WEBSITE BSE:522014 NSE : UNITED DRILL 10 May, 16:01
Market Cap ₹515 Cr.
Stock P/E 53.0
P/B 2.1
Current Price ₹253.9
Book Value ₹ 123.6
Face Value 10
52W High ₹318.1
Dividend Yield 0.71%
52W Low ₹ 169
United Drilling Tools Ltd (UDTL) is an India-based agency, that is a producer of wire line and well service system, gas lift gadget, downhole tools and large outside diameter (OD) casing connectors. The Company's most important merchandise are winch, stabilizer and casing pipe. The Company manufactures and resources various types of oil drilling gear, device and accessories. Its wireline winch devices include UDT Slimsplit, UDT Flyline, UDT Surveyline, UDT Truckline and UDT Landline. Its artificial gas lift device include wireline retrievable gas lift valves, orifice valves, side pocket mandrels, dummy and equalizing valves, latches, standing valves and seating nipples, pulling and running equipment, conventional tubing pressure operated gas lift valves and conventional check valves. Its downhole equipment consist of interchangeable sleeve stabilizer, rotary reamers and imperative blade stabilizer. Its speedy make up high performance connectors include Leopard, Swift, Lynx and Puma.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 50 | 52 | 41 | 37 | 34 | 27 | 22 | 18 | 31 | 34 |
Other Income | 0 | 1 | -1 | 0 | 0 | 0 | -0 | 0 | 1 | 4 |
Total Income | 51 | 53 | 40 | 37 | 34 | 27 | 22 | 18 | 32 | 38 |
Total Expenditure | 28 | 33 | 29 | 31 | 31 | 22 | 17 | 14 | 27 | 32 |
Operating Profit | 23 | 20 | 11 | 6 | 4 | 5 | 6 | 4 | 6 | 6 |
Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 22 | 19 | 10 | 4 | 3 | 3 | 4 | 2 | 4 | 3 |
Provision for Tax | 7 | 6 | 3 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Profit After Tax | 15 | 13 | 7 | 3 | 2 | 2 | 3 | 2 | 3 | 2 |
Adjustments | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 15 | 13 | 7 | 3 | 2 | 2 | 3 | 2 | 3 | 2 |
Adjusted Earnings Per Share | 7.4 | 6.3 | 3.5 | 1.6 | 1.1 | 1 | 1.4 | 0.8 | 1.4 | 1.2 |
#(Fig in Cr.) | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|
Net Sales | 175 | 120 | 105 |
Other Income | 1 | 1 | 5 |
Total Income | 176 | 120 | 110 |
Total Expenditure | 101 | 101 | 90 |
Operating Profit | 75 | 20 | 22 |
Interest | 1 | 1 | 2 |
Depreciation | 3 | 4 | 4 |
Exceptional Income / Expenses | 0 | 0 | 0 |
Profit Before Tax | 71 | 15 | 13 |
Provision for Tax | 21 | 5 | 4 |
Profit After Tax | 50 | 10 | 10 |
Adjustments | 0 | 0 | 0 |
Profit After Adjustments | 50 | 10 | 10 |
Adjusted Earnings Per Share | 24.6 | 5.1 | 4.8 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -31% | 0% | 0% | 0% |
Operating Profit CAGR | -73% | 0% | 0% | 0% |
PAT CAGR | -80% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 12% | -4% | 20% | 34% |
ROE Average | 4% | 13% | 13% | 13% |
ROCE Average | 6% | 17% | 17% | 17% |
#(Fig in Cr.) | Mar 2022 | Mar 2023 |
---|---|---|
Shareholder's Funds | 240 | 247 |
Minority's Interest | 0 | 0 |
Borrowings | 0 | 0 |
Other Non-Current Liabilities | 6 | 6 |
Total Current Liabilities | 57 | 33 |
Total Liabilities | 302 | 286 |
Fixed Assets | 40 | 60 |
Other Non-Current Assets | 56 | 28 |
Total Current Assets | 206 | 198 |
Total Assets | 302 | 286 |
#(Fig in Cr.) | Mar 2022 | Mar 2023 |
---|---|---|
Opening Cash & Cash Equivalents | 6 | 2 |
Cash Flow from Operating Activities | 6 | 26 |
Cash Flow from Investing Activities | -6 | -9 |
Cash Flow from Financing Activities | -4 | -16 |
Net Cash Inflow / Outflow | -3 | -0 |
Closing Cash & Cash Equivalent | 2 | 2 |
# | Mar 2022 | Mar 2023 |
---|---|---|
Earnings Per Share (Rs) | 24.64 | 5.06 |
CEPS(Rs) | 26.14 | 7.1 |
DPS(Rs) | 2.1 | 1.8 |
Book NAV/Share(Rs) | 117.98 | 121.68 |
Core EBITDA Margin(%) | 42.45 | 16 |
EBIT Margin(%) | 41.34 | 13.05 |
Pre Tax Margin(%) | 40.86 | 12.36 |
PAT Margin (%) | 28.61 | 8.57 |
Cash Profit Margin (%) | 30.35 | 12.02 |
ROA(%) | 16.55 | 3.49 |
ROE(%) | 20.89 | 4.22 |
ROCE(%) | 28.07 | 6.14 |
Receivable days | 87.66 | 115.86 |
Inventory Days | 240.15 | 382.47 |
Payable days | 33.61 | 50.48 |
PER(x) | 20.02 | 38.14 |
Price/Book(x) | 4.18 | 1.59 |
Dividend Yield(%) | 0.43 | 0.93 |
EV/Net Sales(x) | 5.82 | 3.29 |
EV/Core EBITDA(x) | 13.5 | 19.96 |
Net Sales Growth(%) | 0 | -31.49 |
EBIT Growth(%) | 0 | -78.38 |
PAT Growth(%) | 0 | -79.46 |
EPS Growth(%) | 0 | -79.46 |
Debt/Equity(x) | 0.08 | 0.02 |
Current Ratio(x) | 3.61 | 6 |
Quick Ratio(x) | 1.59 | 1.88 |
Interest Cover(x) | 86.34 | 18.91 |
Total Debt/Mcap(x) | 0.02 | 0.01 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 74.65 | 74.65 | 74.65 | 74.65 | 74.65 | 74.65 | 74.65 | 74.65 | 74.65 | 74.65 |
FII | 0.78 | 0.33 | 0.33 | 0.35 | 0.31 | 0.31 | 0.38 | 0.35 | 0.35 | 0.54 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 24.58 | 25.03 | 25.02 | 25 | 25.04 | 25.04 | 24.97 | 25 | 25 | 24.81 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 |
FII | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.5 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.5 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About