Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Universus Photo Imag
Join Channel
Consolidated Standalone

Universus Photo Imag

₹364.5 2.8 | 0.8%

Market Cap ₹399 Cr.

Stock P/E -2.1

P/B 0.4

Current Price ₹364.5

Book Value ₹ 895

Face Value 10

52W High ₹485

Dividend Yield 2.74%

52W Low ₹ 319

Edit Ratio

Universus Photo Imag Research see more...

Overview Inc. Year: 2011Industry: Photographic Products

Universus Photo Imagings Ltd manufactures, sells, and trades in photographic and other imaging products. It gives photographic papers, NTR films, roll films, clinical X-ray films, and many others. The agency changed into formerly called Jindal Photo Imaging Ltd and changed its name to Universus Photo Imagings Ltd in December 2019. Universus Photo Imagings Ltd was integrated in 2011 and is primarily based in New Delhi, India.

Read More..

Universus Photo Imag Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Universus Photo Imag Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 14 14 15 13 12 10 8 8 8 7
Other Income 3 6 461 3 7 24 8 10 6 16
Total Income 16 20 477 16 19 34 16 18 14 23
Total Expenditure 11 11 13 13 16 9 7 7 7 7
Operating Profit 5 8 464 3 3 25 9 11 7 16
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 8 464 3 3 25 9 11 7 16
Provision for Tax 1 0 80 -2 2 3 2 3 2 4
Profit After Tax 4 8 384 5 1 22 7 8 5 12
Adjustments 36 -6 41 27 -14 -50 -42 -44 -53 -82
Profit After Adjustments 40 2 426 32 -13 -28 -35 -35 -48 -69
Adjusted Earnings Per Share 36.6 1.9 388.7 29 -12.1 -25.6 -31.9 -32.1 -44 -63.4

Universus Photo Imag Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 62 47 56 43 31
Other Income 0 11 11 472 34 40
Total Income 0 74 58 529 78 71
Total Expenditure 0 53 39 46 37 28
Operating Profit -0 21 19 483 40 43
Interest 0 0 0 0 0 0
Depreciation 0 1 1 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax -0 20 39 597 -40 43
Provision for Tax 0 4 5 82 5 11
Profit After Tax -0 16 34 514 -44 32
Adjustments 0 28 0 0 0 -221
Profit After Adjustments -0 44 34 514 -44 -187
Adjusted Earnings Per Share 0 40.1 31.3 469.9 -40.6 -171.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -23% -11% 0% 0%
Operating Profit CAGR -92% 24% 0% 0%
PAT CAGR -109% NAN% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -9% 25% NA% NA%
ROE Average -4% 15% 10% 10%
ROCE Average -4% 18% 12% 12%

Universus Photo Imag Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds -0 1212 1107 1073 1048
Minority's Interest 0 0 0 0 0
Borrowings 0 0 0 0 0
Other Non-Current Liabilities 0 9 10 9 8
Total Current Liabilities 0 4 2 8 2
Total Liabilities 0 1224 1120 1090 1058
Fixed Assets 0 10 9 5 4
Other Non-Current Assets 0 1065 946 512 463
Total Current Assets 0 150 164 574 591
Total Assets 0 1224 1120 1090 1058

Universus Photo Imag Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 27 0 0
Cash Flow from Operating Activities -0 1185 56 -60 -43
Cash Flow from Investing Activities 0 -1168 -82 59 53
Cash Flow from Financing Activities -0 11 -0 -0 -11
Net Cash Inflow / Outflow -0 27 -27 -0 -0
Closing Cash & Cash Equivalent 0 27 0 0 0

Universus Photo Imag Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 40.1 31.29 469.87 -40.62
CEPS(Rs) -1.62 15.01 31.79 470.27 -40.38
DPS(Rs) 0 0 0 0 10
Book NAV/Share(Rs) 0 1106.87 1011.26 979.95 957.36
Core EBITDA Margin(%) 0 15.43 16.79 18.65 13.76
EBIT Margin(%) 0 32.27 82.57 1062.7 -91.42
Pre Tax Margin(%) 0 32.25 82.56 1062.69 -91.42
PAT Margin (%) 0 25.2 72.94 915.84 -102.9
Cash Profit Margin (%) 0 26.33 74.1 916.61 -102.28
ROA(%) -147.27 2.57 2.92 46.56 -4.14
ROE(%) 0 2.6 2.95 47.19 -4.19
ROCE(%) 0 3.32 3.34 54.76 -3.73
Receivable days 0 14.72 15.73 13.46 17.47
Inventory Days 0 45.14 52.3 65.64 112.33
Payable days 0 8.07 17.95 12.29 13.19
PER(x) 0 1.3 5.05 1.17 0
Price/Book(x) 0 0.05 0.16 0.56 0.38
Dividend Yield(%) 0 0 0 0 2.76
EV/Net Sales(x) 0 0.48 3.67 10.7 9.17
EV/Core EBITDA(x) -7.86 1.44 8.93 1.24 9.84
Net Sales Growth(%) 0 0 -24.76 19.6 -23.05
EBIT Growth(%) 0 0 92.53 1439.3 -106.62
PAT Growth(%) 0 0 117.79 1401.55 -108.65
EPS Growth(%) 0 0 -21.97 1401.55 -108.65
Debt/Equity(x) -0.68 0 0 0 0
Current Ratio(x) 0.27 41.19 71.78 69.54 254.1
Quick Ratio(x) 0.27 39.07 69.28 67.78 248.87
Interest Cover(x) -8 2797 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0

Universus Photo Imag Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.55 74.55 74.55 74.55 74.55 74.55 74.55 74.55 74.55 74.55
FII 0.05 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.4 25.45 25.45 25.45 25.45 25.45 25.45 25.45 25.45 25.45
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.4 times its book value
  • Company is almost debt free.

Cons

  • Debtor days have increased from 12.29 to 13.19days.
  • Earnings include an other income of Rs. 34 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Universus Photo Imag News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!