Market Cap ₹5808 Cr.
Stock P/E 11.2
P/B 2
Current Price ₹53
Book Value ₹ 27
Face Value 10
52W High ₹68.2
Dividend Yield 0%
52W Low ₹ 37.3
Utkarsh Small Finance Bank Ltd is a leading Indian financial institution that focuses on providing inclusive banking services to underserved and unbanked segments of the population. Established in 2016, the company holds a Small Finance Bank license, allowing it to offer a range of comprehensive financial products and services, including savings accounts, fixed deposits, loans, insurance, and more. Utkarsh Small Finance Bank is committed to fostering financial inclusion, empowering individuals and businesses with access to affordable and customized banking solutions. With a strong emphasis on technology and customer-centricity, the bank aims to bridge the financial gap and uplift the economic well-being of millions of people across India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|
Interest Earned | 571 | 602 | 641 | 691 | 720 | 756 | 806 | 896 |
Other Income | 84 | 74 | 71 | 69 | 92 | 105 | 83 | 121 |
Total Income | 655 | 677 | 712 | 760 | 812 | 861 | 889 | 1016 |
Interest Expense | 222 | 226 | 247 | 282 | 298 | 315 | 324 | 356 |
Operating Expenditure | 220 | 244 | 255 | 270 | 293 | 309 | 309 | 378 |
Provisions and contingencies | 91 | 90 | 87 | 34 | 77 | 83 | 104 | 74 |
Operating Profit | 122 | 117 | 122 | 174 | 145 | 154 | 152 | 208 |
Profit Before Tax | 122 | 117 | 122 | 174 | 145 | 154 | 152 | 208 |
Provision for Tax | 33 | 30 | 29 | 40 | 37 | 40 | 36 | 49 |
Profit After Tax | 89 | 88 | 94 | 134 | 107 | 114 | 116 | 160 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 89 | 88 | 94 | 134 | 107 | 114 | 116 | 160 |
Adjusted Earnings Per Share | 1 | 1 | 1 | 1.5 | 1.2 | 1 | 1.1 | 1.5 |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|
Interest Earned | 87 | 518 | 881 | 1308 | 1581 | 1849 | 2505 | 3178 |
Other Income | 3 | 44 | 58 | 99 | 144 | 185 | 299 | 401 |
Total Income | 90 | 562 | 939 | 1406 | 1725 | 2034 | 2804 | 3578 |
Interest Expense | 44 | 251 | 382 | 579 | 742 | 788 | 976 | 1293 |
Operating Expenditure | 35 | 236 | 326 | 476 | 545 | 734 | 990 | 1289 |
Provisions and contingencies | 4 | 170 | 80 | 101 | 287 | 432 | 303 | 338 |
Operating Profit | 7 | -95 | 150 | 249 | 151 | 80 | 536 | 659 |
Profit Before Tax | 7 | -95 | 150 | 249 | 151 | 80 | 536 | 659 |
Provision for Tax | 2 | -32 | 56 | 62 | 40 | 18 | 131 | 162 |
Profit After Tax | 5 | -63 | 94 | 187 | 112 | 61 | 405 | 497 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 5 | -63 | 94 | 187 | 112 | 61 | 405 | 497 |
Adjusted Earnings Per Share | 0.2 | -1.3 | 1.3 | 2.5 | 1.3 | 0.7 | 4.5 | 4.8 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 35% | 24% | 37% | 0% |
Operating Profit CAGR | 570% | 29% | 0% | 0% |
PAT CAGR | 564% | 29% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | NA% | NA% | NA% | NA% |
ROE Average | 23% | 12% | 15% | 8% |
ROCE Average | 17% | 12% | 13% | 10% |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Shareholder's Funds | 305 | 412 | 773 | 1019 | 1368 | 1572 | 2000 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deposits | 19 | 2194 | 3791 | 5235 | 7508 | 10074 | 13710 |
Borrowings | 2289 | 1789 | 1430 | 2675 | 2608 | 2572 | 2349 |
Other Liabilities & Provisions | 63 | 129 | 245 | 475 | 654 | 845 | 1058 |
Total Liabilities | 2675 | 4524 | 6239 | 9404 | 12138 | 15064 | 19118 |
Cash and balance with RBI | 42 | 206 | 158 | 192 | 275 | 1798 | 1192 |
Bank Balance | 150 | 363 | 359 | 1422 | 895 | 74 | 1324 |
Investments | 729 | 661 | 862 | 1192 | 2314 | 2348 | 2859 |
Advances | 1594 | 3102 | 4668 | 6282 | 8217 | 10228 | 13069 |
Fixed Assets | 16 | 87 | 87 | 110 | 125 | 286 | 301 |
Other Assets | 139 | 105 | 102 | 185 | 256 | 330 | 370 |
Total Assets | 2675 | 4524 | 6239 | 9404 | 12138 | 15064 | 19118 |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 192 | 569 | 517 | 1614 | 1170 | 1872 |
Cash Flow from Operating Activities | 15 | 905 | 218 | 115 | -83 | 1329 | 1559 |
Cash Flow from Investing Activities | -471 | -199 | -176 | -322 | -532 | -739 | -693 |
Cash Flow from Financing Activities | 514 | -330 | -94 | 1304 | 172 | 111 | -221 |
Net Cash Inflow / Outflow | 59 | 377 | -52 | 1097 | -444 | 702 | 645 |
Closing Cash & Cash Equivalent | 192 | 569 | 517 | 1614 | 1170 | 1872 | 2516 |
# | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.16 | -1.34 | 1.27 | 2.46 | 1.32 | 0.69 | 4.52 |
CEPS(Rs) | 0.21 | -0.99 | 1.49 | 2.79 | 1.67 | 1.14 | 5.17 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 10.16 | 8.76 | 10.48 | 13.43 | 16.13 | 17.49 | 22.13 |
Yield on Advances | 5.45 | 16.71 | 18.87 | 20.82 | 19.24 | 18.08 | 19.17 |
Yield on Investments | 1.51 | 5.78 | 6.94 | 8.01 | 7.08 | 6.48 | 5.27 |
Cost of Liabilities | 1.92 | 6.3 | 7.32 | 7.33 | 7.33 | 6.23 | 6.08 |
NIM (Net Interest Margin) | 1.69 | 6.17 | 8.25 | 8.01 | 7.17 | 7.34 | 8.29 |
Interest Spread | 3.53 | 10.41 | 11.55 | 13.49 | 11.91 | 11.84 | 13.09 |
ROA(%) | 0.18 | -1.75 | 1.74 | 2.39 | 1.04 | 0.45 | 2.37 |
ROE(%) | 1.59 | -17.58 | 15.85 | 20.84 | 9.37 | 4.19 | 22.8 |
ROCE(%) | 1.95 | 4.12 | 13.57 | 14.06 | 10.78 | 7.19 | 17.13 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 29.8 | 4.36 | 2.46 | 2.63 | 2.19 | 1.88 | 1.3 |
EV/Core EBITDA(x) | 234.96 | 29.89 | 9.4 | 9.8 | 7.88 | 6.77 | 3.87 |
Interest Earned Growth(%) | 0 | 496.36 | 70.03 | 48.42 | 20.9 | 16.94 | 35.49 |
Net Profit Growth | 0 | -1403.4 | 248.99 | 98.9 | -40.12 | -45.03 | 558.13 |
Advances Growth | 0 | 94.6 | 50.5 | 34.56 | 30.81 | 24.48 | 27.77 |
EPS Growth(%) | 0 | -932.15 | 195.02 | 93.08 | -46.41 | -47.93 | 557.85 |
Loans/Deposits(x) | 0 | 81.54 | 37.71 | 51.1 | 34.74 | 25.53 | 17.14 |
Cash/Deposits(x) | 2.26 | 0.09 | 0.04 | 0.04 | 0.04 | 0.18 | 0.09 |
Current Ratio(x) | 38.95 | 0.3 | 0.23 | 0.23 | 0.31 | 0.23 | 0.21 |
Quick Ratio(x) | 0 | 81.54 | 37.71 | 51.1 | 34.74 | 25.53 | 17.14 |
CASA % | 3.43 | 5.31 | 10.01 | 13.5 | 17.68 | 22.37 | 20.89 |
# | Jul 2017 | Mar 2018 | Aug 2019 | Jul 2020 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|
Promoter | 100 | 100 | 99.99 | 100 | 69.28 | 69.16 | 69.06 |
FII | 0 | 0 | 0 | 0 | 2.07 | 0.74 | 0.87 |
DII | 0 | 0 | 0 | 0 | 13 | 11.3 | 9.82 |
Public | 0 | 0 | 0.01 | 0 | 15.65 | 18.79 | 20.25 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Jul 2017 | Mar 2018 | Aug 2019 | Jul 2020 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|
Promoter | 30.01 | 47.01 | 73.7 | 75.93 | 75.93 | 75.93 | 75.93 |
FII | 0 | 0 | 0 | 0 | 2.27 | 0.81 | 0.96 |
DII | 0 | 0 | 0 | 0 | 14.24 | 12.41 | 10.8 |
Public | 0 | 0 | 0.01 | 0 | 17.15 | 20.63 | 22.26 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 30.01 | 47.01 | 73.71 | 75.93 | 109.59 | 109.78 | 109.95 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About