WEBSITE BSE:522014 NSE: UNITED DRILL Inc. Year: 1985 Industry: Engineering - Industrial Equipments My Bucket: Add Stock
Last updated: 15:43
No Notes Added Yet
United Drilling Tools Ltd (UDTL) is an India-based agency, that is a producer of wire line and well service system, gas lift gadget, downhole tools and large outside diameter (OD) casing connectors. The Company's most important merchandise are winch, stabilizer and casing pipe. The Company manufactures and resources various types of oil drilling gear, device and accessories. Its wireline winch devices include UDT Slimsplit, UDT Flyline, UDT Surveyline, UDT Truckline and UDT Landline. Its artificial gas lift device include wireline retrievable g...Read More
United Drilling Tools Ltd (UDTL) is an India-based agency, that is a producer of wire line and well service system, gas lift gadget, downhole tools and large outside diameter (OD) casing connectors. The Company's most important merchandise are winch, stabilizer and casing pipe. The Company manufactures and resources various types of oil drilling gear, device and accessories. Its wireline winch devices include UDT Slimsplit, UDT Flyline, UDT Surveyline, UDT Truckline and UDT Landline. Its artificial gas lift device include wireline retrievable gas lift valves, orifice valves, side pocket mandrels, dummy and equalizing valves, latches, standing valves and seating nipples, pulling and running equipment, conventional tubing pressure operated gas lift valves and conventional check valves. Its downhole equipment consist of interchangeable sleeve stabilizer, rotary reamers and imperative blade stabilizer. Its speedy make up high performance connectors include Leopard, Swift, Lynx and Puma. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹413 Cr.
Stock P/E 27.5
P/B 1.5
Current Price ₹203.2
Book Value ₹ 135.3
Face Value 10
52W High ₹257.4
Dividend Yield 0.89%
52W Low ₹ 143
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 31 | 34 | 43 | 54 | 49 | 34 | 31 | 32 | 56 | 51 |
| Other Income | 1 | 4 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
| Total Income | 32 | 38 | 43 | 55 | 49 | 34 | 32 | 32 | 57 | 51 |
| Total Expenditure | 27 | 32 | 36 | 47 | 41 | 29 | 26 | 26 | 46 | 42 |
| Operating Profit | 6 | 6 | 7 | 8 | 8 | 6 | 6 | 6 | 10 | 10 |
| Interest | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 3 | 5 | 6 | 6 | 4 | 4 | 4 | 8 | 8 |
| Provision for Tax | 1 | 1 | 1 | 2 | 2 | 1 | -0 | 1 | 2 | 2 |
| Profit After Tax | 3 | 2 | 3 | 4 | 4 | 3 | 4 | 3 | 6 | 5 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 3 | 2 | 3 | 4 | 4 | 3 | 4 | 3 | 6 | 5 |
| Adjusted Earnings Per Share | 1.4 | 1.2 | 1.5 | 2.1 | 2 | 1.3 | 1.9 | 1.5 | 2.8 | 2.7 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 175 | 120 | 130 | 168 | 170 |
| Other Income | 1 | 1 | 1 | 2 | 3 |
| Total Income | 176 | 120 | 131 | 170 | 172 |
| Total Expenditure | 101 | 101 | 109 | 142 | 140 |
| Operating Profit | 75 | 20 | 22 | 28 | 32 |
| Interest | 1 | 1 | 3 | 3 | 4 |
| Depreciation | 3 | 4 | 5 | 5 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 71 | 15 | 14 | 20 | 24 |
| Provision for Tax | 21 | 5 | 4 | 5 | 5 |
| Profit After Tax | 50 | 10 | 9 | 15 | 18 |
| Adjustments | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 50 | 10 | 9 | 15 | 18 |
| Adjusted Earnings Per Share | 24.6 | 5.1 | 4.6 | 7.4 | 8.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 29% | -1% | 0% | 0% |
| Operating Profit CAGR | 27% | -28% | 0% | 0% |
| PAT CAGR | 67% | -33% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -6% | -4% | -8% | 22% |
| ROE Average | 6% | 5% | 9% | 9% |
| ROCE Average | 8% | 7% | 12% | 12% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 240 | 247 | 253 | 264 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 1 | 1 |
| Other Non-Current Liabilities | 6 | 6 | 6 | 6 |
| Total Current Liabilities | 57 | 29 | 97 | 67 |
| Total Liabilities | 302 | 282 | 357 | 338 |
| Fixed Assets | 40 | 60 | 59 | 56 |
| Other Non-Current Assets | 56 | 28 | 29 | 29 |
| Total Current Assets | 206 | 194 | 268 | 251 |
| Total Assets | 302 | 282 | 357 | 338 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 2 | 2 | 1 |
| Cash Flow from Operating Activities | 6 | 26 | -14 | 9 |
| Cash Flow from Investing Activities | -6 | -9 | -9 | -3 |
| Cash Flow from Financing Activities | -4 | -16 | 22 | -7 |
| Net Cash Inflow / Outflow | -3 | 0 | -1 | -1 |
| Closing Cash & Cash Equivalent | 2 | 2 | 1 | 0 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 24.64 | 5.06 | 4.62 | 7.4 |
| CEPS(Rs) | 26.14 | 7.1 | 7.18 | 9.86 |
| DPS(Rs) | 2.1 | 1.8 | 1.8 | 1.8 |
| Book NAV/Share(Rs) | 117.98 | 121.68 | 123.96 | 129.54 |
| Core EBITDA Margin(%) | 42.45 | 16 | 16.45 | 15.37 |
| EBIT Margin(%) | 41.34 | 13.05 | 12.91 | 13.45 |
| Pre Tax Margin(%) | 40.86 | 12.36 | 10.61 | 11.82 |
| PAT Margin (%) | 28.61 | 8.57 | 7.22 | 8.93 |
| Cash Profit Margin (%) | 30.35 | 12.02 | 11.21 | 11.89 |
| ROA(%) | 16.55 | 3.52 | 2.94 | 4.32 |
| ROE(%) | 20.89 | 4.22 | 3.76 | 5.84 |
| ROCE(%) | 28.07 | 6.14 | 6.26 | 7.82 |
| Receivable days | 87.66 | 115.86 | 124.25 | 142.27 |
| Inventory Days | 240.15 | 382.47 | 460.63 | 375.87 |
| Payable days | 33.61 | 50.48 | 166.14 | 141.84 |
| PER(x) | 20.02 | 38.14 | 48.25 | 28.05 |
| Price/Book(x) | 4.18 | 1.59 | 1.8 | 1.6 |
| Dividend Yield(%) | 0.43 | 0.93 | 0.81 | 0.87 |
| EV/Net Sales(x) | 5.82 | 3.29 | 3.71 | 2.68 |
| EV/Core EBITDA(x) | 13.5 | 19.96 | 21.97 | 16.34 |
| Net Sales Growth(%) | 0 | -31.49 | 8.46 | 29.47 |
| EBIT Growth(%) | 0 | -78.38 | 7.32 | 34.85 |
| PAT Growth(%) | 0 | -79.46 | -8.71 | 60.18 |
| EPS Growth(%) | 0 | -79.46 | -8.71 | 60.18 |
| Debt/Equity(x) | 0.08 | 0.02 | 0.13 | 0.12 |
| Current Ratio(x) | 3.61 | 6.77 | 2.77 | 3.78 |
| Quick Ratio(x) | 1.59 | 2.01 | 0.79 | 1.45 |
| Interest Cover(x) | 86.34 | 18.91 | 5.61 | 8.25 |
| Total Debt/Mcap(x) | 0.02 | 0.01 | 0.07 | 0.07 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.65 | 74.65 | 74.65 | 74.65 | 74.65 | 74.65 | 74.65 | 74.65 | 74.65 | 74.65 |
| FII | 0.35 | 0.54 | 0.57 | 0.68 | 0.57 | 0.42 | 0.42 | 0.43 | 0.42 | 0.44 |
| DII | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 25 | 24.81 | 24.78 | 24.67 | 24.78 | 24.92 | 24.93 | 24.92 | 24.92 | 24.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.51 | 0.5 | 0.5 | 0.5 | 0.5 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.