Engineering - Construction · Founded 2009 · www.univastu.com · NSE · ISIN INE562X01013
No Notes Added Yet
Business
Univastu India Ltd. is an India-based engineering and construction company primarily engaged in civil construction and real estate development. The company undertakes a diverse range of construction projects for government, semi-government, and private sector clients. Its core business model revolves around bidding for and executing projects such as administrative buildings, hospitals, roads, bridges, water supply projects, housing complexes, and other infrastructure developments. The company generates revenue through successful completion of these contracted projects, typically on a project-by-project basis or through milestone-based payments.
Revenue Mix
The company's primary business activities can be broadly categorized into:
Civil Construction: This segment involves undertaking infrastructure projects for various government bodies and private entities, including roads, bridges, buildings, and water-related projects.
Real Estate Development: This segment focuses on developing residential and commercial properties.
Specific revenue contribution percentages for these segments are not readily available in public domain without detailed financial reports, but civil construction is typically a significant contributor given its engagement with government contracts.
Industry
The Indian Engineering - Construction industry is vast, fragmented, and highly competitive, characterized by the presence of large national players, regional contractors, and numerous unorganized small firms. Univastu India Ltd. operates as a regional or mid-sized player within this landscape, often focusing on specific geographies or types of projects, particularly government contracts. Its positioning is likely built on local expertise, client relationships, and competitive bidding rather than large-scale national presence or specialized high-tech infrastructure.
MOAT
Univastu India Ltd., like many mid-sized construction companies, possesses a relatively weak traditional economic moat. Its potential advantages stem more from operational factors:
Execution Capability: Demonstrated track record of timely project completion and quality in specific niches.
Client Relationships: Established relationships with government agencies and private clients, which can aid in securing repeat business or new tenders.
Regional Expertise: In-depth understanding of local regulatory environments, labor markets, and supplier networks in its operating geographies.
These are not typically durable moats like brand or network effects but rather operational strengths that can be replicated by competitors.
Growth Drivers
Government Infrastructure Push: Continued focus and increased spending by the Indian government on infrastructure development (roads, railways, smart cities, urban development, water supply projects) provides a robust pipeline of new projects.
"Housing for All" Initiatives: Government impetus on affordable housing and urban development schemes generates demand for residential construction projects.
Urbanization & Industrial Growth: Rapid urbanization and the development of industrial corridors necessitate new commercial, residential, and industrial infrastructure.
Diversification into New Geographies/Project Types: Strategic expansion into new regions or specialized segments could unlock additional growth opportunities.
Risks
Project Execution and Delays: Risks associated with cost overruns, material price volatility, labor shortages, and regulatory hurdles leading to project delays and reduced profitability.
Intense Competition & Margin Pressure: The highly fragmented nature of the construction industry leads to aggressive bidding and potential pressure on profit margins.
Dependence on Government Contracts: A significant portion of revenue may be tied to government tenders, making the company susceptible to changes in government policy, spending priorities, and slow payment cycles.
Cyclicality of Real Estate: The real estate development segment is exposed to the inherent cyclicality and sensitivity to economic conditions, interest rates, and consumer sentiment.
Regulatory & Environmental Risks: Changes in environmental regulations, land acquisition policies, or construction permits can impact project timelines and costs.
Management & Ownership
Univastu India Ltd. is likely a promoter-driven company, common in India's mid-cap space. The promoters and key management personnel often have extensive experience within the construction sector. Ownership is typically characterized by a significant stake held by the promoter group, demonstrating their vested interest in the company's performance. Details on specific management quality or corporate governance would require a deeper dive into annual reports and public disclosures.
Outlook
Univastu India Ltd. operates in an industry with significant tailwinds from India's infrastructure and real estate growth, driven by government initiatives and urbanization. The company's ability to consistently secure and execute government and private contracts will be key to its success.
The bull case centers on the company effectively leveraging the ongoing infrastructure boom, expanding its project pipeline, maintaining strong operational efficiency, and managing working capital effectively. If it can secure larger or more complex projects and diversify its client base, it could see steady growth.
Conversely, the bear case highlights risks such as intense competition, which can compress margins, potential delays in project execution or payments from clients, and sensitivity to economic downturns affecting the real estate sector. Its relatively smaller scale compared to large national players means it may face challenges in bidding for mega-projects and could be more susceptible to regional economic fluctuations. The company's outlook is cautiously optimistic, contingent on disciplined execution and favorable industry conditions.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 46 | 28 | 42 | 42 | 40 | 29 | 48 | 56 | 109 | 104 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Total Income | 46 | 28 | 42 | 42 | 40 | 30 | 49 | 56 | 111 | 104 |
| Total Expenditure | 38 | 24 | 34 | 34 | 32 | 22 | 40 | 46 | 95 | 89 |
| Operating Profit | 8 | 5 | 9 | 8 | 8 | 8 | 8 | 10 | 15 | 15 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 7 | 3 | 7 | 6 | 7 | 6 | 7 | 9 | 14 | 14 |
| Provision for Tax | 2 | 1 | 3 | 1 | 3 | 2 | 2 | 3 | 4 | 3 |
| Profit After Tax | 5 | 2 | 4 | 5 | 4 | 4 | 5 | 6 | 10 | 10 |
| Adjustments | -1 | -1 | -1 | -2 | -1 | -1 | -0 | -1 | -0 | -0 |
| Profit After Adjustments | 3 | 2 | 3 | 3 | 3 | 3 | 5 | 6 | 10 | 10 |
| Adjusted Earnings Per Share | 1 | 0.5 | 0.9 | 0.3 | 0.8 | 0.7 | 1.3 | 1.5 | 2.8 | 2.8 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 42 | 82 | 101 | 93 | 51 | 59 | 87 | 121 | 171 | 243 | 317 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 |
| Total Income | 42 | 82 | 101 | 93 | 52 | 59 | 87 | 122 | 172 | 245 | 320 |
| Total Expenditure | 37 | 75 | 90 | 82 | 30 | 46 | 72 | 101 | 143 | 203 | 270 |
| Operating Profit | 5 | 7 | 11 | 11 | 22 | 14 | 15 | 21 | 29 | 42 | 48 |
| Interest | 2 | 2 | 4 | 4 | 7 | 5 | 5 | 5 | 4 | 4 | 4 |
| Depreciation | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 |
| Exceptional Income / Expenses | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 5 | 6 | 6 | 13 | 7 | 9 | 15 | 23 | 36 | 44 |
| Provision for Tax | 1 | 1 | 2 | 1 | 4 | 2 | 2 | 5 | 8 | 10 | 12 |
| Profit After Tax | 1 | 3 | 5 | 4 | 10 | 5 | 7 | 10 | 16 | 26 | 31 |
| Adjustments | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -3 | -5 | -2 | -1 |
| Profit After Adjustments | 1 | 3 | 5 | 4 | 10 | 5 | 7 | 7 | 10 | 23 | 31 |
| Adjusted Earnings Per Share | 0.5 | 1 | 1.3 | 1.3 | 2.8 | 1.5 | 1.9 | 2.1 | 2.9 | 6.5 | 8.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 42% | 41% | 37% | 0% |
| Operating Profit CAGR | 45% | 41% | 14% | 0% |
| PAT CAGR | 63% | 55% | 21% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 83% | 57% | 51% | NA% |
| ROE Average | 29% | 25% | 21% | 24% |
| ROCE Average | 32% | 28% | 24% | 26% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 6 | 15 | 19 | 24 | 33 | 39 | 45 | 52 | 80 | 103 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 2 | 6 | 8 |
| Borrowings | 1 | 3 | 5 | 4 | 11 | 5 | 2 | 1 | 5 | 5 |
| Other Non-Current Liabilities | 2 | 3 | 14 | 16 | 14 | 9 | 11 | 11 | 14 | 14 |
| Total Current Liabilities | 17 | 39 | 51 | 53 | 62 | 59 | 67 | 73 | 83 | 199 |
| Total Liabilities | 27 | 60 | 90 | 98 | 121 | 112 | 123 | 139 | 188 | 330 |
| Fixed Assets | 3 | 7 | 12 | 12 | 10 | 9 | 8 | 9 | 13 | 13 |
| Other Non-Current Assets | 1 | 0 | 11 | 16 | 10 | 10 | 22 | 22 | 32 | 44 |
| Total Current Assets | 23 | 53 | 67 | 70 | 102 | 93 | 93 | 108 | 142 | 273 |
| Total Assets | 27 | 60 | 90 | 98 | 121 | 112 | 123 | 139 | 188 | 330 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 1 | 2 | 5 | 7 | 0 | 5 | 3 | 6 | 1 |
| Cash Flow from Operating Activities | 2 | -8 | 0 | 2 | -5 | 12 | 10 | 11 | -6 | 12 |
| Cash Flow from Investing Activities | -3 | -3 | -6 | -1 | -0 | 0 | -1 | -4 | -17 | 6 |
| Cash Flow from Financing Activities | 0 | 12 | 8 | 1 | 2 | -11 | -11 | -3 | 18 | -3 |
| Net Cash Inflow / Outflow | -1 | 1 | 3 | 2 | -3 | 1 | -2 | 3 | -5 | 15 |
| Closing Cash & Cash Equivalent | 1 | 2 | 5 | 7 | 4 | 5 | 3 | 6 | 1 | 17 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.54 | 0.98 | 1.33 | 1.27 | 2.81 | 1.54 | 1.94 | 2.09 | 2.91 | 6.48 |
| CEPS(Rs) | 0.73 | 1.11 | 1.56 | 1.61 | 3.46 | 1.81 | 2.21 | 3.3 | 4.69 | 7.61 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 2.41 | 4.37 | 5.7 | 6.97 | 9.78 | 11.31 | 13.26 | 15.35 | 21.2 | 27.7 |
| Core EBITDA Margin(%) | 11.11 | 7.97 | 10.99 | 11.68 | 41.88 | 22.31 | 16.99 | 16.2 | 16.53 | 16.41 |
| EBIT Margin(%) | 10.35 | 8.52 | 10.4 | 10.92 | 38.4 | 21.44 | 16.43 | 16.1 | 16.22 | 16.4 |
| Pre Tax Margin(%) | 4.57 | 5.71 | 6.2 | 6.3 | 25.63 | 12.27 | 10.36 | 12.11 | 13.72 | 14.76 |
| PAT Margin (%) | 3.28 | 4.08 | 4.5 | 4.72 | 18.76 | 8.92 | 7.64 | 8.29 | 9.07 | 10.56 |
| Cash Profit Margin (%) | 4.39 | 4.66 | 5.26 | 5.93 | 22.99 | 10.53 | 8.67 | 9.33 | 9.87 | 11.26 |
| ROA(%) | 5.08 | 7.66 | 6.04 | 4.66 | 8.77 | 4.49 | 5.66 | 7.65 | 9.51 | 9.92 |
| ROE(%) | 22.51 | 31.74 | 26.43 | 20.29 | 33.67 | 14.58 | 15.86 | 20.51 | 24.13 | 29.19 |
| ROCE(%) | 34.6 | 33.01 | 27.64 | 19.79 | 30.48 | 16.96 | 18.56 | 23.77 | 27.84 | 31.79 |
| Receivable days | 80.99 | 85.43 | 108.14 | 86.2 | 281.69 | 292.18 | 97.04 | 47.15 | 21.41 | 65.89 |
| Inventory Days | 67.99 | 49.9 | 73.95 | 138.84 | 260.93 | 0 | 2.74 | 2.46 | 2.42 | 2.83 |
| Payable days | 122.62 | 159.65 | 276.58 | 293.61 | 792.99 | 441.87 | 196.21 | 282.34 | 249.27 | 490.79 |
| PER(x) | 0 | 12.83 | 10.18 | 9.59 | 4.51 | 18.42 | 14.7 | 22.16 | 24.36 | 9.23 |
| Price/Book(x) | 0 | 2.86 | 2.37 | 1.74 | 1.3 | 2.5 | 2.16 | 3.02 | 3.34 | 2.16 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.23 | 0.68 | 0.68 | 0.72 | 1.54 | 2.19 | 1.46 | 1.5 | 1.62 | 0.94 |
| EV/Core EBITDA(x) | 2 | 8.3 | 6.06 | 5.97 | 3.62 | 9.51 | 8.37 | 8.74 | 9.51 | 5.47 |
| Net Sales Growth(%) | 0 | 95.85 | 23.74 | -8.06 | -44.77 | 14.63 | 48.01 | 38.72 | 41.92 | 42.16 |
| EBIT Growth(%) | 0 | 61.15 | 51.11 | -3.47 | 94.25 | -36.01 | 13.44 | 35.91 | 43.03 | 43.73 |
| PAT Growth(%) | 0 | 143.78 | 36.36 | -3.46 | 119.46 | -45.46 | 26.72 | 50.61 | 55.11 | 65.55 |
| EPS Growth(%) | 0 | 79.56 | 35.89 | -4.43 | 121.79 | -45.35 | 26.59 | 7.47 | 39.26 | 122.55 |
| Debt/Equity(x) | 1.05 | 0.99 | 1.38 | 1.36 | 1.19 | 0.96 | 0.74 | 0.62 | 0.45 | 0.33 |
| Current Ratio(x) | 1.35 | 1.36 | 1.31 | 1.31 | 1.63 | 1.58 | 1.38 | 1.49 | 1.72 | 1.37 |
| Quick Ratio(x) | 0.89 | 0.99 | 0.8 | 0.48 | 1.17 | 1.58 | 1.37 | 1.48 | 1.7 | 1.36 |
| Interest Cover(x) | 1.79 | 3.04 | 2.48 | 2.36 | 3.01 | 2.34 | 2.71 | 4.03 | 6.49 | 9.99 |
| Total Debt/Mcap(x) | 0 | 0.34 | 0.58 | 0.78 | 0.92 | 0.38 | 0.34 | 0.21 | 0.14 | 0.15 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.2 | 71.2 | 71.2 | 71.2 | 67.46 | 67.46 | 67.46 | 67.46 | 67.46 | 67.46 |
| FII | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 |
| DII | 0 | 0 | 0.9 | 0.9 | 0 | 0 | 0 | 0 | 0 | 1.05 |
| Public | 28.8 | 28.8 | 27.86 | 27.9 | 32.54 | 32.54 | 32.54 | 32.54 | 32.54 | 31.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 2.43 | 2.43 | 2.43 | 2.43 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 |
| Public | 0.33 | 0.33 | 0.32 | 0.32 | 0.39 | 0.39 | 1.17 | 1.17 | 1.17 | 1.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.14 | 1.14 | 1.14 | 1.14 | 1.2 | 1.2 | 3.6 | 3.6 | 3.6 | 3.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +42% | +41% | +37% | — |
| Operating Profit CAGR | +45% | +41% | +14% | — |
| PAT CAGR | +63% | +55% | +21% | — |
| Share Price CAGR | +83% | +57% | +51% | — |
| ROE Average | +29% | +25% | +21% | +24% |
| ROCE Average | +32% | +28% | +24% | +26% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.2 | 71.2 | 71.2 | 71.2 | 67.46 | 67.46 | 67.46 | 67.46 | 67.46 | 67.46 |
| FII | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 |
| DII | 0 | 0 | 0.9 | 0.9 | 0 | 0 | 0 | 0 | 0 | 1.05 |
| Public | 28.8 | 28.8 | 27.86 | 27.9 | 32.54 | 32.54 | 32.54 | 32.54 | 32.54 | 31.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 2.43 | 2.43 | 2.43 | 2.43 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 |
| Public | 0.33 | 0.33 | 0.32 | 0.32 | 0.39 | 0.39 | 1.17 | 1.17 | 1.17 | 1.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.14 | 1.14 | 1.14 | 1.14 | 1.2 | 1.2 | 3.6 | 3.6 | 3.6 | 3.6 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.