12 | 12 | 35 | 74 | 3 | 59 | 86 | 93 | 223 |
| Cash Flow from Investing Activities | 56 | -1 | -4 | -7 | -6 | 7 | -20 | -16 | -12 | -39 | -131 |
| Cash Flow from Financing Activities | -111 | 6 | 8 | -4 | -30 | -28 | -22 | -58 | -76 | -50 | -93 |
| Net Cash Inflow / Outflow | 33 | -33 | -8 | 0 | -1 | 52 | -39 | -15 | -2 | 5 | -0 |
| Closing Cash & Cash Equivalent | 43 | 10 | 2 | 2 | 1 | 60 | 22 | 7 | 5 | 9 | 9 |
| # | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -29.12 | -13.77 | -1.82 | -2.01 | 4.14 | 2.57 | -3.77 | -3.4 | -3.73 | 8.04 | 20.83 |
| CEPS(Rs) | -14.06 | -12.59 | -0.8 | -0.46 | 5.02 | 17.52 | 12.51 | 13.71 | 15.77 | 30.22 | 49.35 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 136.74 | 122.65 | 120.33 | 117.16 | 116.03 | 81.45 | 77.68 | 74.76 | 70.98 | 79.42 | 100.12 |
| Core EBITDA Margin(%) | -4.79 | -18.89 | 0.94 | 2.08 | 9.5 | 11.04 | 9.27 | 10.65 | 10.19 | 12.74 | 13.78 |
| EBIT Margin(%) | 1.96 | -16.2 | 0.79 | 1.55 | 9.65 | 5.91 | 3.23 | 3.83 | 2.99 | 6.86 | 8.92 |
| Pre Tax Margin(%) | -7.73 | -35.81 | -5.41 | -2.21 | 6.18 | 1.24 | -2.84 | -2.36 | -2.02 | 2.69 | 5.21 |
| PAT Margin (%) | -5.78 | -72.51 | -3.7 | -1.89 | 3.27 | 1.25 | -2.38 | -1.86 | -1.53 | 2.39 | 3.82 |
| Cash Profit Margin (%) | -2.79 | -66.39 | -1.63 | -0.43 | 3.97 | 8.52 | 7.92 | 7.49 | 6.47 | 8.97 | 9.06 |
| ROA(%) | -21.52 | -37.88 | -4.78 | -4.27 | 7.6 | 2.09 | -1.73 | -1.5 | -1.68 | 3.16 | 5.56 |
| ROE(%) | -179.85 | -10.6 | -1.5 | -1.69 | 3.64 | 3.19 | -4.73 | -4.47 | -5.11 | 10.72 | 23.2 |
| ROCE(%) | 4.88 | -1.96 | 0.26 | 1.07 | 8.35 | 12.64 | 5.47 | 7.58 | 8.17 | 23.99 | 40.62 |
| Receivable days | 0.49 | 2.62 | 1.04 | 0.17 | 0.15 | 0.03 | 0.23 | 0.57 | 0.3 | 0.02 | 0.01 |
| Inventory Days | 0 | 137.91 | 101 | 77.01 | 82.49 | 76.65 | 175.15 | 171.86 | 123.93 | 109.33 | 94.63 |
| Payable days | 39.41 | 49.75 | 75.04 | 56.04 | 56.35 | 50.04 | 119.68 | 113.83 | 74.53 | 71.33 | 73.64 |
| PER(x) | 0 | 0 | 0 | 0 | 7.89 | 20.06 | 0 | 0 | 0 | 52.25 | 81.97 |
| Price/Book(x) | 0.2 | 0.1 | 0.07 | 0.13 | 0.28 | 0.63 | 1.62 | 1.96 | 0.97 | 5.29 | 17.05 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.07 | 1.74 | 0.8 | 0.49 | 0.49 | 0.2 | 0.85 | 0.88 | 0.34 | 1.32 | 3.19 |
| EV/Core EBITDA(x) | 1.49 | -17.26 | 27.82 | 16.12 | 4.7 | 1.77 | 6.32 | 6.66 | 3.09 | 9.79 | 22.54 |
| Net Sales Growth(%) | 2.06 | -96.24 | 159.03 | 116.22 | 25.44 | 135.06 | -23.18 | 16.82 | 33.32 | 38.84 | 61.8 |
| EBIT Growth(%) | 104.47 | -131.13 | 112.69 | 322.01 | 681.45 | 44.07 | -58.1 | 38.59 | 4.11 | 218.79 | 110.29 |
| PAT Growth(%) | 81.96 | 52.79 | 86.79 | -10.73 | 316.54 | -9.98 | -246.24 | 9.08 | -9.76 | 316.99 | 159.01 |
| EPS Growth(%) | 81.97 | 52.7 | 86.8 | -10.69 | 305.6 | -37.76 | -246.24 | 9.83 | -9.76 | 315.74 | 159.01 |
| Debt/Equity(x) | 0.21 | 0.21 | 0.26 | 0.32 | 0.25 | 0.12 | 0.2 | 0.21 | 0.22 | 0.33 | 0.33 |
| Current Ratio(x) | 0.74 | 0.59 | 0.76 | 0.77 | 0.81 | 1.89 | 1.56 | 1.59 | 1.59 | 1.43 | 1.18 |
| Quick Ratio(x) | 0.74 | 0.27 | 0.08 | 0.08 | 0.08 | 0.57 | 0.25 | 0.24 | 0.23 | 0.2 | 0.22 |
| Interest Cover(x) | 0.2 | -0.83 | 0.13 | 0.41 | 2.79 | 1.26 | 0.53 | 0.62 | 0.6 | 1.65 | 2.41 |
| Total Debt/Mcap(x) | 1.04 | 2.13 | 3.77 | 2.45 | 0.9 | 0.19 | 0.13 | 0.11 | 0.23 | 0.06 | 0.02 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.26 | 54.28 | 54.28 | 54.3 | 54.3 | 54.3 | 54.24 | 54.22 | 54.22 | 51.43 |
| FII | 6.36 | 6.36 | 6.57 | 6.69 | 0.8 | 0.91 | 1.31 | 1.9 | 2.1 | 3.01 |
| DII | 0.37 | 0.37 | 0.36 | 0.43 | 4.34 | 5.99 | 6.7 | 7.34 | 7.12 | 9.12 |
| Public | 39.01 | 38.99 | 38.79 | 38.59 | 40.56 | 38.81 | 37.75 | 36.53 | 36.56 | 36.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 |
| FII | 0.22 | 0.22 | 0.23 | 0.23 | 0.03 | 0.03 | 0.05 | 0.07 | 0.07 | 0.11 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.15 | 0.21 | 0.23 | 0.25 | 0.25 | 0.33 |
| Public | 1.35 | 1.35 | 1.34 | 1.33 | 1.4 | 1.34 | 1.31 | 1.26 | 1.26 | 1.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.65 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
