Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1028 Cr.
Stock P/E
-0.3
P/B
-0.1
Current Price
₹3.9
Book Value
₹ -38.5
Face Value
2
52W High
₹7.9
52W Low
₹ 3.1
Dividend Yield
0%

Unitech Overview

Business

Unitech Ltd. was historically one of India's largest real estate developers, primarily engaged in the construction, development, and sale of residential, commercial, retail, and hospitality properties. Its core business model involved acquiring land parcels, developing integrated townships, group housing, commercial complexes, IT parks, retail malls, and hotels, and generating revenue through the sale of developed properties and lease rentals. The company undertook projects across various cities in India.

Revenue Mix

Historically, Unitech's operations were diversified across:

Residential Properties: Apartments, villas, integrated townships.

Commercial Properties: Office spaces, IT parks.

Retail Properties: Shopping malls and entertainment centers.

Hospitality: Hotels.

Special Economic Zones (SEZs).

Due to the company's current distressed state and the focus on resolution rather than new development, a current, detailed breakdown of revenue mix across these segments is not publicly available or meaningful. The primary focus is on the completion of legacy residential projects.

Industry

The Indian real estate industry is large, cyclical, and historically fragmented, characterized by numerous regional and national players. It is also significantly impacted by economic growth, interest rates, and regulatory changes (e.g., RERA). Historically, Unitech was a prominent and diversified player, often ranking among the top developers by project size and geographical spread. However, due to severe financial mismanagement, legal challenges, and promoter arrests, the company's market position has drastically eroded. It is currently a deeply distressed entity, under the purview of the Supreme Court, with a new government-appointed board focused on completing stalled projects rather than competing for new market share. Its current standing is that of a company undergoing a court-mandated resolution process, rather than an active, competitive market participant.

MOAT

Historically, Unitech might have possessed certain competitive advantages due to its significant land bank, large project portfolio, and brand recognition built over decades. However, due to widespread project delays, financial distress, legal entanglements, and the complete loss of public and buyer trust, any previously held competitive advantages or "moats" have been severely compromised or entirely eroded. The company currently lacks durable competitive advantages, operating under court supervision with a primary mandate to resolve past issues, not to build new market share or innovate.

Growth Drivers

Given the current state, "growth drivers" are more accurately "recovery enablers" or "value unlocking potential":

Successful Resolution Plan Implementation: Effective execution of the Supreme Court-mandated resolution plan and completion of stalled projects by the new board could unlock value for homebuyers and stakeholders.

Asset Monetization: Strategic monetization of non-core assets or completed inventory, if managed efficiently, could generate funds for project completion and debt reduction.

Restoration of Buyer Confidence: While challenging, successful delivery of existing projects could eventually lead to a gradual rebuilding of trust, a prerequisite for any future operational viability.

Favorable Regulatory Environment: A supportive regulatory framework for distressed asset resolution could aid the turnaround process.

Risks

Unitech faces substantial risks, making it a high-risk entity:

Legal & Regulatory Risks: Ongoing litigation from homebuyers, creditors, and government agencies; challenges in implementing the resolution plan; potential for further legal hurdles.

Financial Risks: Significant debt burden; insufficient liquidity to complete stalled projects; challenges in raising capital or monetizing assets at fair value; potential for further value erosion if projects remain incomplete.

Operational Risks: Delays in project completion due to approvals, contractor issues, or funding shortages; inability to attract and retain skilled personnel given the company's status.

Reputational Risk: Severe damage to brand image and trust, making it extremely difficult to operate normally or attract new customers/partners in the future.

Economic Risks: Downturns in the real estate sector or broader economy could further impede asset monetization and project delivery.

Governance Risks: Though a new board is in place, the history of governance issues casts a long shadow.

Management & Ownership

Historically, Unitech was promoter-led, with the Chandra family playing a dominant role in its management and ownership. However, following severe financial irregularities, project delays, and the arrest of its promoters, the Supreme Court of India intervened. Currently, the company is managed by a new board of directors nominated by the Government of India, effectively taking control away from the original promoters. The primary ownership structure would still reflect public shareholders, but operational control rests with the court-appointed board, mandated to manage the company's assets and complete projects.

Outlook

Unitech's outlook is highly uncertain and hinges entirely on the successful execution of the Supreme Court-mandated resolution process.

The bull case would involve the new government-appointed board successfully navigating legal complexities, securing necessary funding, expediting the completion and delivery of stalled projects, and efficiently monetizing remaining assets. This could lead to a gradual recovery of value for affected homebuyers and creditors, and potentially unlock some residual value for shareholders over a very long timeframe.

The bear case, which carries significant probability, involves continued delays in project completion due to funding shortfalls, ongoing legal challenges, difficulties in asset monetization, or a failure to restore operational viability. This scenario could lead to further erosion of assets, continued distress for homebuyers, and minimal to no recovery for equity shareholders, potentially culminating in liquidation or permanent operational dormancy.

The company is in a deep turnaround phase, with substantial hurdles to overcome, and its future remains precarious.

Unitech Share Price

Live · BSE / NSE · Inception: 1971
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Unitech Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 256 74 73 74 101 105 136 141 130 106
Other Income 17 10 7 31 28 12 15 12 15 15
Total Income 273 84 80 104 128 117 151 153 145 121
Total Expenditure 1022 756 314 354 -674 115 133 380 -109 100
Operating Profit -750 -672 -234 -249 802 2 18 -226 255 21
Interest 835 534 532 469 1137 740 756 429 820 722
Depreciation 1 2 2 2 -1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 -318 0 0
Profit Before Tax -1586 -1208 -768 -720 -334 -738 -739 -974 -567 -703
Provision for Tax -13 -1 -1 -3 155 0 -0 1 -1 0
Profit After Tax -1572 -1206 -767 -717 -489 -739 -739 -975 -566 -703
Adjustments 129 130 136 139 179 147 167 124 125 132
Profit After Adjustments -1443 -1076 -631 -577 -310 -592 -572 -851 -441 -571
Adjusted Earnings Per Share -5.5 -4.1 -2.4 -2.2 -1.2 -2.3 -2.2 -3.3 -1.7 -2.2

Unitech Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1850 1730 1911 1337 1716 548 533 406 477 322 512 513
Other Income 121 46 47 34 49 13 64 86 38 75 109 57
Total Income 1971 1776 1958 1371 1765 561 597 492 515 397 621 570
Total Expenditure 2570 1980 1956 1532 2182 640 561 432 1241 734 569 504
Operating Profit -598 -204 2 -161 -417 -79 36 60 -726 -337 52 68
Interest 329 312 328 591 765 892 1011 3167 3091 2688 2748 2727
Depreciation 17 12 9 6 7 7 6 6 6 4 4 4
Exceptional Income / Expenses 0 0 -985 -75 -343 -330 0 0 0 0 -318 -318
Profit Before Tax -944 -528 -1320 -834 -1531 -1308 -981 -3114 -3823 -3029 -3018 -2983
Provision for Tax -63 -89 -14 -41 50 255 13 -10 -16 149 0 0
Profit After Tax -880 -439 -1306 -793 -1582 -1562 -994 -3103 -3807 -3178 -3018 -2983
Adjustments -20 36 42 2 20 -32 -18 316 481 585 562 548
Profit After Adjustments -900 -403 -1264 -791 -1562 -1594 -1012 -2788 -3327 -2593 -2456 -2435
Adjusted Earnings Per Share -3.4 -1.5 -4.8 -3 -6 -6.1 -3.9 -10.7 -12.7 -9.9 -9.4 -9.4

Unitech Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 9194 9212 7214 6240 4612 3036 2002 -854 -4195 -6818 -9365
Minority's Interest 51 33 85 82 59 44 30 -285 -766 -1351 -1915
Borrowings 1857 1929 1994 1803 1116 59 49 40 40 40 40
Other Non-Current Liabilities 40 -86 -117 -205 -244 8 10 6 -12 565 508
Total Current Liabilities 15581 16808 17149 18846 19994 22443 24378 27773 31251 34034 36134
Total Liabilities 26723 27895 26325 26765 25537 25794 26649 26786 26396 26470 25402
Fixed Assets 2157 2120 1006 856 489 453 452 451 449 448 448
Other Non-Current Assets 2487 2526 2330 2298 2287 2221 2221 2288 2303 2334 2417
Total Current Assets 22079 23250 22988 23612 22761 22808 23692 23860 23503 23689 22537
Total Assets 26723 27895 26325 26765 25537 25794 26649 26786 26396 26470 25402

Unitech Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 136 109 92 39 61 77 57 70 300 318 313
Cash Flow from Operating Activities -238 116 -268 -42 -129 -34 -14 251 15 -73 -116
Cash Flow from Investing Activities 664 150 213 84 -22 68 58 4 13 74 14
Cash Flow from Financing Activities -453 -283 16 -20 167 -54 -32 -25 -10 -6 0
Net Cash Inflow / Outflow -27 -17 -38 22 16 -20 13 230 18 -5 -102
Closing Cash & Cash Equivalent 109 92 39 61 77 57 70 300 318 313 211

Unitech Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -3.44 -1.54 -4.83 -3.02 -5.97 -6.09 -3.87 -10.65 -12.72 -9.91 -9.39
CEPS(Rs) -3.3 -1.63 -4.96 -3.01 -6.02 -5.95 -3.78 -11.84 -14.53 -12.13 -11.52
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 37.81 37.88 30.25 26.52 17.63 11.6 7.65 -3.27 -16.03 -26.06 -35.79
Core EBITDA Margin(%) -38.51 -14.27 -2.38 -14.56 -27.13 -16.78 -5.12 -6.55 -160.07 -128.15 -11.11
EBIT Margin(%) -32.91 -12.35 -51.84 -18.12 -44.66 -75.82 5.64 13.22 -153.38 -105.99 -52.74
Pre Tax Margin(%) -50.5 -30.18 -68.99 -62.34 -89.23 -238.55 -183.88 -767.84 -801 -941.7 -589.21
PAT Margin (%) -47.11 -25.1 -68.24 -59.28 -92.17 -284.99 -186.36 -765.26 -797.72 -987.96 -589.22
Cash Profit Margin (%) -46.23 -24.4 -67.77 -58.81 -91.77 -283.71 -185.16 -763.72 -796.42 -986.73 -588.38
ROA(%) -3.23 -1.61 -4.82 -2.99 -6.05 -6.09 -3.79 -11.62 -14.32 -12.02 -11.64
ROE(%) -8.18 -4.43 -14.65 -10.68 -27.39 -40.86 -39.47 -540.9 0 0 0
ROCE(%) -4.1 -1.57 -7.81 -2.2 -8.07 -5.41 0.47 1.22 -56.11 0 0
Receivable days 299.67 326.31 275.68 350.87 206.96 453.23 486.87 644.92 531.37 727.82 433.14
Inventory Days 727.23 731.11 609.08 820.52 620.39 1892.4 1944.94 2531.57 2139.63 3192.44 2005.56
Payable days 1360.75 1040.5 814.89 1008.21 1683.58 1623.14 1988.55 4012.57 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.13 0.15 0.18 0.05 0.07 0.14 0.27 -0.36 -0.7 -0.23 -0.09
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.64 3.05 2.63 2.84 2.37 7.52 7.36 9.23 13.26 14.89 8.34
EV/Core EBITDA(x) -8.15 -25.89 2949.42 -23.53 -9.77 -52.11 107.72 62.52 -8.72 -14.21 82.01
Net Sales Growth(%) -46.11 -6.49 10.44 -30 28.32 -68.06 -2.69 -23.98 17.69 -32.6 59.23
EBIT Growth(%) -513.65 64.88 -359.41 75.57 -216.21 45.77 107.24 78.29 -1465.27 53.42 20.77
PAT Growth(%) -441.19 50.13 -197.47 39.29 -99.52 1.23 36.37 -212.15 -22.69 16.52 5.04
EPS Growth(%) -601.56 55.28 -213.87 37.43 -97.54 -2.05 36.52 -175.47 -19.34 22.04 5.31
Debt/Equity(x) 0.38 0.4 0.46 0.52 0.84 1.27 1.92 -4.48 -0.91 -0.56 -0.4
Current Ratio(x) 1.42 1.38 1.34 1.25 1.14 1.02 0.97 0.86 0.75 0.7 0.62
Quick Ratio(x) 1.18 1.18 1.16 1.09 1 0.89 0.86 0.76 0.66 0.61 0.55
Interest Cover(x) -1.87 -0.69 -3.02 -0.41 -1 -0.47 0.03 0.02 -0.24 -0.13 -0.1
Total Debt/Mcap(x) 2.93 2.7 2.51 9.83 12.71 8.87 7.24 12.51 1.31 2.47 4.59

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +59% +8% -1% -12%
Operating Profit CAGR — -5% — —
PAT CAGR — — — —
Share Price CAGR -45% +12% +18% -4%
ROE Average 0% 0% -116% -62%
ROCE Average 0% -19% -11% -8%

Unitech Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 5.13 %
FII 0.47 %
DII (MF + Insurance) 0.61 %
Public (retail) 93.79 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 5.135.135.135.135.135.135.135.135.135.13
FII 0.490.30.330.520.830.790.630.510.490.47
DII 0.910.90.90.90.90.90.890.890.890.61
Public 93.4793.6793.6493.4693.1493.1893.3593.4893.593.79
Others 0000000000
Total 100100100100100100100100100100

Unitech Peer Comparison

Construction - Real Estate Edit Columns

Unitech Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Unitech Pros & Cons

Pros

  • Stock is trading at -0.1 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 5.13%.
  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp