Retailing · Founded 2001 · www.v2retail.com · BSE 532867 · NSE V2RETAIL · ISIN INE945H01021
No Notes Added Yet
Business
V2 Retail Ltd. is an Indian retail company primarily engaged in the business of operating departmental stores. The company focuses on the value retail segment, offering a range of products including apparel (men's, women's, and kids'), general merchandise, home products, and other lifestyle accessories. Its core business model involves sourcing goods, managing inventory, and selling directly to consumers through its chain of physical stores, primarily targeting consumers in Tier 2 and Tier 3 cities across India. V2 Retail makes money by selling these products at a margin above their procurement and operational costs.
Revenue Mix
V2 Retail operates primarily within a single reportable segment, which is "Retail Operations." Its revenue is predominantly generated from the sale of various consumer goods across its stores. The main product categories contributing to revenue include:
Apparel (fashion wear for all age groups)
General Merchandise (home utilities, kitchenware, personal care items)
Other Lifestyle Products (footwear, accessories).
No specific percentage breakdown by product category is readily available in public financial statements, indicating an integrated retail offering.
Industry
The company operates in the highly competitive Indian organized retail industry, specifically within the fashion and general merchandise sub-segments, with a focus on value pricing. The industry is characterized by a mix of large national chains, regional players, and a significant unorganized sector. V2 Retail positions itself as a value-for-money retailer, primarily expanding its presence in Tier 2 and Tier 3 cities where organized retail penetration is growing. It competes with larger national retailers like Reliance Retail, Aditya Birla Fashion and Retail, and Avenue Supermarts (DMart), as well as other regional retail chains and local unorganized players.
MOAT
V2 Retail operates in a segment where strong, durable moats are challenging to establish. Its primary competitive advantage, if any, lies in:
Cost Efficiency & Sourcing: A focus on value retail necessitates efficient sourcing and supply chain management to offer competitive pricing.
Regional Focus: Establishing a presence and understanding consumer preferences in Tier 2/3 cities, which might be underserved by larger players.
However, brand loyalty is generally lower in the value segment, and barriers to entry are moderate, limiting the strength of its moat compared to premium or specialized retailers.
Growth Drivers
Rising Disposable Incomes: Increasing affluence and consumer spending in India, particularly in non-metro cities.
Shift to Organized Retail: Gradual shift of consumers from unorganized local shops to organized retail formats due to better product assortment, pricing, and shopping experience.
Store Expansion: Opening new stores in underserved Tier 2 and Tier 3 cities to expand its geographical footprint and market reach.
Urbanization: Growth of urban and semi-urban populations leading to increased demand for modern retail formats.
Risks
Intense Competition: High competition from well-capitalized national retailers, e-commerce platforms, and local unorganized players.
Consumer Discretionary Spending: Vulnerability to economic downturns or inflation, which can reduce consumer discretionary spending on apparel and general merchandise.
Inventory Management: Risks associated with managing fashion cycles, inventory obsolescence, and markdown pressures if goods don't sell as expected.
Real Estate Costs: Rising rental and operational costs for retail spaces can impact profitability.
Supply Chain Disruptions: Any disruptions in sourcing or logistics can affect product availability and cost.
Capital Requirements: Store expansion and working capital needs require significant capital, potentially leading to financial leverage.
Management & Ownership
V2 Retail Ltd. was founded by Mr. Ram Chander Agarwal, who serves as the Chairman and Managing Director. The company is promoter-led, with the promoter group holding a significant stake, which is common among Indian companies. Management's experience in the Indian retail sector is relevant given the company's long-standing operations. The ownership structure typically sees the promoter family maintaining control to guide the company's strategic direction.
Outlook
V2 Retail stands to benefit from India's long-term consumption growth story and the ongoing formalization of the retail sector, particularly in its target Tier 2/3 markets. Its focus on value offers a relevant proposition for a large segment of the Indian population. However, the company operates in a highly competitive environment where larger, more diversified players also vie for market share, and e-commerce penetration continues to grow. Sustained profitability will depend on its ability to execute efficient store expansion, maintain stringent cost controls, manage inventory effectively, and adapt to evolving consumer preferences while facing intense price competition.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 374 | 296 | 415 | 380 | 591 | 499 | 632 | 709 | 929 | 797 |
| Other Income | 3 | 1 | 1 | 3 | 1 | 2 | 1 | 1 | 4 | 4 |
| Total Income | 377 | 297 | 416 | 383 | 592 | 500 | 633 | 710 | 933 | 801 |
| Total Expenditure | 313 | 265 | 360 | 347 | 479 | 441 | 545 | 623 | 755 | 688 |
| Operating Profit | 64 | 32 | 57 | 36 | 113 | 60 | 88 | 87 | 178 | 113 |
| Interest | 12 | 13 | 14 | 15 | 18 | 21 | 23 | 28 | 22 | 24 |
| Depreciation | 21 | 19 | 21 | 23 | 26 | 28 | 32 | 38 | 46 | 67 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 |
| Profit Before Tax | 31 | 0 | 22 | -2 | 69 | 10 | 33 | 21 | 138 | 22 |
| Provision for Tax | 8 | -4 | 5 | -0 | 17 | 4 | 9 | 4 | 36 | 5 |
| Profit After Tax | 24 | 4 | 16 | -2 | 51 | 6 | 25 | 17 | 102 | 18 |
| Adjustments | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 24 | 4 | 16 | -2 | 51 | 6 | 25 | 17 | 102 | 18 |
| Adjusted Earnings Per Share | 0.7 | 0.1 | 0.5 | -0.1 | 1.5 | 0.2 | 0.7 | 0.5 | 2.8 | 0.5 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1128 | 42 | 110 | 238 | 298 | 701 | 539 | 629 | 839 | 1165 | 1884 | 3067 |
| Other Income | 110 | 4 | 2 | 2 | 3 | 2 | 23 | 16 | 7 | 8 | 7 | 10 |
| Total Income | 1238 | 46 | 112 | 240 | 301 | 704 | 562 | 645 | 846 | 1173 | 1891 | 3077 |
| Total Expenditure | 1179 | 50 | 109 | 232 | 270 | 624 | 489 | 562 | 753 | 1016 | 1625 | 2611 |
| Operating Profit | 59 | -4 | 3 | 8 | 31 | 80 | 73 | 83 | 92 | 157 | 267 | 466 |
| Interest | 111 | 8 | 7 | 9 | 11 | 33 | 33 | 39 | 42 | 49 | 70 | 97 |
| Depreciation | 34 | 3 | 2 | 3 | 2 | 51 | 56 | 59 | 67 | 77 | 99 | 183 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 28 |
| Profit Before Tax | -87 | -15 | -6 | -5 | 18 | 9 | -15 | -15 | -17 | 31 | 98 | 214 |
| Provision for Tax | -22 | 16 | -2 | -1 | 9 | -0 | -2 | -3 | -4 | 4 | 26 | 54 |
| Profit After Tax | -65 | -31 | -4 | -5 | 10 | 9 | -13 | -12 | -13 | 28 | 72 | 162 |
| Adjustments | -0 | -4 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -65 | -35 | -5 | -5 | 10 | 9 | -13 | -12 | -13 | 28 | 72 | 162 |
| Adjusted Earnings Per Share | -2.9 | -1.4 | -0.2 | -0.2 | 0.4 | 0.3 | -0.4 | -0.3 | -0.4 | 0.8 | 2.1 | 4.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 62% | 44% | 22% | 5% |
| Operating Profit CAGR | 70% | 48% | 27% | 16% |
| PAT CAGR | 157% | 0% | 52% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 18% | 176% | 74% | 45% |
| ROE Average | 23% | 10% | 4% | -15% |
| ROCE Average | 41% | 24% | 17% | 10% |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 307 | 275 | 270 | 262 | 274 | 279 | 269 | 258 | 247 | 275 | 346 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 6 | 17 | 32 | 38 | 16 | 5 | 0 | 6 | 7 | 16 | 19 |
| Other Non-Current Liabilities | -285 | -269 | -270 | -266 | -255 | 252 | 288 | 286 | 303 | 367 | 652 |
| Total Current Liabilities | 61 | 50 | 66 | 80 | 107 | 163 | 232 | 215 | 204 | 341 | 577 |
| Total Liabilities | 89 | 73 | 97 | 114 | 142 | 699 | 789 | 765 | 761 | 999 | 1594 |
| Fixed Assets | 10 | 7 | 9 | 14 | 18 | 339 | 395 | 394 | 408 | 480 | 863 |
| Other Non-Current Assets | 33 | 37 | 38 | 38 | 37 | 52 | 33 | 28 | 27 | 33 | 48 |
| Total Current Assets | 45 | 30 | 50 | 62 | 87 | 308 | 361 | 343 | 326 | 486 | 682 |
| Total Assets | 89 | 73 | 97 | 114 | 142 | 699 | 789 | 765 | 761 | 999 | 1594 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 10 | 43 | 10 | 2 | 2 | 8 | 60 | 22 | 7 | 5 | 9 |
| Cash Flow from Operating Activities | 88 | -38 | -12 | 12 | 35 | 74 | 3 | 59 | 86 | 93 | 223 |
| Cash Flow from Investing Activities | 56 | -1 | -4 | -7 | -6 | 7 | -20 | -16 | -12 | -39 | -131 |
| Cash Flow from Financing Activities | -111 | 6 | 8 | -4 | -30 | -28 | -22 | -58 | -76 | -50 | -93 |
| Net Cash Inflow / Outflow | 33 | -33 | -8 | 0 | -1 | 52 | -39 | -15 | -2 | 5 | -0 |
| Closing Cash & Cash Equivalent | 43 | 10 | 2 | 2 | 1 | 60 | 22 | 7 | 5 | 9 | 9 |
| # | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -2.91 | -1.38 | -0.18 | -0.2 | 0.41 | 0.26 | -0.38 | -0.34 | -0.37 | 0.8 | 2.08 |
| CEPS(Rs) | -1.38 | -1.26 | -0.08 | -0.05 | 0.5 | 1.75 | 1.25 | 1.37 | 1.58 | 3.02 | 4.93 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 13.67 | 12.27 | 12.03 | 11.72 | 11.6 | 8.14 | 7.77 | 7.48 | 7.1 | 7.94 | 10.01 |
| Core EBITDA Margin(%) | -4.54 | -18.68 | 1.09 | 2.25 | 9.64 | 11.04 | 9.27 | 10.65 | 10.19 | 12.74 | 13.78 |
| EBIT Margin(%) | 2.15 | -15.99 | 0.95 | 1.71 | 9.8 | 5.91 | 3.23 | 3.83 | 2.99 | 6.86 | 8.92 |
| Pre Tax Margin(%) | -7.73 | -35.81 | -5.41 | -2.21 | 6.18 | 1.24 | -2.84 | -2.36 | -2.02 | 2.69 | 5.21 |
| PAT Margin (%) | -5.78 | -72.51 | -3.7 | -1.89 | 3.27 | 1.25 | -2.38 | -1.86 | -1.53 | 2.39 | 3.82 |
| Cash Profit Margin (%) | -2.74 | -66.39 | -1.63 | -0.43 | 3.97 | 8.52 | 7.92 | 7.49 | 6.47 | 8.97 | 9.06 |
| ROA(%) | -21.52 | -37.88 | -4.78 | -4.27 | 7.6 | 2.09 | -1.73 | -1.5 | -1.68 | 3.16 | 5.56 |
| ROE(%) | -179.85 | -10.6 | -1.5 | -1.69 | 3.64 | 3.19 | -4.73 | -4.47 | -5.11 | 10.72 | 23.2 |
| ROCE(%) | 5.35 | -1.93 | 0.31 | 1.19 | 8.48 | 12.64 | 5.47 | 7.58 | 8.17 | 23.99 | 40.62 |
| Receivable days | 0.49 | 2.62 | 1.04 | 0.17 | 0.15 | 0.03 | 0.23 | 0.57 | 0.3 | 0.02 | 0.01 |
| Inventory Days | 0 | 137.91 | 101 | 77.01 | 82.49 | 76.65 | 175.15 | 171.86 | 123.93 | 109.33 | 94.63 |
| Payable days | 39.41 | 49.75 | 75.04 | 56.04 | 56.35 | 50.04 | 119.68 | 113.83 | 74.53 | 71.33 | 73.64 |
| PER(x) | 0 | 0 | 0 | 0 | 7.89 | 20.06 | 0 | 0 | 0 | 52.25 | 81.97 |
| Price/Book(x) | 0.2 | 0.1 | 0.07 | 0.13 | 0.28 | 0.63 | 1.62 | 1.96 | 0.97 | 5.29 | 17.05 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.07 | 1.74 | 0.8 | 0.49 | 0.49 | 0.2 | 0.85 | 0.88 | 0.34 | 1.32 | 3.19 |
| EV/Core EBITDA(x) | 1.42 | -17.62 | 26.47 | 15.29 | 4.64 | 1.77 | 6.32 | 6.66 | 3.09 | 9.79 | 22.54 |
| Net Sales Growth(%) | 2.06 | -96.24 | 159.03 | 116.22 | 25.44 | 135.06 | -23.18 | 16.82 | 33.32 | 38.84 | 61.8 |
| EBIT Growth(%) | 104.92 | -128.04 | 115.36 | 290.28 | 618.17 | 41.9 | -58.1 | 38.59 | 4.11 | 218.79 | 110.29 |
| PAT Growth(%) | 81.96 | 52.79 | 86.79 | -10.73 | 316.54 | -9.98 | -246.24 | 9.08 | -9.76 | 316.99 | 159.01 |
| EPS Growth(%) | 81.97 | 52.7 | 86.8 | -10.69 | 305.6 | -37.76 | -246.24 | 9.83 | -9.76 | 315.74 | 159.01 |
| Debt/Equity(x) | 0.21 | 0.21 | 0.26 | 0.32 | 0.25 | 0.12 | 0.2 | 0.21 | 0.22 | 0.33 | 0.33 |
| Current Ratio(x) | 0.74 | 0.59 | 0.76 | 0.77 | 0.81 | 1.89 | 1.56 | 1.59 | 1.59 | 1.43 | 1.18 |
| Quick Ratio(x) | 0.74 | 0.27 | 0.08 | 0.08 | 0.08 | 0.57 | 0.25 | 0.24 | 0.23 | 0.2 | 0.22 |
| Interest Cover(x) | 0.22 | -0.81 | 0.15 | 0.44 | 2.71 | 1.26 | 0.53 | 0.62 | 0.6 | 1.65 | 2.41 |
| Total Debt/Mcap(x) | 1.04 | 2.13 | 3.77 | 2.45 | 0.9 | 0.19 | 0.13 | 0.11 | 0.23 | 0.06 | 0.02 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.28 | 54.28 | 54.3 | 54.3 | 54.3 | 54.24 | 54.22 | 54.22 | 51.43 | 51.43 |
| FII | 6.36 | 6.57 | 6.69 | 0.8 | 0.91 | 1.31 | 1.9 | 2.1 | 3.01 | 2.62 |
| DII | 0.37 | 0.36 | 0.43 | 4.34 | 5.99 | 6.7 | 7.34 | 7.12 | 9.12 | 9.28 |
| Public | 38.99 | 38.79 | 38.59 | 40.56 | 38.81 | 37.75 | 36.53 | 36.56 | 36.44 | 36.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 18.75 |
| FII | 0.22 | 0.23 | 0.23 | 0.03 | 0.03 | 0.05 | 0.07 | 0.07 | 0.11 | 0.96 |
| DII | 0.01 | 0.01 | 0.01 | 0.15 | 0.21 | 0.23 | 0.25 | 0.25 | 0.33 | 3.38 |
| Public | 1.35 | 1.34 | 1.33 | 1.4 | 1.34 | 1.31 | 1.26 | 1.26 | 1.33 | 13.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.65 | 36.46 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +62% | +44% | +22% | +5% |
| Operating Profit CAGR | +70% | +48% | +27% | +16% |
| PAT CAGR | +157% | — | +52% | — |
| Share Price CAGR | +18% | +176% | +74% | +45% |
| ROE Average | +23% | +10% | +4% | -15% |
| ROCE Average | +41% | +24% | +17% | +10% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.28 | 54.28 | 54.3 | 54.3 | 54.3 | 54.24 | 54.22 | 54.22 | 51.43 | 51.43 |
| FII | 6.36 | 6.57 | 6.69 | 0.8 | 0.91 | 1.31 | 1.9 | 2.1 | 3.01 | 2.62 |
| DII | 0.37 | 0.36 | 0.43 | 4.34 | 5.99 | 6.7 | 7.34 | 7.12 | 9.12 | 9.28 |
| Public | 45.72 | 45.72 | 45.7 | 45.7 | 45.7 | 45.76 | 45.78 | 45.78 | 48.57 | 48.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 18.75 |
| FII | 0.22 | 0.23 | 0.23 | 0.03 | 0.03 | 0.05 | 0.07 | 0.07 | 0.11 | 0.96 |
| DII | 0.01 | 0.01 | 0.01 | 0.15 | 0.21 | 0.23 | 0.25 | 0.25 | 0.33 | 3.38 |
| Public | 1.58 | 1.58 | 1.58 | 1.58 | 1.58 | 1.58 | 1.58 | 1.58 | 1.77 | 17.71 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.65 | 36.46 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.