Sharescart Research Club logo

United Drilling Tool Overview

United Drilling Tools Ltd (UDTL) is an India-based agency, that is a producer of wire line and well service system, gas lift gadget, downhole tools and large outside diameter (OD) casing connectors. The Company's most important merchandise are winch, stabilizer and casing pipe. The Company manufactures and resources various types of oil drilling gear, device and accessories. Its wireline winch devices include UDT Slimsplit, UDT Flyline, UDT Surveyline, UDT Truckline and UDT Landline. Its artificial gas lift device include wireline retrievable g...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

United Drilling Tool Key Financials

Market Cap ₹413 Cr.

Stock P/E 27.5

P/B 1.5

Current Price ₹203.2

Book Value ₹ 135.3

Face Value 10

52W High ₹257.4

Dividend Yield 0.89%

52W Low ₹ 143

United Drilling Tool Share Price

₹ | |

Volume
Price

United Drilling Tool Quarterly Price

Show Value Show %

United Drilling Tool Peer Comparison

United Drilling Tool Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 31 34 43 54 49 34 31 32 56 51
Other Income 1 4 0 0 0 0 1 0 1 1
Total Income 32 38 43 55 49 34 32 32 57 51
Total Expenditure 27 32 36 47 41 29 26 26 46 42
Operating Profit 6 6 7 8 8 6 6 6 10 10
Interest 1 1 1 1 0 1 1 1 1 1
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 3 5 6 6 4 4 4 8 8
Provision for Tax 1 1 1 2 2 1 -0 1 2 2
Profit After Tax 3 2 3 4 4 3 4 3 6 5
Adjustments 0 0 0 0 -0 -0 0 0 0 -0
Profit After Adjustments 3 2 3 4 4 3 4 3 6 5
Adjusted Earnings Per Share 1.4 1.2 1.5 2.1 2 1.3 1.9 1.5 2.8 2.7

United Drilling Tool Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 175 120 130 168 170
Other Income 1 1 1 2 3
Total Income 176 120 131 170 172
Total Expenditure 101 101 109 142 140
Operating Profit 75 20 22 28 32
Interest 1 1 3 3 4
Depreciation 3 4 5 5 4
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 71 15 14 20 24
Provision for Tax 21 5 4 5 5
Profit After Tax 50 10 9 15 18
Adjustments 0 0 0 0 0
Profit After Adjustments 50 10 9 15 18
Adjusted Earnings Per Share 24.6 5.1 4.6 7.4 8.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 29% -1% 0% 0%
Operating Profit CAGR 27% -28% 0% 0%
PAT CAGR 67% -33% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -6% -4% -8% 22%
ROE Average 6% 5% 9% 9%
ROCE Average 8% 7% 12% 12%

United Drilling Tool Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 240 247 253 264
Minority's Interest 0 0 0 0
Borrowings 0 0 1 1
Other Non-Current Liabilities 6 6 6 6
Total Current Liabilities 57 29 97 67
Total Liabilities 302 282 357 338
Fixed Assets 40 60 59 56
Other Non-Current Assets 56 28 29 29
Total Current Assets 206 194 268 251
Total Assets 302 282 357 338

United Drilling Tool Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 6 2 2 1
Cash Flow from Operating Activities 6 26 -14 9
Cash Flow from Investing Activities -6 -9 -9 -3
Cash Flow from Financing Activities -4 -16 22 -7
Net Cash Inflow / Outflow -3 0 -1 -1
Closing Cash & Cash Equivalent 2 2 1 0

United Drilling Tool Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 24.64 5.06 4.62 7.4
CEPS(Rs) 26.14 7.1 7.18 9.86
DPS(Rs) 2.1 1.8 1.8 1.8
Book NAV/Share(Rs) 117.98 121.68 123.96 129.54
Core EBITDA Margin(%) 42.45 16 16.45 15.37
EBIT Margin(%) 41.34 13.05 12.91 13.45
Pre Tax Margin(%) 40.86 12.36 10.61 11.82
PAT Margin (%) 28.61 8.57 7.22 8.93
Cash Profit Margin (%) 30.35 12.02 11.21 11.89
ROA(%) 16.55 3.52 2.94 4.32
ROE(%) 20.89 4.22 3.76 5.84
ROCE(%) 28.07 6.14 6.26 7.82
Receivable days 87.66 115.86 124.25 142.27
Inventory Days 240.15 382.47 460.63 375.87
Payable days 33.61 50.48 166.14 141.84
PER(x) 20.02 38.14 48.25 28.05
Price/Book(x) 4.18 1.59 1.8 1.6
Dividend Yield(%) 0.43 0.93 0.81 0.87
EV/Net Sales(x) 5.82 3.29 3.71 2.68
EV/Core EBITDA(x) 13.5 19.96 21.97 16.34
Net Sales Growth(%) 0 -31.49 8.46 29.47
EBIT Growth(%) 0 -78.38 7.32 34.85
PAT Growth(%) 0 -79.46 -8.71 60.18
EPS Growth(%) 0 -79.46 -8.71 60.18
Debt/Equity(x) 0.08 0.02 0.13 0.12
Current Ratio(x) 3.61 6.77 2.77 3.78
Quick Ratio(x) 1.59 2.01 0.79 1.45
Interest Cover(x) 86.34 18.91 5.61 8.25
Total Debt/Mcap(x) 0.02 0.01 0.07 0.07

United Drilling Tool Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.65 74.65 74.65 74.65 74.65 74.65 74.65 74.65 74.65 74.65
FII 0.35 0.54 0.57 0.68 0.57 0.42 0.42 0.43 0.42 0.44
DII 0 0 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Public 25 24.81 24.78 24.67 24.78 24.92 24.93 24.92 24.92 24.91
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

United Drilling Tool News

United Drilling Tool Pros & Cons

Pros

  • Debtor days have improved from 166.14 to 141.84days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 5% over the last 3 years.
whatsapp