Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1053 Cr.
Stock P/E
10.5
P/B
1.2
Current Price
₹276.1
Book Value
₹ 230.2
Face Value
10
52W High
₹358.7
52W Low
₹ 181.7
Dividend Yield
0.91%

Uttam Sugar Mills Overview

Business

Uttam Sugar Mills Ltd. is an integrated sugar manufacturer based in India. Its core business involves the production of white sugar. Complementing its sugar operations, the company also engages in the co-generation of power using bagasse (a byproduct of sugar cane crushing) and the manufacturing of ethanol from molasses in its distilleries. The company makes money primarily from the sale of sugar, followed by the sale of ethanol, and surplus power to the grid.

Revenue Mix

The company's major business segments include:

Sugar: Production and sale of crystal sugar. This is the primary revenue driver.

Co-generation: Production and sale of electricity generated from bagasse. This segment utilizes a byproduct and contributes to operational efficiency and additional revenue.

Distillery (Ethanol/Alcohol): Production and sale of ethanol, primarily for blending with petrol under India's Ethanol Blending Programme (EBP), and other industrial alcohol. This segment leverages molasses, another sugar byproduct, and offers diversification. Specific revenue contribution percentages are not provided but these are the distinct operational areas.

Industry

Uttam Sugar Mills operates within the highly regulated and cyclical Indian sugar industry. The industry is heavily influenced by monsoons (affecting sugarcane availability), government policies (e.g., Fair and Remunerative Price/State Advised Price for sugarcane, Minimum Support Price for sugar, export/import quotas, ethanol blending targets). Uttam Sugar Mills is a mid-sized player in the Indian sugar landscape, primarily concentrated in Uttar Pradesh, one of India's largest sugarcane-producing states. Its integrated model (sugar, power, ethanol) positions it to derive value from all parts of the sugarcane crushing process, a common strategy for Indian sugar mills to mitigate commodity price volatility.

MOAT

Uttam Sugar Mills, like most sugar companies, operates in a commodity business, which inherently limits strong competitive advantages. Its primary advantages, while not a deep moat, stem from:

Integrated Operations: Producing sugar, co-generating power, and manufacturing ethanol from byproducts allows for better cost control and diversified revenue streams compared to standalone sugar units. This provides some resilience against sugar price volatility.

Proximity to Cane Area: Located in major cane-producing regions of Uttar Pradesh, ensuring a relatively stable supply of raw material (sugarcane) and lower transportation costs.

Established Relationships: Long-standing relationships with farmers in its catchment area for cane procurement.

Growth Drivers

Ethanol Blending Programme (EBP): Government's aggressive targets for ethanol blending with petrol (e.g., E20 by 2025) provide a strong, assured demand for ethanol, improving distillery segment profitability and stability.

Stable Domestic Sugar Consumption: India's large population ensures consistent underlying demand for sugar.

Modernization & Efficiency: Continued investment in enhancing crushing capacity, improving sugar recovery rates, and optimizing power generation can drive operational efficiencies and higher output.

Supportive Government Policies: Favorable policies for sugar exports (when surplus) and a stable pricing regime for ethanol are crucial growth enablers.

Risks

Regulatory Risks: Heavy government intervention in sugarcane pricing (FRP/SAP), sugar pricing (MSP), export/import policies, and ethanol procurement prices can impact profitability significantly and lead to uncertainty.

Climatic Risks: Dependence on monsoon for sugarcane cultivation makes the business vulnerable to adverse weather conditions (droughts, floods), affecting cane availability and quality.

Commodity Price Volatility: Fluctuations in global and domestic sugar prices can directly impact revenue and margins, as sugar remains the largest segment.

Raw Material Availability & Pricing: Ensuring adequate and timely sugarcane supply at remunerative prices for farmers, while keeping cane procurement costs manageable for the mill, is a perennial challenge.

Environmental Regulations: Increasing scrutiny on environmental compliance for sugar mills and distilleries, potentially leading to higher compliance costs or operational restrictions.

Management & Ownership

Uttam Sugar Mills Ltd. is promoted by the Singh family. The company is professionally managed with experience in the sugar industry. Promoter ownership typically forms a significant portion, reflecting a promoter-driven business model common in India. The management's focus has been on integrated operations and leveraging government policies for diversification into ethanol.

Outlook

The outlook for Uttam Sugar Mills is a balance between the inherent volatility of the sugar sector and the strategic diversification into ethanol.

Bull Case: A strong government push for ethanol blending (EBP program) offers a structural demand driver and improved pricing stability for the distillery segment, potentially de-risking the overall business. Stable domestic sugar consumption, combined with potential for improved sugar realizations and efficient operations, could lead to better financial performance.

Bear Case: The cyclical nature of sugar production (driven by monsoon and cane acreage) and heavy government intervention in pricing and policy remain significant challenges. Volatility in international sugar prices, coupled with the risk of unfavorable domestic policies (e.g., changes in cane prices or export quotas), could pressure margins and profitability. Dependence on a single agricultural commodity also exposes the company to risks associated with climate change and disease.

Uttam Sugar Mills Share Price

Live · BSE / NSE · Inception: 1993
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Uttam Sugar Mills Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 465 454 401 425 567 629 582 521 470 606
Other Income 2 3 1 1 2 1 3 2 2 1
Total Income 468 457 402 426 569 630 585 523 472 608
Total Expenditure 383 419 398 365 452 578 559 464 372 580
Operating Profit 85 38 5 61 117 52 26 59 100 27
Interest 17 18 12 9 18 20 12 6 13 13
Depreciation 11 11 12 12 12 12 12 13 12 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -1 0
Profit Before Tax 57 9 -19 41 88 19 2 41 74 2
Provision for Tax 15 2 -4 11 24 5 1 10 19 0
Profit After Tax 42 6 -15 30 64 15 1 30 55 1
Adjustments 0 -1 0 1 2 0 0 -0 0 -0
Profit After Adjustments 42 6 -15 31 66 15 1 30 55 1
Adjusted Earnings Per Share 11 1.5 -3.8 8.2 17.3 3.8 0.3 7.9 14.4 0.3

Uttam Sugar Mills Profit & Loss

#(Fig in Cr.) Mar 2025 Mar 2026 TTM
Net Sales 1846 2202 2179
Other Income 8 8 8
Total Income 1854 2210 2188
Total Expenditure 1633 1972 1975
Operating Profit 221 238 212
Interest 57 52 44
Depreciation 47 49 49
Exceptional Income / Expenses 0 -1 -1
Profit Before Tax 118 135 119
Provision for Tax 32 35 30
Profit After Tax 86 101 87
Adjustments 3 -0 0
Profit After Adjustments 88 100 87
Adjusted Earnings Per Share 23.2 26.3 22.9

Uttam Sugar Mills Balance Sheet

#(Fig in Cr.) Mar 2025 Mar 2026
Shareholder's Funds 788 877
Minority's Interest 35 13
Borrowings 73 46
Other Non-Current Liabilities 128 129
Total Current Liabilities 1150 900
Total Liabilities 2173 1964
Fixed Assets 882 880
Other Non-Current Assets 6 16
Total Current Assets 1284 1069
Total Assets 2173 1964

Uttam Sugar Mills Cash Flow

#(Fig in Cr.) Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 5 5
Cash Flow from Operating Activities 102 270
Cash Flow from Investing Activities -62 -79
Cash Flow from Financing Activities -41 -187
Net Cash Inflow / Outflow -1 4
Closing Cash & Cash Equivalent 5 9

Uttam Sugar Mills Ratios

# Mar 2025 Mar 2026
Earnings Per Share (Rs) 23.16 26.3
CEPS(Rs) 34.72 39.23
DPS(Rs) 2.5 2.5
Book NAV/Share(Rs) 206.65 229.83
Core EBITDA Margin(%) 11.54 10.41
EBIT Margin(%) 9.46 8.5
Pre Tax Margin(%) 6.39 6.14
PAT Margin (%) 4.65 4.57
Cash Profit Margin (%) 7.17 6.8
ROA(%) 3.95 4.86
ROE(%) 10.89 12.09
ROCE(%) 10.77 11.62
Receivable days 13.43 9.5
Inventory Days 228.11 174.56
Payable days 83.87 52.02
PER(x) 11.16 9.42
Price/Book(x) 1.25 1.08
Dividend Yield(%) 0.97 1.01
EV/Net Sales(x) 0.98 0.75
EV/Core EBITDA(x) 8.17 6.95
Net Sales Growth(%) 0 19.27
EBIT Growth(%) 0 7.15
PAT Growth(%) 0 17.24
EPS Growth(%) 0 13.56
Debt/Equity(x) 1.06 0.82
Current Ratio(x) 1.12 1.19
Quick Ratio(x) 0.11 0.13
Interest Cover(x) 3.08 3.61
Total Debt/Mcap(x) 0.84 0.76

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +19% — — —
Operating Profit CAGR +8% — — —
PAT CAGR +17% — — —
Share Price CAGR +9% -13% +8% +17%
ROE Average +12% +11% +11% +11%
ROCE Average +12% +11% +11% +11%

Uttam Sugar Mills Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 74.71 %
FII 0.04 %
DII (MF + Insurance) 0 %
Public (retail) 25.25 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 73.774.3974.3974.3974.3974.3974.3974.3974.7174.71
FII 0.070.030.10.030.260.090.070.040.260.04
DII 000000.040000
Public 26.2325.5825.5125.5825.3625.4825.5425.5725.0425.25
Others 0000000000
Total 100100100100100100100100100100

Uttam Sugar Mills Peer Comparison

Uttam Sugar Mills Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Uttam Sugar Mills Pros & Cons

Pros

  • Debtor days have improved from 83.87 to 52.02days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp