Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹460 Cr.
Stock P/E
5.3
P/B
0.5
Current Price
₹420.6
Book Value
₹ 771.2
Face Value
10
52W High
₹518.5
52W Low
₹ 176.4
Dividend Yield
0%

Universus Photo Imag Overview

Business

Universus Photo Imagings Ltd. operates within the photographic products sector. Based on its name and industry classification, the company is primarily involved in the manufacturing, distribution, and/or sale of products and services related to photography and imaging. This could encompass traditional photographic materials (like film, photo paper, chemicals), digital imaging solutions, printing equipment, or related accessories. The core business model involves generating revenue through the sales of these photographic and imaging products and services to consumers, professional photographers, or commercial clients.

Revenue Mix

Specific revenue segments and their contributions are not available from the provided information. However, typical segments in the photographic imaging industry may include:

Consumer Imaging: Products and services targeting general consumers (e.g., photo prints, personal cameras, accessories).

Professional Imaging: High-end cameras, lenses, lighting, and services for professional photographers and studios.

Commercial/Industrial Imaging: Specialized imaging solutions for businesses, medical, or industrial applications.

Printing Solutions: Digital printing presses, photo labs, and related consumables.

Given the company's focus, it likely generates revenue from a mix of these areas, depending on its specific product portfolio.

Industry

The photographic products industry in India is characterized by a blend of traditional photographic services, evolving digital imaging, and the pervasive impact of smartphone photography. The industry includes global giants (e.g., Canon, Nikon, Sony, Fujifilm) in cameras and lenses, and numerous local players offering printing services, accessories, and specialized solutions. Universus Photo Imagings Ltd. likely operates by either catering to niche segments, providing specialized products, or competing on distribution and pricing within the Indian market. Its positioning would depend on its specific product lines and target customer base, potentially focusing on areas less saturated by global brands or offering comprehensive local solutions.

MOAT

Without specific details, identifying a strong, durable competitive advantage for Universus Photo Imagings Ltd. is challenging. Potential moats in this industry could include:

Brand Reputation: A strong, established brand recognized for quality and reliability.

Distribution Network: An extensive and efficient distribution channel across India.

Cost Leadership: Ability to produce or source products at a lower cost than competitors, allowing for competitive pricing.

Proprietary Technology/Niche Products: Patented technology or unique product offerings in specialized imaging.

Customer Switching Costs: If the company provides integrated solutions or specialized consumables that lock in customers.

Given the competitive landscape, the company's moat, if any, might stem from a strong local presence, specialized product offerings, or a well-established distribution network within India.

Growth Drivers

Key factors that could drive growth for Universus Photo Imagings Ltd. over the next 3-5 years include:

Growing Disposable Income in India: Leading to increased spending on discretionary items like photography equipment and services.

Rise of Professional Photography: The increasing demand for high-quality professional photography for events (weddings, corporate), e-commerce, and content creation.

Demand for High-Quality Prints: A resurgence in demand for physical prints, photo books, and personalized photo merchandise.

Technological Advancements: Adoption of new imaging technologies, digital printing solutions, and value-added services.

Expansion into Commercial/Industrial Imaging: Tapping into specialized imaging needs for sectors like healthcare, manufacturing, or surveillance.

Digital Transformation: Offering digital solutions alongside or in place of traditional photographic products.

Risks

Universus Photo Imagings Ltd. faces several business risks:

Technological Obsolescence: Rapid advancements in smartphone cameras and digital imaging technology can diminish demand for traditional cameras and photographic consumables.

Intense Competition: Facing competition from both global brands with superior R&D and marketing budgets, and numerous local players.

Changing Consumer Preferences: Shifting trends from traditional photography to mobile-centric imaging and sharing.

Raw Material Price Volatility: Fluctuations in the cost of chemicals, paper, and electronic components can impact profitability.

Supply Chain Disruptions: Dependency on global supply chains for certain components or finished products.

Economic Downturns: Photography products and services can be considered discretionary spending, making demand sensitive to economic cycles.

Management & Ownership

Specific details regarding the promoters, management quality, and ownership structure are not provided. As is common with many Indian companies, it is likely promoter-driven, meaning the founding family or individuals hold a significant stake and/or play a key role in management. A strong promoter group with relevant industry experience and a clear vision would be beneficial. Ownership structure would typically involve a promoter holding, institutional investors, and public shareholders.

Outlook

Universus Photo Imagings Ltd. operates in a dynamic and challenging industry that has undergone significant transformation due to digital technology and mobile photography. The company's outlook hinges on its ability to adapt to evolving consumer preferences and technological shifts. While traditional photographic products may face headwinds, opportunities exist in catering to professional photographers, specialized commercial imaging needs, and the growing demand for high-quality digital printing and personalized photo products. Success will depend on strategic product diversification, efficient operations, effective distribution, and strong brand presence within its target segments, enabling it to navigate competitive pressures and capitalize on specific growth avenues within the broader imaging market.

Universus Photo Imag Share Price

Live · BSE / NSE · Inception: 2011
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Universus Photo Imag Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 8 7 10 9 6 5 4 5 5 4
Other Income 6 16 6 7 20 5 11 11 4 4
Total Income 14 23 15 16 26 9 15 16 10 8
Total Expenditure 7 7 9 9 7 5 6 6 5 4
Operating Profit 7 16 6 8 19 4 9 10 4 4
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 7 16 6 8 19 4 9 10 4 4
Provision for Tax 2 4 1 2 5 -0 2 2 -2 1
Profit After Tax 5 12 5 6 14 5 7 9 6 3
Adjustments -53 -82 -49 -18 195 -94 -28 -26 -32 -27
Profit After Adjustments -48 -69 -43 -12 209 -89 -21 -17 -26 -24
Adjusted Earnings Per Share -44 -63.4 -39.7 -10.9 190.9 -81.3 -19.2 -15.5 -23.7 -21.8

Universus Photo Imag Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 62 47 56 43 32 25 18
Other Income 0 11 11 472 34 38 42 30
Total Income 0 74 58 529 78 70 67 49
Total Expenditure 0 53 39 46 37 30 26 21
Operating Profit -0 21 19 483 40 40 40 27
Interest 0 0 0 0 0 0 0 0
Depreciation 0 1 1 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax -0 20 39 597 -40 -187 96 27
Provision for Tax 0 4 5 82 5 9 9 3
Profit After Tax -0 16 34 514 -44 -196 87 25
Adjustments 0 28 0 0 0 0 0 -113
Profit After Adjustments -0 44 34 514 -44 -196 87 -88
Adjusted Earnings Per Share 0 40.1 31.3 469.9 -40.6 -179.4 79.5 -80.2

Universus Photo Imag Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -0 1212 1107 1073 1048 864 874
Minority's Interest 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 9 10 9 8 14 16
Total Current Liabilities 0 4 2 8 2 2 2
Total Liabilities 0 1224 1120 1090 1058 880 892
Fixed Assets 0 10 9 5 4 4 4
Other Non-Current Assets 0 1065 946 512 463 248 502
Total Current Assets 0 150 164 574 591 628 386
Total Assets 0 1224 1120 1090 1058 880 892

Universus Photo Imag Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 27 0 0 0 1
Cash Flow from Operating Activities -0 1185 56 -60 -8 4 185
Cash Flow from Investing Activities 0 -1168 -82 59 19 -3 -186
Cash Flow from Financing Activities -0 11 -0 -0 -11 -0 0
Net Cash Inflow / Outflow -0 27 -27 -0 -0 1 -1
Closing Cash & Cash Equivalent 0 27 0 0 0 1 0

Universus Photo Imag Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 40.1 31.29 469.87 -40.62 -179.37 79.49
CEPS(Rs) -1.62 15.01 31.79 470.27 -40.38 -179.17 79.61
DPS(Rs) 0 0 0 0 10 0 0
Book NAV/Share(Rs) 0 1106.87 1011.26 979.95 957.36 788.91 798.62
Core EBITDA Margin(%) 0 15.43 16.79 18.65 13.76 8.01 -7.23
EBIT Margin(%) 0 32.27 82.57 1062.7 -91.42 -576.22 388.74
Pre Tax Margin(%) 0 32.25 82.56 1062.69 -91.42 -576.22 388.74
PAT Margin (%) 0 25.2 72.94 915.84 -102.9 -605.12 353.78
Cash Profit Margin (%) 0 26.33 74.1 916.61 -102.28 -604.45 354.32
ROA(%) -147.27 2.57 2.92 46.56 -4.14 -20.27 9.82
ROE(%) 0 2.6 2.95 47.19 -4.19 -20.54 10.01
ROCE(%) 0 3.32 3.34 54.76 -3.73 -19.56 11
Receivable days 0 14.72 15.73 13.46 17.47 20.45 24.54
Inventory Days 0 45.14 52.3 65.64 112.33 106.17 92.65
Payable days 0 8.07 17.95 12.29 13.19 10.42 10.57
PER(x) 0 1.3 5.05 1.17 0 0 2.25
Price/Book(x) 0 0.05 0.16 0.56 0.38 0.42 0.22
Dividend Yield(%) 0 0 0 0 2.76 0 0
EV/Net Sales(x) 0 0.48 3.67 10.7 9.17 11.15 7.97
EV/Core EBITDA(x) -7.86 1.44 8.93 1.24 9.84 8.94 4.84
Net Sales Growth(%) 0 0 -24.76 19.6 -23.05 -24.92 -24.2
EBIT Growth(%) 0 0 92.53 1439.3 -106.62 -373.23 151.14
PAT Growth(%) 0 0 117.79 1401.55 -108.65 -341.55 144.32
EPS Growth(%) 0 0 -21.97 1401.55 -108.65 -341.55 144.32
Debt/Equity(x) -0.68 0 0 0 0 0 0
Current Ratio(x) 0.27 41.19 71.78 69.54 254.1 374.94 180.59
Quick Ratio(x) 0.27 39.07 69.28 67.78 248.87 370.92 177.9
Interest Cover(x) -8 2797 0 0 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -22% -24% -17%
Operating Profit CAGR 0% -56% +14%
PAT CAGR -45% +40%
Share Price CAGR +75% +2% +13%
ROE Average +10% -5% +7% +5%
ROCE Average +11% -4% +9% +7%

Universus Photo Imag Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 74.55 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 25.45 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.5574.5574.5574.5574.5574.5574.5574.5574.5574.55
FII 0000000000
DII 0000000000
Public 25.4525.4525.4525.4525.4525.4525.4525.4525.4525.45
Others 0000000000
Total 100100100100100100100100100100

Universus Photo Imag Peer Comparison

Photographic Products Edit Columns

Universus Photo Imag Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Universus Photo Imag Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value
  • Company has delivered good profit growth of 40% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -5% over the last 3 years.
  • Debtor days have increased from 10.42 to 10.57days.
  • Earnings include an other income of Rs. 42 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp