WEBSITE BSE:509960 NSE: U.P.HOTELS Inc. Year: 1961 Industry: Hotel, Resort & Restaurants My Bucket: Add Stock
Last updated: 10:29
No Notes Added Yet
1. Business Overview
UP Hotels Ltd. operates within the hospitality sector, primarily engaged in the business of owning, managing, or leasing hotels, resorts, and potentially standalone restaurants. Its core business model revolves around providing accommodation services, food and beverage offerings, banqueting facilities, and other ancillary hospitality services to both leisure and business travelers. The company generates revenue primarily through room bookings, sales from its restaurants and bars, and income from hosting events, conferences, and weddings.
2. Key Segments / Revenue Mix
While specific revenue breakdowns for UP Hotels Ltd. are not publicly available, the hospitality industry typically derives the majority of its income from two primary segments:
Accommodation: Revenue generated from room nights sold, often the largest contributor.
Food & Beverage (F&B): Income from restaurants, bars, room service, and banquet sales for events.
Other potential, albeit smaller, segments can include laundry services, spa facilities, and ancillary guest services.
3. Industry & Positioning
The Indian hotel, resort, and restaurant industry is highly competitive and diverse, comprising a mix of large national and international chains (e.g., Indian Hotels Company, EIH Ltd., Marriott, Hilton), regional players, and independent properties. The industry is sensitive to economic cycles, tourism trends, and seasonality. Without specific details on UP Hotels Ltd.'s portfolio size, star ratings, or geographic spread, its exact positioning is difficult to ascertain. Given its name, it might operate a focused portfolio, potentially within a specific region of India. It likely competes with a range of local and potentially smaller national chains, rather than being a dominant market leader.
4. Competitive Advantage (Moat)
For a company like UP Hotels Ltd., potential competitive advantages (moats) could include:
Strategic Location: Ownership of prime real estate in high-demand tourist destinations or business hubs, which are difficult to replicate.
Local Brand Reputation: A strong brand presence and customer loyalty within specific regional markets, built over time through consistent service quality.
Operational Efficiency: Superior cost management and service delivery that allows for better margins or competitive pricing.
Asset Ownership: Owning its hotel assets rather than leasing, which can provide long-term asset value appreciation.
However, without specific information, it is challenging to confirm the presence or strength of these moats for UP Hotels Ltd. The hotel industry generally has low switching costs for customers, making brand and service quality critical.
5. Growth Drivers
Key factors that can drive growth for UP Hotels Ltd. over the next 3-5 years include:
Increasing Domestic Tourism: Rising disposable incomes, improved connectivity, and government initiatives promoting domestic travel.
Revival of International Tourism: Post-pandemic recovery and continued growth in foreign tourist arrivals to India.
Infrastructure Development: Expansion of airports, road networks, and development of new tourism circuits.
MICE (Meetings, Incentives, Conferences, Exhibitions) Sector Growth: Increased business travel and corporate events.
Asset Expansion/Renovation: Adding new properties, increasing room inventory, or upgrading existing facilities to enhance competitiveness and demand.
Religious Tourism: India's rich cultural and religious heritage continues to attract a significant number of pilgrims and tourists.
6. Risks
Economic Downturns: The hospitality sector is highly cyclical and sensitive to economic slowdowns, which can reduce discretionary spending on travel and tourism.
Geopolitical and Health Crises: Events like pandemics, political instability, or security concerns can severely impact travel demand.
Intense Competition: A fragmented and competitive market can lead to pricing pressure and impact occupancy rates and average room rates (ARRs).
High Fixed Costs: Hotels incur significant fixed costs (property maintenance, staff salaries, utilities) which can weigh on profitability during periods of low occupancy.
Regulatory Changes: Shifts in tourism policies, licensing requirements, environmental regulations, or taxation can impact operations.
Seasonality: Revenue and profitability can fluctuate significantly based on peak and off-peak travel seasons.
7. Management & Ownership
In India, many companies, especially those with an established history, are promoter-led. This typically means a founding family or group holds a significant ownership stake and plays a key role in management and strategic direction. The quality of management, including their experience, vision, and execution capabilities, is crucial for navigating the competitive hospitality landscape and driving growth. Without specific information, it's not possible to assess the management quality or the detailed ownership structure of UP Hotels Ltd.
8. Outlook
UP Hotels Ltd. operates in a sector with significant long-term growth potential in India, driven by the country's economic expansion, rising middle class, and increasing focus on tourism. The post-pandemic recovery and ongoing infrastructure development could provide tailwinds. However, the company also faces inherent challenges typical of the hospitality industry, including intense competition, sensitivity to economic cycles, and high operational leverage. Its success will depend on its ability to leverage strategic locations (if applicable), maintain service quality, manage costs effectively, and adapt to evolving consumer preferences and market dynamics. The market's perception of its brand strength, asset quality, and future expansion plans will be critical factors in its performance.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹756 Cr.
Stock P/E 25.4
P/B 3.8
Current Price ₹1400
Book Value ₹ 368.7
Face Value 10
52W High ₹2000
Dividend Yield 0%
52W Low ₹ 1293.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 25 | 47 | 48 | 21 | 27 | 55 | 49 | 29 | 25 | 57 |
| Other Income | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 2 | 2 | 2 |
| Total Income | 26 | 48 | 50 | 22 | 28 | 57 | 52 | 30 | 27 | 59 |
| Total Expenditure | 23 | 28 | 30 | 21 | 25 | 31 | 33 | 24 | 27 | 35 |
| Operating Profit | 3 | 20 | 20 | 1 | 4 | 25 | 18 | 7 | -0 | 24 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 18 | 18 | -1 | 2 | 23 | 16 | 4 | -3 | 22 |
| Provision for Tax | 0 | 4 | 5 | -0 | 0 | 6 | 4 | 1 | -1 | 6 |
| Profit After Tax | 1 | 13 | 13 | -1 | 1 | 17 | 12 | 3 | -2 | 17 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 1 | 13 | 13 | -1 | 1 | 17 | 12 | 3 | -2 | 17 |
| Adjusted Earnings Per Share | 1.3 | 24.9 | 24.4 | -1.3 | 2.2 | 31.6 | 22.6 | 6 | -3.7 | 30.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 78 | 87 | 88 | 94 | 105 | 98 | 33 | 72 | 131 | 147 | 153 | 160 |
| Other Income | 3 | 2 | 3 | 4 | 5 | 5 | 3 | 3 | 4 | 5 | 6 | 9 |
| Total Income | 81 | 89 | 91 | 98 | 110 | 103 | 35 | 75 | 134 | 152 | 159 | 168 |
| Total Expenditure | 70 | 74 | 78 | 86 | 94 | 92 | 39 | 59 | 95 | 101 | 111 | 119 |
| Operating Profit | 12 | 15 | 13 | 12 | 16 | 11 | -4 | 15 | 39 | 50 | 48 | 49 |
| Interest | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 7 | 8 | 9 | 7 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 7 | 7 | 5 | 9 | 4 | -11 | 9 | 32 | 42 | 40 | 39 |
| Provision for Tax | 1 | 3 | 3 | 2 | 3 | -0 | -3 | 2 | 8 | 10 | 10 | 10 |
| Profit After Tax | 3 | 4 | 4 | 3 | 7 | 4 | -8 | 7 | 23 | 32 | 30 | 30 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 4 | 4 | 3 | 7 | 4 | -8 | 7 | 23 | 32 | 30 | 30 |
| Adjusted Earnings Per Share | 5 | 7.3 | 7 | 5.6 | 12.1 | 6.9 | -14.2 | 12.5 | 43.3 | 58.9 | 55.1 | 55.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 4% | 29% | 9% | 7% |
| Operating Profit CAGR | -4% | 47% | 34% | 15% |
| PAT CAGR | -6% | 62% | 50% | 26% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -20% | 33% | 36% | 17% |
| ROE Average | 18% | 21% | 12% | 8% |
| ROCE Average | 24% | 28% | 17% | 12% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 77 | 80 | 82 | 86 | 93 | 97 | 90 | 96 | 120 | 152 | 181 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 7 | 6 | 4 | 6 | 7 | 4 | 1 | 3 | 3 | 3 | 2 |
| Total Current Liabilities | 15 | 22 | 22 | 27 | 27 | 26 | 19 | 15 | 25 | 27 | 28 |
| Total Liabilities | 99 | 108 | 108 | 119 | 126 | 128 | 110 | 115 | 148 | 182 | 212 |
| Fixed Assets | 59 | 60 | 60 | 63 | 62 | 60 | 55 | 62 | 61 | 64 | 71 |
| Other Non-Current Assets | 1 | 1 | 1 | 2 | 6 | 8 | 11 | 2 | 40 | 12 | 14 |
| Total Current Assets | 39 | 47 | 47 | 55 | 58 | 60 | 44 | 50 | 48 | 106 | 127 |
| Total Assets | 99 | 108 | 108 | 119 | 126 | 128 | 110 | 115 | 148 | 182 | 212 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 5 | 7 | 7 | 10 | 12 | 7 | 4 | 6 | 6 | 9 |
| Cash Flow from Operating Activities | 8 | 12 | 10 | 11 | 13 | 5 | -1 | 5 | 53 | -4 | 36 |
| Cash Flow from Investing Activities | -8 | -10 | -10 | -11 | -11 | -8 | 1 | -5 | -52 | 7 | -28 |
| Cash Flow from Financing Activities | 0 | 0 | -0 | 2 | 1 | -2 | -3 | 2 | -1 | -0 | -0 |
| Net Cash Inflow / Outflow | -1 | 3 | -0 | 3 | 2 | -5 | -3 | 2 | -1 | 3 | 9 |
| Closing Cash & Cash Equivalent | 5 | 7 | 7 | 10 | 12 | 7 | 4 | 6 | 6 | 9 | 17 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.02 | 7.28 | 6.97 | 5.64 | 12.15 | 6.87 | -14.22 | 12.45 | 43.27 | 58.92 | 55.06 |
| CEPS(Rs) | 18.65 | 19.87 | 19.02 | 18.17 | 25 | 19.83 | -2.22 | 24.26 | 57.03 | 73.66 | 71.11 |
| DPS(Rs) | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 138.79 | 145.05 | 152.74 | 159.39 | 171.43 | 179.63 | 166.35 | 178.34 | 221.95 | 280.81 | 336.01 |
| Core EBITDA Margin(%) | 10.59 | 14.27 | 11.73 | 8.26 | 10.92 | 5.63 | -20.16 | 17.46 | 27.22 | 30.74 | 27.57 |
| EBIT Margin(%) | 5.37 | 9.07 | 7.64 | 5.74 | 8.7 | 3.81 | -32.08 | 12.39 | 24.35 | 28.89 | 26 |
| Pre Tax Margin(%) | 5.22 | 8.41 | 7.51 | 5.7 | 8.65 | 3.76 | -32.22 | 12.36 | 24.32 | 28.87 | 25.97 |
| PAT Margin (%) | 3.49 | 4.52 | 4.28 | 3.24 | 6.24 | 3.8 | -23.36 | 9.35 | 17.86 | 21.72 | 19.45 |
| Cash Profit Margin (%) | 12.94 | 12.35 | 11.69 | 10.43 | 12.84 | 10.98 | -3.65 | 18.21 | 23.54 | 27.15 | 25.11 |
| ROA(%) | 2.72 | 3.8 | 3.49 | 2.68 | 5.35 | 2.92 | -6.46 | 5.99 | 17.77 | 19.29 | 15.1 |
| ROE(%) | 3.62 | 5.13 | 4.68 | 3.61 | 7.34 | 3.91 | -8.22 | 7.23 | 21.62 | 23.44 | 17.85 |
| ROCE(%) | 5.59 | 10.29 | 8.35 | 6.41 | 10.23 | 3.91 | -11.27 | 9.55 | 29.35 | 31.09 | 23.82 |
| Receivable days | 32.5 | 32.46 | 37.6 | 38.54 | 34.37 | 31.05 | 53.91 | 17.12 | 14.46 | 17.37 | 16.42 |
| Inventory Days | 12.28 | 11.66 | 12.99 | 12.99 | 9.96 | 9.08 | 24.28 | 10.84 | 6.13 | 6.12 | 6.23 |
| Payable days | 197.13 | 216.15 | 250.61 | 202.92 | 132.23 | 178.72 | 511.39 | 178.51 | 108.6 | 103.48 | 100.95 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.41 | 14.28 | 23.48 | 28.88 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.47 | 2.78 | 4.93 | 4.73 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.15 | -0.23 | -0.19 | -0.14 | -0.19 | -0.24 | -0.69 | 2.86 | 2.45 | 4.74 | 5.18 |
| EV/Core EBITDA(x) | -0.99 | -1.35 | -1.28 | -1.1 | -1.24 | -2.14 | 5.58 | 13.48 | 8.16 | 13.8 | 16.36 |
| Net Sales Growth(%) | 5.24 | 11.66 | 1.17 | 7.01 | 11.77 | -7.22 | -66.31 | 118.94 | 81.82 | 11.99 | 4.37 |
| EBIT Growth(%) | -39.79 | 88.53 | -14.83 | -19.61 | 69.52 | -59.41 | -383.86 | 184.53 | 257.42 | 32.88 | -6.1 |
| PAT Growth(%) | -42.5 | 44.81 | -4.15 | -19.1 | 115.31 | -43.46 | -306.98 | 187.61 | 247.4 | 36.17 | -6.55 |
| EPS Growth(%) | -42.5 | 44.81 | -4.15 | -19.1 | 115.31 | -43.46 | -306.98 | 187.61 | 247.4 | 36.17 | -6.55 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 |
| Current Ratio(x) | 2.52 | 2.11 | 2.16 | 2.05 | 2.18 | 2.28 | 2.32 | 3.42 | 1.89 | 3.95 | 4.53 |
| Quick Ratio(x) | 2.35 | 1.99 | 2 | 1.93 | 2.09 | 2.19 | 2.22 | 3.27 | 1.81 | 3.85 | 4.44 |
| Interest Cover(x) | 34.92 | 13.68 | 59.37 | 130.7 | 154.31 | 86.38 | -228.22 | 452.42 | 887.35 | 1361.11 | 1200.91 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 88.39 | 88.39 | 88.39 | 88.39 | 88.39 | 88.39 | 88.39 | 88.39 | 88.39 | 88.39 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 11.61 | 11.61 | 11.61 | 11.61 | 11.61 | 11.61 | 11.61 | 11.61 | 11.61 | 11.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.