Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹7850 Cr.
Stock P/E
109
P/B
8.7
Current Price
₹215.3
Book Value
₹ 24.7
Face Value
1
52W High
₹259.5
52W Low
₹ 157.2
Dividend Yield
0%

V2 Retail Overview

Business

V2 Retail Ltd. is an Indian retail company primarily engaged in the business of operating departmental stores. The company focuses on the value retail segment, offering a range of products including apparel (men's, women's, and kids'), general merchandise, home products, and other lifestyle accessories. Its core business model involves sourcing goods, managing inventory, and selling directly to consumers through its chain of physical stores, primarily targeting consumers in Tier 2 and Tier 3 cities across India. V2 Retail makes money by selling these products at a margin above their procurement and operational costs.

Revenue Mix

V2 Retail operates primarily within a single reportable segment, which is "Retail Operations." Its revenue is predominantly generated from the sale of various consumer goods across its stores. The main product categories contributing to revenue include:

Apparel (fashion wear for all age groups)

General Merchandise (home utilities, kitchenware, personal care items)

Other Lifestyle Products (footwear, accessories).

No specific percentage breakdown by product category is readily available in public financial statements, indicating an integrated retail offering.

Industry

The company operates in the highly competitive Indian organized retail industry, specifically within the fashion and general merchandise sub-segments, with a focus on value pricing. The industry is characterized by a mix of large national chains, regional players, and a significant unorganized sector. V2 Retail positions itself as a value-for-money retailer, primarily expanding its presence in Tier 2 and Tier 3 cities where organized retail penetration is growing. It competes with larger national retailers like Reliance Retail, Aditya Birla Fashion and Retail, and Avenue Supermarts (DMart), as well as other regional retail chains and local unorganized players.

MOAT

V2 Retail operates in a segment where strong, durable moats are challenging to establish. Its primary competitive advantage, if any, lies in:

Cost Efficiency & Sourcing: A focus on value retail necessitates efficient sourcing and supply chain management to offer competitive pricing.

Regional Focus: Establishing a presence and understanding consumer preferences in Tier 2/3 cities, which might be underserved by larger players.

However, brand loyalty is generally lower in the value segment, and barriers to entry are moderate, limiting the strength of its moat compared to premium or specialized retailers.

Growth Drivers

Rising Disposable Incomes: Increasing affluence and consumer spending in India, particularly in non-metro cities.

Shift to Organized Retail: Gradual shift of consumers from unorganized local shops to organized retail formats due to better product assortment, pricing, and shopping experience.

Store Expansion: Opening new stores in underserved Tier 2 and Tier 3 cities to expand its geographical footprint and market reach.

Urbanization: Growth of urban and semi-urban populations leading to increased demand for modern retail formats.

Risks

Intense Competition: High competition from well-capitalized national retailers, e-commerce platforms, and local unorganized players.

Consumer Discretionary Spending: Vulnerability to economic downturns or inflation, which can reduce consumer discretionary spending on apparel and general merchandise.

Inventory Management: Risks associated with managing fashion cycles, inventory obsolescence, and markdown pressures if goods don't sell as expected.

Real Estate Costs: Rising rental and operational costs for retail spaces can impact profitability.

Supply Chain Disruptions: Any disruptions in sourcing or logistics can affect product availability and cost.

Capital Requirements: Store expansion and working capital needs require significant capital, potentially leading to financial leverage.

Management & Ownership

V2 Retail Ltd. was founded by Mr. Ram Chander Agarwal, who serves as the Chairman and Managing Director. The company is promoter-led, with the promoter group holding a significant stake, which is common among Indian companies. Management's experience in the Indian retail sector is relevant given the company's long-standing operations. The ownership structure typically sees the promoter family maintaining control to guide the company's strategic direction.

Outlook

V2 Retail stands to benefit from India's long-term consumption growth story and the ongoing formalization of the retail sector, particularly in its target Tier 2/3 markets. Its focus on value offers a relevant proposition for a large segment of the Indian population. However, the company operates in a highly competitive environment where larger, more diversified players also vie for market share, and e-commerce penetration continues to grow. Sustained profitability will depend on its ability to execute efficient store expansion, maintain stringent cost controls, manage inventory effectively, and adapt to evolving consumer preferences while facing intense price competition.

V2 Retail Share Price

Live · BSE / NSE · Inception: 2001
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

V2 Retail Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 374 296 415 380 591 499 632 709 929 797
Other Income 3 1 1 3 1 2 1 1 4 4
Total Income 377 297 416 383 592 500 633 710 933 801
Total Expenditure 313 265 360 347 479 441 545 623 755 688
Operating Profit 64 32 57 36 113 60 88 87 178 113
Interest 12 13 14 15 18 21 23 28 22 24
Depreciation 21 19 21 23 26 28 32 38 46 67
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 28 0
Profit Before Tax 31 0 22 -2 69 10 33 21 138 22
Provision for Tax 8 -4 5 -0 17 4 9 4 36 5
Profit After Tax 24 4 16 -2 51 6 25 17 102 18
Adjustments 0 -0 0 -0 0 -0 0 0 0 -0
Profit After Adjustments 24 4 16 -2 51 6 25 17 102 18
Adjusted Earnings Per Share 0.7 0.1 0.5 -0.1 1.5 0.2 0.7 0.5 2.8 0.5

V2 Retail Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1128 42 110 238 298 701 539 629 839 1165 1884 3067
Other Income 110 4 2 2 3 2 23 16 7 8 7 10
Total Income 1238 46 112 240 301 704 562 645 846 1173 1891 3077
Total Expenditure 1179 50 109 232 270 624 489 562 753 1016 1625 2611
Operating Profit 59 -4 3 8 31 80 73 83 92 157 267 466
Interest 111 8 7 9 11 33 33 39 42 49 70 97
Depreciation 34 3 2 3 2 51 56 59 67 77 99 183
Exceptional Income / Expenses 0 0 0 0 0 13 0 0 0 0 0 28
Profit Before Tax -87 -15 -6 -5 18 9 -15 -15 -17 31 98 214
Provision for Tax -22 16 -2 -1 9 -0 -2 -3 -4 4 26 54
Profit After Tax -65 -31 -4 -5 10 9 -13 -12 -13 28 72 162
Adjustments -0 -4 -1 -0 -0 0 0 0 0 0 0 0
Profit After Adjustments -65 -35 -5 -5 10 9 -13 -12 -13 28 72 162
Adjusted Earnings Per Share -2.9 -1.4 -0.2 -0.2 0.4 0.3 -0.4 -0.3 -0.4 0.8 2.1 4.5

V2 Retail Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 307 275 270 262 274 279 269 258 247 275 346
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 6 17 32 38 16 5 0 6 7 16 19
Other Non-Current Liabilities -285 -269 -270 -266 -255 252 288 286 303 367 652
Total Current Liabilities 61 50 66 80 107 163 232 215 204 341 577
Total Liabilities 89 73 97 114 142 699 789 765 761 999 1594
Fixed Assets 10 7 9 14 18 339 395 394 408 480 863
Other Non-Current Assets 33 37 38 38 37 52 33 28 27 33 48
Total Current Assets 45 30 50 62 87 308 361 343 326 486 682
Total Assets 89 73 97 114 142 699 789 765 761 999 1594

V2 Retail Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 10 43 10 2 2 8 60 22 7 5 9
Cash Flow from Operating Activities 88 -38 -12 12 35 74 3 59 86 93 223
Cash Flow from Investing Activities 56 -1 -4 -7 -6 7 -20 -16 -12 -39 -131
Cash Flow from Financing Activities -111 6 8 -4 -30 -28 -22 -58 -76 -50 -93
Net Cash Inflow / Outflow 33 -33 -8 0 -1 52 -39 -15 -2 5 -0
Closing Cash & Cash Equivalent 43 10 2 2 1 60 22 7 5 9 9

V2 Retail Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -2.91 -1.38 -0.18 -0.2 0.41 0.26 -0.38 -0.34 -0.37 0.8 2.08
CEPS(Rs) -1.38 -1.26 -0.08 -0.05 0.5 1.75 1.25 1.37 1.58 3.02 4.93
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 13.67 12.27 12.03 11.72 11.6 8.14 7.77 7.48 7.1 7.94 10.01
Core EBITDA Margin(%) -4.54 -18.68 1.09 2.25 9.64 11.04 9.27 10.65 10.19 12.74 13.78
EBIT Margin(%) 2.15 -15.99 0.95 1.71 9.8 5.91 3.23 3.83 2.99 6.86 8.92
Pre Tax Margin(%) -7.73 -35.81 -5.41 -2.21 6.18 1.24 -2.84 -2.36 -2.02 2.69 5.21
PAT Margin (%) -5.78 -72.51 -3.7 -1.89 3.27 1.25 -2.38 -1.86 -1.53 2.39 3.82
Cash Profit Margin (%) -2.74 -66.39 -1.63 -0.43 3.97 8.52 7.92 7.49 6.47 8.97 9.06
ROA(%) -21.52 -37.88 -4.78 -4.27 7.6 2.09 -1.73 -1.5 -1.68 3.16 5.56
ROE(%) -179.85 -10.6 -1.5 -1.69 3.64 3.19 -4.73 -4.47 -5.11 10.72 23.2
ROCE(%) 5.35 -1.93 0.31 1.19 8.48 12.64 5.47 7.58 8.17 23.99 40.62
Receivable days 0.49 2.62 1.04 0.17 0.15 0.03 0.23 0.57 0.3 0.02 0.01
Inventory Days 0 137.91 101 77.01 82.49 76.65 175.15 171.86 123.93 109.33 94.63
Payable days 39.41 49.75 75.04 56.04 56.35 50.04 119.68 113.83 74.53 71.33 73.64
PER(x) 0 0 0 0 7.89 20.06 0 0 0 52.25 81.97
Price/Book(x) 0.2 0.1 0.07 0.13 0.28 0.63 1.62 1.96 0.97 5.29 17.05
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.07 1.74 0.8 0.49 0.49 0.2 0.85 0.88 0.34 1.32 3.19
EV/Core EBITDA(x) 1.42 -17.62 26.47 15.29 4.64 1.77 6.32 6.66 3.09 9.79 22.54
Net Sales Growth(%) 2.06 -96.24 159.03 116.22 25.44 135.06 -23.18 16.82 33.32 38.84 61.8
EBIT Growth(%) 104.92 -128.04 115.36 290.28 618.17 41.9 -58.1 38.59 4.11 218.79 110.29
PAT Growth(%) 81.96 52.79 86.79 -10.73 316.54 -9.98 -246.24 9.08 -9.76 316.99 159.01
EPS Growth(%) 81.97 52.7 86.8 -10.69 305.6 -37.76 -246.24 9.83 -9.76 315.74 159.01
Debt/Equity(x) 0.21 0.21 0.26 0.32 0.25 0.12 0.2 0.21 0.22 0.33 0.33
Current Ratio(x) 0.74 0.59 0.76 0.77 0.81 1.89 1.56 1.59 1.59 1.43 1.18
Quick Ratio(x) 0.74 0.27 0.08 0.08 0.08 0.57 0.25 0.24 0.23 0.2 0.22
Interest Cover(x) 0.22 -0.81 0.15 0.44 2.71 1.26 0.53 0.62 0.6 1.65 2.41
Total Debt/Mcap(x) 1.04 2.13 3.77 2.45 0.9 0.19 0.13 0.11 0.23 0.06 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +62% +44% +22% +5%
Operating Profit CAGR +70% +48% +27% +16%
PAT CAGR +157% +52%
Share Price CAGR +18% +176% +74% +45%
ROE Average +23% +10% +4% -15%
ROCE Average +41% +24% +17% +10%

V2 Retail Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 51.43 %
FII 2.62 %
DII (MF + Insurance) 9.28 %
Public (retail) 48.57 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 54.2854.2854.354.354.354.2454.2254.2251.4351.43
FII 6.366.576.690.80.911.311.92.13.012.62
DII 0.370.360.434.345.996.77.347.129.129.28
Public 45.7245.7245.745.745.745.7645.7845.7848.5748.57
Others 0000000000
Total 100100100100100100100100100100

V2 Retail Peer Comparison

Retailing Edit Columns

V2 Retail Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

V2 Retail Pros & Cons

Pros

  • Company has delivered good profit growth of 51% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 71.33 to 73.64days.
  • Stock is trading at 8.7 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp