Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Universal Auto Found
Join Channel
Consolidated Standalone

Universal Auto Found

₹165 4.3 | 2.6%

Market Cap ₹205 Cr.

Stock P/E 26.9

P/B 3.1

Current Price ₹165

Book Value ₹ 53.3

Face Value 10

52W High ₹309.5

Dividend Yield 0%

52W Low ₹ 115

Edit Ratio

Universal Auto Found Research see more...

Overview Inc. Year: 1971Industry: Castings/Forgings

Universal Auto Foundry Ltd is a dynamic and innovative automotive manufacturing company that specializes in producing high-quality automobile components and assemblies. With a commitment to cutting-edge technology and precision engineering, Universal Auto Foundry Ltd serves as a key supplier to renowned automobile brands worldwide. The company's state-of-the-art facilities ensure efficient production processes, while its skilled team of engineers and technicians guarantee top-notch quality and adherence to industry standards. Universal Auto Foundry Ltd's comprehensive product range includes engine parts, chassis components, and advanced electrical systems. As a leader in the automotive manufacturing sector, the company is dedicated to driving industry advancements, fostering sustainable practices, and consistently exceeding customer expectations.

Read More..

Universal Auto Found Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Universal Auto Found Quarterly Results

#(Fig in Cr.) Sep 2021 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 53 61 62 52 58 52 44
Other Income 0 0 0 0 0 0 0
Total Income 53 61 62 53 58 52 45
Total Expenditure 48 54 57 45 51 49 45
Operating Profit 4 7 5 8 7 4 0
Interest 1 1 1 1 1 1 1
Depreciation 2 2 2 2 1 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 2 5 3 5 5 2 -2
Provision for Tax 1 1 1 1 1 0 -1
Profit After Tax 1 3 2 4 4 1 -2
Adjustments 0 0 0 0 0 -0 -0
Profit After Adjustments 1 3 2 4 4 1 -2
Adjusted Earnings Per Share 1.1 2.8 2 3.5 2.9 0.9 -1.2

Universal Auto Found Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 43 43 56 74 78 98 121 88 128 162 236 206
Other Income 0 0 1 1 1 1 1 1 1 1 1 0
Total Income 43 43 57 75 79 99 122 89 128 163 237 208
Total Expenditure 39 39 52 69 71 88 106 82 116 157 212 190
Operating Profit 4 4 6 6 8 11 16 8 12 6 26 19
Interest 2 1 1 1 1 1 1 3 3 3 4 4
Depreciation 1 1 1 2 2 3 4 8 8 7 7 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 2 3 3 4 7 11 -4 2 -4 15 10
Provision for Tax 0 0 0 1 1 2 3 0 -0 -1 4 1
Profit After Tax 1 2 2 2 3 5 8 -4 2 -3 10 7
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 2 2 2 3 5 8 -4 2 -3 10 7
Adjusted Earnings Per Share 0 0 0 1.9 3 4.5 7.6 -4 2 -2.7 8.7 6.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 46% 39% 19% 19%
Operating Profit CAGR 333% 48% 19% 21%
PAT CAGR 0% 0% 15% 26%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 16% 87% 30% NA%
ROE Average 26% 8% 8% 22%
ROCE Average 21% 9% 10% 17%

Universal Auto Found Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 3 4 6 11 14 19 26 22 25 22 58
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 8 6 6 6 6 13 27 23 17 18 17
Other Non-Current Liabilities 0 0 0 0 0 1 2 2 1 -0 1
Total Current Liabilities 12 12 12 14 15 19 24 29 45 48 64
Total Liabilities 22 22 24 31 34 51 79 75 88 88 140
Fixed Assets 8 7 8 9 11 17 44 45 42 41 36
Other Non-Current Assets 0 0 1 2 2 5 7 4 1 2 6
Total Current Assets 14 15 16 20 22 29 28 27 45 45 97
Total Assets 22 22 24 31 34 51 79 75 88 88 140

Universal Auto Found Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 1 0 0 0 0 0 0 0 1
Cash Flow from Operating Activities 0 5 2 3 5 7 13 9 2 4 -3
Cash Flow from Investing Activities 0 -1 -2 -5 -3 -13 -33 -6 -2 -6 -3
Cash Flow from Financing Activities 0 -3 -2 2 -2 6 20 -4 1 2 30
Net Cash Inflow / Outflow 0 1 -2 1 -1 -0 -0 -0 0 0 25
Closing Cash & Cash Equivalent 0 1 0 0 0 0 0 0 0 1 26

Universal Auto Found Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 1.85 3 4.52 7.57 -4 2.03 -2.7 8.66
CEPS(Rs) 2.75 3.43 4.94 3.49 5.19 7.43 11.23 4.17 9.71 4.22 14.3
DPS(Rs) 0 0 0 0 0 0 0 0 0.5 0 0
Book NAV/Share(Rs) 0 0 0 10.83 13.83 18.35 26.12 22.12 24.47 21.55 47.91
Core EBITDA Margin(%) 7.53 8.21 6.71 6.53 8.03 10.29 12.29 7.68 9.33 3.44 10.42
EBIT Margin(%) 5.64 6.9 6.66 5.27 6.46 8.49 9.99 -0.89 3.63 -0.5 7.93
Pre Tax Margin(%) 2.32 4.06 4.3 3.62 5.08 7 9.07 -4.27 1.44 -2.29 6.25
PAT Margin (%) 1.83 3.21 3.56 2.22 3.52 4.61 6.34 -4.59 1.61 -1.68 4.44
Cash Profit Margin (%) 4.28 5.39 5.95 4.19 6.1 7.58 9.41 4.79 7.7 2.63 7.33
ROA(%) 4.16 6.8 9.38 6.72 9.23 10.7 11.73 -5.23 2.52 -3.11 9.23
ROE(%) 41.02 45.48 42.32 21.72 24.29 28.11 34.04 -16.58 8.72 -11.71 26.26
ROCE(%) 18.35 20.83 24.76 22.21 23.75 27.74 23.83 -1.25 7.37 -1.22 20.74
Receivable days 78.31 79.11 62.78 56.68 64.42 74.37 68.31 85.98 76.43 70.7 59.86
Inventory Days 15.24 22.41 18.84 16.22 20.16 17.99 16.65 23.06 19.68 25.41 26.43
Payable days 43.44 57.94 59.86 55.93 57.37 37.52 38.97 91.47 96.99 82.41 62.16
PER(x) 0 0 0 16.64 12.02 10.06 6.32 0 11.79 0 18.46
Price/Book(x) 0 0 0 2.84 2.6 2.48 1.83 1.37 0.98 3.18 3.34
Dividend Yield(%) 0 0 0 0 0 0 0 0 1.67 0 0
EV/Net Sales(x) 0.34 0.28 0.23 0.57 0.6 0.65 0.72 0.77 0.51 0.71 0.94
EV/Core EBITDA(x) 3.74 2.81 2.31 6.93 6.01 5.61 5.49 9.1 5.25 18.56 8.71
Net Sales Growth(%) 6.94 -0.13 30.23 33.37 4.75 25.45 23.71 -26.99 44.61 27.19 45.39
EBIT Growth(%) 14.92 20.98 26.06 8.1 25.36 51.41 43.11 -106.49 691.76 -117.62 2392.46
PAT Growth(%) 39.56 72.96 44.84 -14.69 61.8 51 67.35 -152.84 150.81 -232.66 483.85
EPS Growth(%) 0 0 0 -37.41 61.8 51 67.35 -152.84 150.81 -232.65 421.27
Debt/Equity(x) 5.07 2.83 1.79 1.05 0.74 0.96 1.46 1.67 1.66 2.11 0.94
Current Ratio(x) 1.2 1.25 1.35 1.41 1.51 1.52 1.17 0.94 1 0.94 1.52
Quick Ratio(x) 1.01 0.95 1.11 1.08 1.17 1.27 0.92 0.76 0.8 0.65 1.2
Interest Cover(x) 1.7 2.43 2.82 3.21 4.67 5.7 10.83 -0.26 1.66 -0.28 4.72
Total Debt/Mcap(x) 0 0 0 0.37 0.29 0.39 0.79 1.22 1.7 0.66 0.28

Universal Auto Found Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 61.49 61.49 61.49 61.49 61.49 61.49 51.47 42.52 42.52 41.42
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 38.51 38.51 38.51 38.51 38.51 38.51 48.53 57.48 57.48 58.58
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 82.41 to 62.16days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 41.42%.
  • Company has a low return on equity of 8% over the last 3 years.
  • Stock is trading at 3.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Universal Auto Found News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!