Univer Starch-Chem

₹173 -0.1 | 0%

WEBSITE BSE:524408 NSE : UNIV.STARCH 18 May, 10:00

Market Cap ₹73 Cr.

Stock P/E 12.7

P/B 1.2

Current Price ₹173

Book Value ₹ 148.4

Face Value 10

52W High ₹196.4

Dividend Yield 0%

52W Low ₹ 121.1

Edit Ratio

Univer Starch-Chem Research see more...

Overview Inc. Year: 1973Industry: Consumer Food

Univer Starch-Chem Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Univer Starch-Chem Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	106	113	106	131	136	119	121	136	120	126
Other Income	0	1	1	1	1	1	0	0	1	0
Total Income	107	113	107	132	137	120	122	136	120	127
Total Expenditure	100	107	101	122	131	117	117	129	116	124
Operating Profit	6	6	6	9	5	3	5	7	5	2
Interest	2	2	2	2	2	2	1	2	2	2
Depreciation	1	1	1	1	1	1	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	3	3	3	7	2	0	2	4	1	-1
Provision for Tax	2	-0	1	2	1	0	1	-0	0	-0
Profit After Tax	1	3	2	5	2	0	2	4	1	-1
Adjustments	0	0	-0	0	0	-0	-0	0	-0	0
Profit After Adjustments	1	3	2	5	2	0	2	4	1	-1
Adjusted Earnings Per Share	2.9	7.8	5.8	10.8	4	0.4	4	10.2	1.8	-2.3

Univer Starch-Chem Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	170	184	196	165	214	198	279	264	296	456	516	503
Other Income	2	3	2	3	3	1	2	2	1	2	3	1
Total Income	172	187	198	168	217	199	281	266	297	459	519	505
Total Expenditure	166	171	190	163	215	190	267	254	278	431	498	486
Operating Profit	7	17	8	5	2	8	14	12	19	28	20	19
Interest	5	5	5	4	4	4	6	7	8	8	7	7
Depreciation	5	5	5	4	4	4	4	5	4	4	5	4
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-3	7	-2	-4	-6	1	3	0	7	16	8	6
Provision for Tax	-1	3	-1	-2	-2	1	2	-0	1	4	2	1
Profit After Tax	-2	4	-1	-2	-4	0	1	1	6	11	6	6
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-2	4	-1	-2	-4	0	1	1	6	11	6	6
Adjusted Earnings Per Share	-5.6	9	-2.6	-4	-10	0.6	3.4	1.6	15.1	27.2	14.1	13.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	13%	25%	21%	12%
Operating Profit CAGR	-29%	19%	20%	11%
PAT CAGR	-45%	82%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	32%	27%	35%	29%
ROE Average	11%	17%	12%	1%
ROCE Average	13%	17%	14%	10%

Univer Starch-Chem Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	9	12	10	8	13	13	36	38	41	52	58
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	35	30	23	21	15	28	29	26	45	41	34
Other Non-Current Liabilities	6	7	6	4	5	5	11	11	10	11	11
Total Current Liabilities	44	46	51	60	73	58	72	82	79	83	101
Total Liabilities	93	96	90	94	106	104	149	157	175	187	204
Fixed Assets	51	48	44	44	53	50	88	84	86	97	101
Other Non-Current Assets	2	2	4	1	3	3	2	3	7	9	9
Total Current Assets	40	46	42	48	50	51	58	70	83	81	94
Total Assets	93	96	90	94	106	104	149	157	175	187	204

Univer Starch-Chem Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	2	2	3	6	3	3	2	5	3	6	4
Cash Flow from Operating Activities	-7	13	17	-4	13	-8	11	11	11	34	-1
Cash Flow from Investing Activities	-3	-2	-5	-2	-2	-1	-18	-1	-9	-18	-9
Cash Flow from Financing Activities	10	-11	-9	3	-11	8	10	-11	1	-18	14
Net Cash Inflow / Outflow	-0	1	3	-3	0	-0	2	-1	3	-2	4
Closing Cash & Cash Equivalent	2	3	6	3	3	3	5	3	6	4	8

Univer Starch-Chem Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-5.62	8.97	-2.6	-4.04	-10.04	0.59	3.37	1.57	15.14	27.23	14.05
CEPS(Rs)	5.53	20.24	8.66	6.43	-0	10.04	13.9	13.32	24.66	37.52	26.18
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	20.27	29.15	24.21	20.17	31.12	32.14	86.8	90.47	97.46	124.49	138.68
Core EBITDA Margin(%)	2.39	7.09	2.82	1.24	-0.3	3.74	4.1	3.77	6.04	5.6	3.36
EBIT Margin(%)	1.07	6.08	1.54	0.24	-0.93	2.26	3.29	2.74	5.04	5.16	2.95
Pre Tax Margin(%)	-1.88	3.63	-0.98	-2.16	-2.66	0.45	1.1	0.16	2.44	3.46	1.57
PAT Margin (%)	-1.31	1.93	-0.53	-0.98	-1.88	0.12	0.51	0.25	2.15	2.51	1.14
Cash Profit Margin (%)	1.29	4.35	1.77	1.56	-0	2.1	2.09	2.12	3.49	3.45	2.13
ROA(%)	-2.52	4	-1.18	-1.84	-4.23	0.24	1.12	0.43	3.83	6.31	3.02
ROE(%)	-24.19	36.32	-9.75	-18.19	-39.15	1.87	5.67	1.78	16.12	24.54	10.68
ROCE(%)	3.41	21.14	6.73	0.97	-4.81	9.13	12.25	8.12	15.73	22.77	13.04
Receivable days	26.77	26.06	30.13	40.09	32.91	41.92	33.53	39.08	40.36	32.3	32.39
Inventory Days	33.76	36.19	28.22	31.68	29.2	29.05	23.24	33.91	37.47	21.6	19.05
Payable days	74.89	71.76	81.03	105.04	100.05	116.65	68.63	87.15	97.94	66.28	55.4
PER(x)	0	1.84	0	0	0	47.35	14.04	12.36	4.49	5.11	7.69
Price/Book(x)	1.3	0.57	1.18	0	0.92	0.87	0.54	0.21	0.7	1.12	0.78
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.35	0.24	0.19	0.23	0.18	0.27	0.26	0.2	0.29	0.23	0.21
EV/Core EBITDA(x)	9.11	2.67	4.76	7.73	18.19	6.22	5.26	4.28	4.56	3.76	5.44
Net Sales Growth(%)	4	8.57	6.16	-15.54	29.56	-7.64	40.99	-5.43	12.34	54.02	12.99
EBIT Growth(%)	120.48	517.64	-73.36	-86.75	-597.97	317	102.63	-21.3	106.49	57.87	-35.49
PAT Growth(%)	16.34	259.73	-128.99	-55.08	-148.83	105.9	468.83	-53.29	862.2	79.83	-48.4
EPS Growth(%)	16.34	259.73	-128.99	-55.09	-148.83	105.9	468.86	-53.3	862.2	79.83	-48.4
Debt/Equity(x)	6.04	3.29	3.09	4.26	2.23	3.23	1.55	1.24	1.55	0.96	1.25
Current Ratio(x)	0.9	1	0.83	0.8	0.69	0.89	0.8	0.85	1.05	0.98	0.93
Quick Ratio(x)	0.5	0.55	0.61	0.48	0.46	0.63	0.52	0.5	0.64	0.71	0.61
Interest Cover(x)	0.36	2.48	0.61	0.1	-0.54	1.25	1.5	1.06	1.94	3.03	2.14
Total Debt/Mcap(x)	4.63	5.82	2.62	0	2.44	3.7	2.84	5.77	2.23	0.86	1.6

Univer Starch-Chem Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	53.91	53.91	53.91	53.91	53.91	53.91	53.91	53.91	53.91	53.91
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	46.09	46.09	46.09	46.09	46.09	46.09	46.09	46.09	46.09	46.09
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19
Others	0	0	0	0	0	0	0	0	0	0
Total	0.42	0.42	0.42	0.42	0.42	0.42	0.42	0.42	0.42	0.42

Pros

Debtor days have improved from 66.28 to 55.4days.
Company has reduced debt.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Univer Starch-Chem News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 550/-

Empire Spices and Foods ltd

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Univer Starch-Chem

Add Watchlist

Univer Starch-Chem Research see more...

Overview Inc. Year: 1973Industry: Consumer Food

Univer Starch-Chem Share Price

Alert Data

Quarterly Price

Peer Comparison

Univer Starch-Chem Quarterly Results

Univer Starch-Chem Profit & Loss

Growth Rates

Univer Starch-Chem Balance Sheet

Univer Starch-Chem Cash Flow

Univer Starch-Chem Ratios

Univer Starch-Chem Shareholding Pattern

Univer Starch-Chem News

Top Unlisted Companies & InstaBuy Companies

Empire Spices and Foods ltd

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!