Market Cap ₹225 Cr.
Stock P/E 31.9
P/B 10.4
Current Price ₹519.5
Book Value ₹ 49.9
Face Value 10
52W High ₹575
Dividend Yield 0%
52W Low ₹ 265.5
Urban Enviro Waste Management Limited is a municipal solid waste management company that provides solid waste collection, transportation, segregation, processing and disposal services across the cities in western India.It also offers door to door garbage collection, secondary transportation, corporate and industrial park waste management, road cleaning, and residential societies waste disposal services.It was set up in 2012 by Shri Sanjay Patel and Shri Ramesh Patel, who are also the promoters and directors of the company. They have their corporate office in Ahmedabad, India, and a fleet of including over 500 vehicles and equipment. The company has a large and satisfied customer base, such as Ahmedabad Municipal Corporation, Surat Municipal Corporation, Vadodara Municipal Corporation, and Rajkot Municipal Corporation.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 13 | 16 | 20 | 39 | 102 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 13 | 16 | 20 | 39 | 103 | |
| Total Expenditure | 11 | 14 | 16 | 31 | 84 | |
| Operating Profit | 2 | 2 | 4 | 8 | 19 | |
| Interest | 0 | 0 | 0 | 2 | 2 | |
| Depreciation | 1 | 1 | 1 | 4 | 6 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 1 | 2 | 3 | 10 | |
| Provision for Tax | 0 | 0 | 0 | 1 | 3 | |
| Profit After Tax | 1 | 1 | 2 | 2 | 7 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 1 | 2 | 2 | 7 | |
| Adjusted Earnings Per Share | 2.2 | 2.4 | 4.7 | 6.3 | 16.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 162% | 85% | 0% | 0% |
| Operating Profit CAGR | 138% | 112% | 0% | 0% |
| PAT CAGR | 250% | 91% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 6% | NA% | NA% | NA% |
| ROE Average | 52% | 53% | 58% | 58% |
| ROCE Average | 30% | 23% | 28% | 28% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Shareholder's Funds | 1 | 2 | 3 | 6 | 22 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 2 | 12 | 17 | 20 |
| Other Non-Current Liabilities | -0 | -0 | 0 | 1 | 2 |
| Total Current Liabilities | 5 | 3 | 6 | 15 | 18 |
| Total Liabilities | 7 | 7 | 21 | 38 | 63 |
| Fixed Assets | 2 | 3 | 13 | 20 | 25 |
| Other Non-Current Assets | 0 | 1 | 0 | 0 | 0 |
| Total Current Assets | 5 | 3 | 8 | 18 | 37 |
| Total Assets | 7 | 7 | 21 | 38 | 63 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | 3 | 1 | -1 | 5 | 4 |
| Cash Flow from Investing Activities | -1 | -3 | -11 | -11 | -11 |
| Cash Flow from Financing Activities | -0 | 1 | 12 | 7 | 7 |
| Net Cash Inflow / Outflow | 1 | -1 | -0 | 1 | 1 |
| Closing Cash & Cash Equivalent | 1 | 0 | 0 | 1 | 2 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.2 | 2.43 | 4.71 | 6.33 | 16.29 |
| CEPS(Rs) | 4.11 | 4.77 | 8.5 | 16.68 | 30.18 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0.5 |
| Book NAV/Share(Rs) | 3.08 | 5.51 | 10.06 | 16.38 | 49.94 |
| Core EBITDA Margin(%) | 12.87 | 11.64 | 18.22 | 19.96 | 17.96 |
| EBIT Margin(%) | 9.05 | 7.51 | 12.08 | 11.51 | 12.24 |
| Pre Tax Margin(%) | 7.66 | 6.17 | 10.18 | 7.63 | 9.83 |
| PAT Margin (%) | 5.94 | 5.27 | 8.16 | 5.51 | 6.88 |
| Cash Profit Margin (%) | 11.11 | 10.33 | 14.72 | 14.52 | 12.75 |
| ROA(%) | 10.05 | 11.58 | 11.45 | 7.26 | 14 |
| ROE(%) | 71.5 | 56.6 | 60.51 | 47.85 | 51.85 |
| ROCE(%) | 41.4 | 31.87 | 20.38 | 17.59 | 29.83 |
| Receivable days | 51.4 | 42.29 | 45.93 | 55.81 | 54.93 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 22.95 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 7.49 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0.13 |
| EV/Net Sales(x) | 0.02 | 0.15 | 0.76 | 0.75 | 1.86 |
| EV/Core EBITDA(x) | 0.13 | 1.2 | 4.06 | 3.65 | 10.25 |
| Net Sales Growth(%) | 0 | 24.55 | 25.19 | 98.86 | 161.7 |
| EBIT Growth(%) | 0 | 3.34 | 101.47 | 89.47 | 178.38 |
| PAT Growth(%) | 0 | 10.4 | 93.78 | 34.31 | 227.05 |
| EPS Growth(%) | 0 | 10.4 | 93.78 | 34.31 | 157.57 |
| Debt/Equity(x) | 1.63 | 1.48 | 4.45 | 4.83 | 1.39 |
| Current Ratio(x) | 0.96 | 0.86 | 1.35 | 1.19 | 2.01 |
| Quick Ratio(x) | 0.96 | 0.86 | 1.35 | 1.19 | 2.01 |
| Interest Cover(x) | 6.52 | 5.63 | 6.35 | 2.97 | 5.06 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.18 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Promoter | 51.19 | 51.19 | 51.19 | 51.19 | 51.19 | 51.19 |
| FII | 0.03 | 0.03 | 0 | 0 | 0 | 0.06 |
| DII | 0 | 0 | 0 | 0 | 0.02 | 0 |
| Public | 48.78 | 48.78 | 48.81 | 48.81 | 48.79 | 48.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Promoter | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
