Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • V Mart Retail
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel

V-Mart Retail

WEBSITE BSE:534976 NSE: VMART Inc. Year: 2002 Industry: Retailing My Bucket: Add Stock

₹617.4 -10 | 1.6%

Last updated: 15:59

Consolidated Standalone

Last updated: 15:59

V-Mart Retail Overview

V-Mart Retail Ltd operates a chain of value retail departmental stores in India. Its shops offer a number of products, together with apparels, footwear, add-ons, and fashionable merchandise for men, women, boys, girls, and toddlers, as well as home fixtures, toys and video games, bags, kirana, crockery and utensils, and other products. As of May 2, 2022, the company operated a community of 381 shops. The business enterprise additionally gives its merchandise on line. V-Mart Retail Ltd was established in 2002 and is based in Gurugram, India.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

V-Mart Retail Key Financials

Market Cap ₹4905 Cr.

Stock P/E 107.2

P/B 5.3

Current Price ₹617.4

Book Value ₹ 117.5

Face Value 10

52W High ₹962.5

Dividend Yield 0%

52W Low ₹ 465.3

Edit Ratio

V-Mart Retail Share Price

₹ | |

Volume
Price

V-Mart Retail Quarterly Price

Quarterly Monthly
Show Value Show %

V-Mart Retail Peer Comparison

V-Mart Retail Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 549 889 669 786 661 1027 780 885 807 1126
Other Income 2 13 4 5 2 3 2 3 3 4
Total Income 551 902 673 791 663 1030 782 888 810 1130
Total Expenditure 549 769 628 687 622 855 712 759 735 917
Operating Profit 3 133 45 104 40 175 70 129 75 213
Interest 36 38 36 37 39 42 17 18 17 21
Depreciation 53 58 61 57 59 63 54 68 71 78
Exceptional Income / Expenses 0 0 0 0 0 0 24 0 0 -2
Profit Before Tax -86 37 -52 9 -58 70 23 43 -14 113
Provision for Tax -22 9 -13 -3 -1 -2 4 9 -5 25
Profit After Tax -64 28 -39 12 -57 72 19 34 -9 88
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -64 28 -39 12 -57 72 19 34 -9 88
Adjusted Earnings Per Share -8.1 3.6 -4.9 1.5 -7.1 9 2.3 4.2 -1.1 11.1

V-Mart Retail Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 720 809 1002 1222 1434 1662 1075 1666 2465 2786 3254 3598
Other Income 2 1 4 4 6 4 21 14 15 21 12 12
Total Income 722 810 1006 1227 1440 1667 1097 1680 2480 2807 3266 3610
Total Expenditure 657 745 914 1086 1297 1443 940 1457 2188 2565 2870 3123
Operating Profit 66 65 92 141 143 223 156 223 292 242 396 487
Interest 4 5 7 5 6 60 63 82 125 150 143 73
Depreciation 5 19 19 23 28 94 103 131 180 222 233 271
Exceptional Income / Expenses -2 1 0 0 -10 0 0 0 0 0 24 22
Profit Before Tax 55 42 67 112 100 70 -10 10 -13 -131 44 165
Provision for Tax 18 15 23 35 38 20 -3 -1 -5 -34 -2 33
Profit After Tax 37 28 44 78 62 49 -6 12 -8 -97 46 132
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 37 28 44 78 62 49 -6 12 -8 -97 46 132
Adjusted Earnings Per Share 5.2 3.8 6.1 10.7 8.5 6.8 -0.8 1.5 -1 -12.2 5.8 16.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 17% 25% 14% 16%
Operating Profit CAGR 64% 21% 12% 20%
PAT CAGR 0% 57% -1% 2%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -26% 4% -1% 17%
ROE Average 6% -2% -1% 9%
ROCE Average 21% 12% 11% 20%

V-Mart Retail Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 205 231 270 347 409 459 825 850 849 747 810
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 0 1 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 6 6 -1 -1 -1 428 513 815 1067 1124 373
Total Current Liabilities 131 206 213 194 211 321 270 396 773 892 1168
Total Liabilities 344 443 483 541 620 1208 1608 2061 2689 2763 2351
Fixed Assets 98 110 117 145 165 667 697 1111 1445 1661 1039
Other Non-Current Assets 22 32 23 29 33 23 23 52 186 68 87
Total Current Assets 223 301 342 367 422 518 888 898 1058 1035 1226
Total Assets 344 443 483 541 620 1208 1608 2061 2689 2763 2351

V-Mart Retail Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 3 2 3 14 12 5 22 33 18 27
Cash Flow from Operating Activities 40 46 69 58 76 86 149 -11 177 386 349
Cash Flow from Investing Activities -19 -37 -73 -8 -73 1 -419 124 -159 -118 -122
Cash Flow from Financing Activities -20 -10 5 -38 -4 -94 287 -104 -33 -259 -215
Net Cash Inflow / Outflow 1 -1 1 11 -1 -8 17 8 -15 9 12
Closing Cash & Cash Equivalent 3 2 3 14 12 5 22 30 18 27 39

V-Mart Retail Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.19 3.82 6.07 10.73 8.5 6.79 -0.79 1.47 -0.99 -12.23 5.78
CEPS(Rs) 5.82 6.47 8.64 13.9 12.31 19.73 12.28 18.02 21.77 15.85 35.2
DPS(Rs) 0.38 0.31 0.31 0.5 0.43 0 0 0.19 0 0 0
Book NAV/Share(Rs) 28.44 31.91 37.24 47.77 55.92 62.4 103.82 106.21 105.75 93.66 99.52
Core EBITDA Margin(%) 8.83 7.94 8.79 11.18 9.55 13.16 12.56 12.55 11.19 7.92 11.8
EBIT Margin(%) 8.26 5.91 7.35 9.65 7.35 7.78 4.94 5.55 4.51 0.71 5.76
Pre Tax Margin(%) 7.68 5.23 6.67 9.2 6.96 4.18 -0.9 0.62 -0.53 -4.68 1.35
PAT Margin (%) 5.19 3.41 4.38 6.36 4.3 2.97 -0.58 0.7 -0.32 -3.47 1.41
Cash Profit Margin (%) 5.82 5.77 6.24 8.23 6.23 8.62 9 8.54 6.96 4.49 8.56
ROA(%) 11.55 7.02 9.48 15.18 10.62 5.4 -0.44 0.63 -0.33 -3.55 1.79
ROE(%) 19.93 12.69 17.57 25.27 16.4 11.49 -0.98 1.4 -0.94 -12.27 5.99
ROCE(%) 26.48 19.39 26.12 36.07 27.81 29.74 8.27 11.03 12.08 2.13 20.64
Receivable days 0 0 0 0 0 0 0 0 0 0 0
Inventory Days 88.92 87.42 86.28 86.04 80.97 88.6 153.78 120.11 113.59 110.31 101.08
Payable days 50.48 54.58 66.36 71.81 59.26 55.91 97.98 80.66 89 112.19 119.6
PER(x) 27.45 30.73 33.9 44.13 79.29 51.97 0 673.81 0 0 126.02
Price/Book(x) 5 3.68 5.53 9.92 12.05 5.66 6.67 9.35 5.1 5.74 7.32
Dividend Yield(%) 0.26 0.27 0.15 0.11 0.06 0 0 0.02 0 0 0
EV/Net Sales(x) 1.46 1.08 1.52 2.79 3.39 1.54 5.05 4.69 1.78 1.56 1.81
EV/Core EBITDA(x) 15.98 13.32 16.51 24.22 34.09 11.47 34.77 35 15.07 17.94 14.83
Net Sales Growth(%) 25.26 12.37 23.78 22.03 17.29 15.92 -35.29 54.93 47.93 13.01 16.81
EBIT Growth(%) 41.43 -19.65 53.93 60.21 -10.64 22.75 -58.93 73.96 20.75 -82.32 850.46
PAT Growth(%) 48.53 -26.05 58.89 76.99 -20.69 -19.93 -112.57 287.66 -167.44 -1132.61 147.3
EPS Growth(%) 48.07 -26.26 58.87 76.7 -20.83 -20.04 -111.58 287.25 -167.37 -1131.97 147.25
Debt/Equity(x) 0.15 0.12 0.13 0 0 0 0 0 0.18 0.15 0.19
Current Ratio(x) 1.7 1.46 1.6 1.89 1.99 1.61 3.29 2.27 1.37 1.16 1.05
Quick Ratio(x) 0.31 0.47 0.34 0.31 0.49 0.12 1.71 0.58 0.24 0.25 0.2
Interest Cover(x) 14.28 8.7 10.87 21.7 18.99 2.16 0.85 1.13 0.9 0.13 1.31
Total Debt/Mcap(x) 0.03 0.03 0.02 0 0 0 0 0 0.03 0.03 0.03

V-Mart Retail Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 44.33 44.33 44.33 44.31 44.29 44.28 44.19 44.18 44.15 44.2
FII 14.32 15.32 15.46 16.02 17.32 17.47 18.29 17.46 17.01 16.91
DII 34 33.99 32.61 32.79 32.45 32.93 31.51 32.11 32.46 31.87
Public 7.35 6.36 7.59 6.88 5.94 5.32 6.02 6.26 6.38 7.02
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

V-Mart Retail News

V-Mart Retail Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 44.2%.
  • Company has a low return on equity of -2% over the last 3 years.
  • Debtor days have increased from 112.19 to 119.6days.
  • Stock is trading at 5.3 times its book value.
  • The company has delivered a poor profit growth of -1% over past five years.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!