Construction - Real Estate · Founded 1971 · www.unitechgroup.com · BSE 507878 · NSE UNITECH LTD · ISIN INE694A01020
No Notes Added Yet
Business
Unitech Ltd. was historically one of India's largest real estate developers, primarily engaged in the construction, development, and sale of residential, commercial, retail, and hospitality properties. Its core business model involved acquiring land parcels, developing integrated townships, group housing, commercial complexes, IT parks, retail malls, and hotels, and generating revenue through the sale of developed properties and lease rentals. The company undertook projects across various cities in India.
Revenue Mix
Historically, Unitech's operations were diversified across:
Residential Properties: Apartments, villas, integrated townships.
Commercial Properties: Office spaces, IT parks.
Retail Properties: Shopping malls and entertainment centers.
Hospitality: Hotels.
Special Economic Zones (SEZs).
Due to the company's current distressed state and the focus on resolution rather than new development, a current, detailed breakdown of revenue mix across these segments is not publicly available or meaningful. The primary focus is on the completion of legacy residential projects.
Industry
The Indian real estate industry is large, cyclical, and historically fragmented, characterized by numerous regional and national players. It is also significantly impacted by economic growth, interest rates, and regulatory changes (e.g., RERA). Historically, Unitech was a prominent and diversified player, often ranking among the top developers by project size and geographical spread. However, due to severe financial mismanagement, legal challenges, and promoter arrests, the company's market position has drastically eroded. It is currently a deeply distressed entity, under the purview of the Supreme Court, with a new government-appointed board focused on completing stalled projects rather than competing for new market share. Its current standing is that of a company undergoing a court-mandated resolution process, rather than an active, competitive market participant.
MOAT
Historically, Unitech might have possessed certain competitive advantages due to its significant land bank, large project portfolio, and brand recognition built over decades. However, due to widespread project delays, financial distress, legal entanglements, and the complete loss of public and buyer trust, any previously held competitive advantages or "moats" have been severely compromised or entirely eroded. The company currently lacks durable competitive advantages, operating under court supervision with a primary mandate to resolve past issues, not to build new market share or innovate.
Growth Drivers
Given the current state, "growth drivers" are more accurately "recovery enablers" or "value unlocking potential":
Successful Resolution Plan Implementation: Effective execution of the Supreme Court-mandated resolution plan and completion of stalled projects by the new board could unlock value for homebuyers and stakeholders.
Asset Monetization: Strategic monetization of non-core assets or completed inventory, if managed efficiently, could generate funds for project completion and debt reduction.
Restoration of Buyer Confidence: While challenging, successful delivery of existing projects could eventually lead to a gradual rebuilding of trust, a prerequisite for any future operational viability.
Favorable Regulatory Environment: A supportive regulatory framework for distressed asset resolution could aid the turnaround process.
Risks
Unitech faces substantial risks, making it a high-risk entity:
Legal & Regulatory Risks: Ongoing litigation from homebuyers, creditors, and government agencies; challenges in implementing the resolution plan; potential for further legal hurdles.
Financial Risks: Significant debt burden; insufficient liquidity to complete stalled projects; challenges in raising capital or monetizing assets at fair value; potential for further value erosion if projects remain incomplete.
Operational Risks: Delays in project completion due to approvals, contractor issues, or funding shortages; inability to attract and retain skilled personnel given the company's status.
Reputational Risk: Severe damage to brand image and trust, making it extremely difficult to operate normally or attract new customers/partners in the future.
Economic Risks: Downturns in the real estate sector or broader economy could further impede asset monetization and project delivery.
Governance Risks: Though a new board is in place, the history of governance issues casts a long shadow.
Management & Ownership
Historically, Unitech was promoter-led, with the Chandra family playing a dominant role in its management and ownership. However, following severe financial irregularities, project delays, and the arrest of its promoters, the Supreme Court of India intervened. Currently, the company is managed by a new board of directors nominated by the Government of India, effectively taking control away from the original promoters. The primary ownership structure would still reflect public shareholders, but operational control rests with the court-appointed board, mandated to manage the company's assets and complete projects.
Outlook
Unitech's outlook is highly uncertain and hinges entirely on the successful execution of the Supreme Court-mandated resolution process.
The bull case would involve the new government-appointed board successfully navigating legal complexities, securing necessary funding, expediting the completion and delivery of stalled projects, and efficiently monetizing remaining assets. This could lead to a gradual recovery of value for affected homebuyers and creditors, and potentially unlock some residual value for shareholders over a very long timeframe.
The bear case, which carries significant probability, involves continued delays in project completion due to funding shortfalls, ongoing legal challenges, difficulties in asset monetization, or a failure to restore operational viability. This scenario could lead to further erosion of assets, continued distress for homebuyers, and minimal to no recovery for equity shareholders, potentially culminating in liquidation or permanent operational dormancy.
The company is in a deep turnaround phase, with substantial hurdles to overcome, and its future remains precarious.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 256 | 74 | 73 | 74 | 101 | 105 | 136 | 141 | 130 | 106 |
| Other Income | 17 | 10 | 7 | 31 | 28 | 12 | 15 | 12 | 15 | 15 |
| Total Income | 273 | 84 | 80 | 104 | 128 | 117 | 151 | 153 | 145 | 121 |
| Total Expenditure | 1022 | 756 | 314 | 354 | -674 | 115 | 133 | 380 | -109 | 100 |
| Operating Profit | -750 | -672 | -234 | -249 | 802 | 2 | 18 | -226 | 255 | 21 |
| Interest | 835 | 534 | 532 | 469 | 1137 | 740 | 756 | 429 | 820 | 722 |
| Depreciation | 1 | 2 | 2 | 2 | -1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -318 | 0 | 0 |
| Profit Before Tax | -1586 | -1208 | -768 | -720 | -334 | -738 | -739 | -974 | -567 | -703 |
| Provision for Tax | -13 | -1 | -1 | -3 | 155 | 0 | -0 | 1 | -1 | 0 |
| Profit After Tax | -1572 | -1206 | -767 | -717 | -489 | -739 | -739 | -975 | -566 | -703 |
| Adjustments | 129 | 130 | 136 | 139 | 179 | 147 | 167 | 124 | 125 | 132 |
| Profit After Adjustments | -1443 | -1076 | -631 | -577 | -310 | -592 | -572 | -851 | -441 | -571 |
| Adjusted Earnings Per Share | -5.5 | -4.1 | -2.4 | -2.2 | -1.2 | -2.3 | -2.2 | -3.3 | -1.7 | -2.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1850 | 1730 | 1911 | 1337 | 1716 | 548 | 533 | 406 | 477 | 322 | 512 | 513 |
| Other Income | 121 | 46 | 47 | 34 | 49 | 13 | 64 | 86 | 38 | 75 | 109 | 57 |
| Total Income | 1971 | 1776 | 1958 | 1371 | 1765 | 561 | 597 | 492 | 515 | 397 | 621 | 570 |
| Total Expenditure | 2570 | 1980 | 1956 | 1532 | 2182 | 640 | 561 | 432 | 1241 | 734 | 569 | 504 |
| Operating Profit | -598 | -204 | 2 | -161 | -417 | -79 | 36 | 60 | -726 | -337 | 52 | 68 |
| Interest | 329 | 312 | 328 | 591 | 765 | 892 | 1011 | 3167 | 3091 | 2688 | 2748 | 2727 |
| Depreciation | 17 | 12 | 9 | 6 | 7 | 7 | 6 | 6 | 6 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | -985 | -75 | -343 | -330 | 0 | 0 | 0 | 0 | -318 | -318 |
| Profit Before Tax | -944 | -528 | -1320 | -834 | -1531 | -1308 | -981 | -3114 | -3823 | -3029 | -3018 | -2983 |
| Provision for Tax | -63 | -89 | -14 | -41 | 50 | 255 | 13 | -10 | -16 | 149 | 0 | 0 |
| Profit After Tax | -880 | -439 | -1306 | -793 | -1582 | -1562 | -994 | -3103 | -3807 | -3178 | -3018 | -2983 |
| Adjustments | -20 | 36 | 42 | 2 | 20 | -32 | -18 | 316 | 481 | 585 | 562 | 548 |
| Profit After Adjustments | -900 | -403 | -1264 | -791 | -1562 | -1594 | -1012 | -2788 | -3327 | -2593 | -2456 | -2435 |
| Adjusted Earnings Per Share | -3.4 | -1.5 | -4.8 | -3 | -6 | -6.1 | -3.9 | -10.7 | -12.7 | -9.9 | -9.4 | -9.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 59% | 8% | -1% | -12% |
| Operating Profit CAGR | 0% | -5% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -45% | 12% | 18% | -4% |
| ROE Average | 0% | 0% | -116% | -62% |
| ROCE Average | 0% | -19% | -11% | -8% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 9194 | 9212 | 7214 | 6240 | 4612 | 3036 | 2002 | -854 | -4195 | -6818 | -9365 |
| Minority's Interest | 51 | 33 | 85 | 82 | 59 | 44 | 30 | -285 | -766 | -1351 | -1915 |
| Borrowings | 1857 | 1929 | 1994 | 1803 | 1116 | 59 | 49 | 40 | 40 | 40 | 40 |
| Other Non-Current Liabilities | 40 | -86 | -117 | -205 | -244 | 8 | 10 | 6 | -12 | 565 | 508 |
| Total Current Liabilities | 15581 | 16808 | 17149 | 18846 | 19994 | 22443 | 24378 | 27773 | 31251 | 34034 | 36134 |
| Total Liabilities | 26723 | 27895 | 26325 | 26765 | 25537 | 25794 | 26649 | 26786 | 26396 | 26470 | 25402 |
| Fixed Assets | 2157 | 2120 | 1006 | 856 | 489 | 453 | 452 | 451 | 449 | 448 | 448 |
| Other Non-Current Assets | 2487 | 2526 | 2330 | 2298 | 2287 | 2221 | 2221 | 2288 | 2303 | 2334 | 2417 |
| Total Current Assets | 22079 | 23250 | 22988 | 23612 | 22761 | 22808 | 23692 | 23860 | 23503 | 23689 | 22537 |
| Total Assets | 26723 | 27895 | 26325 | 26765 | 25537 | 25794 | 26649 | 26786 | 26396 | 26470 | 25402 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 136 | 109 | 92 | 39 | 61 | 77 | 57 | 70 | 300 | 318 | 313 |
| Cash Flow from Operating Activities | -238 | 116 | -268 | -42 | -129 | -34 | -14 | 251 | 15 | -73 | -116 |
| Cash Flow from Investing Activities | 664 | 150 | 213 | 84 | -22 | 68 | 58 | 4 | 13 | 74 | 14 |
| Cash Flow from Financing Activities | -453 | -283 | 16 | -20 | 167 | -54 | -32 | -25 | -10 | -6 | 0 |
| Net Cash Inflow / Outflow | -27 | -17 | -38 | 22 | 16 | -20 | 13 | 230 | 18 | -5 | -102 |
| Closing Cash & Cash Equivalent | 109 | 92 | 39 | 61 | 77 | 57 | 70 | 300 | 318 | 313 | 211 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -3.44 | -1.54 | -4.83 | -3.02 | -5.97 | -6.09 | -3.87 | -10.65 | -12.72 | -9.91 | -9.39 |
| CEPS(Rs) | -3.3 | -1.63 | -4.96 | -3.01 | -6.02 | -5.95 | -3.78 | -11.84 | -14.53 | -12.13 | -11.52 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 37.81 | 37.88 | 30.25 | 26.52 | 17.63 | 11.6 | 7.65 | -3.27 | -16.03 | -26.06 | -35.79 |
| Core EBITDA Margin(%) | -38.51 | -14.27 | -2.38 | -14.56 | -27.13 | -16.78 | -5.12 | -6.55 | -160.07 | -128.15 | -11.11 |
| EBIT Margin(%) | -32.91 | -12.35 | -51.84 | -18.12 | -44.66 | -75.82 | 5.64 | 13.22 | -153.38 | -105.99 | -52.74 |
| Pre Tax Margin(%) | -50.5 | -30.18 | -68.99 | -62.34 | -89.23 | -238.55 | -183.88 | -767.84 | -801 | -941.7 | -589.21 |
| PAT Margin (%) | -47.11 | -25.1 | -68.24 | -59.28 | -92.17 | -284.99 | -186.36 | -765.26 | -797.72 | -987.96 | -589.22 |
| Cash Profit Margin (%) | -46.23 | -24.4 | -67.77 | -58.81 | -91.77 | -283.71 | -185.16 | -763.72 | -796.42 | -986.73 | -588.38 |
| ROA(%) | -3.23 | -1.61 | -4.82 | -2.99 | -6.05 | -6.09 | -3.79 | -11.62 | -14.32 | -12.02 | -11.64 |
| ROE(%) | -8.18 | -4.43 | -14.65 | -10.68 | -27.39 | -40.86 | -39.47 | -540.9 | 0 | 0 | 0 |
| ROCE(%) | -4.1 | -1.57 | -7.81 | -2.2 | -8.07 | -5.41 | 0.47 | 1.22 | -56.11 | 0 | 0 |
| Receivable days | 299.67 | 326.31 | 275.68 | 350.87 | 206.96 | 453.23 | 486.87 | 644.92 | 531.37 | 727.82 | 433.14 |
| Inventory Days | 727.23 | 731.11 | 609.08 | 820.52 | 620.39 | 1892.4 | 1944.94 | 2531.57 | 2139.63 | 3192.44 | 2005.56 |
| Payable days | 1360.75 | 1040.5 | 814.89 | 1008.21 | 1683.58 | 1623.14 | 1988.55 | 4012.57 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.13 | 0.15 | 0.18 | 0.05 | 0.07 | 0.14 | 0.27 | -0.36 | -0.7 | -0.23 | -0.09 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.64 | 3.05 | 2.63 | 2.84 | 2.37 | 7.52 | 7.36 | 9.23 | 13.26 | 14.89 | 8.34 |
| EV/Core EBITDA(x) | -8.15 | -25.89 | 2949.42 | -23.53 | -9.77 | -52.11 | 107.72 | 62.52 | -8.72 | -14.21 | 82.01 |
| Net Sales Growth(%) | -46.11 | -6.49 | 10.44 | -30 | 28.32 | -68.06 | -2.69 | -23.98 | 17.69 | -32.6 | 59.23 |
| EBIT Growth(%) | -513.65 | 64.88 | -359.41 | 75.57 | -216.21 | 45.77 | 107.24 | 78.29 | -1465.27 | 53.42 | 20.77 |
| PAT Growth(%) | -441.19 | 50.13 | -197.47 | 39.29 | -99.52 | 1.23 | 36.37 | -212.15 | -22.69 | 16.52 | 5.04 |
| EPS Growth(%) | -601.56 | 55.28 | -213.87 | 37.43 | -97.54 | -2.05 | 36.52 | -175.47 | -19.34 | 22.04 | 5.31 |
| Debt/Equity(x) | 0.38 | 0.4 | 0.46 | 0.52 | 0.84 | 1.27 | 1.92 | -4.48 | -0.91 | -0.56 | -0.4 |
| Current Ratio(x) | 1.42 | 1.38 | 1.34 | 1.25 | 1.14 | 1.02 | 0.97 | 0.86 | 0.75 | 0.7 | 0.62 |
| Quick Ratio(x) | 1.18 | 1.18 | 1.16 | 1.09 | 1 | 0.89 | 0.86 | 0.76 | 0.66 | 0.61 | 0.55 |
| Interest Cover(x) | -1.87 | -0.69 | -3.02 | -0.41 | -1 | -0.47 | 0.03 | 0.02 | -0.24 | -0.13 | -0.1 |
| Total Debt/Mcap(x) | 2.93 | 2.7 | 2.51 | 9.83 | 12.71 | 8.87 | 7.24 | 12.51 | 1.31 | 2.47 | 4.59 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 |
| FII | 0.49 | 0.3 | 0.33 | 0.52 | 0.83 | 0.79 | 0.63 | 0.51 | 0.49 | 0.47 |
| DII | 0.91 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.89 | 0.89 | 0.89 | 0.61 |
| Public | 93.47 | 93.67 | 93.64 | 93.46 | 93.14 | 93.18 | 93.35 | 93.48 | 93.5 | 93.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 |
| FII | 1.29 | 0.78 | 0.87 | 1.35 | 2.18 | 2.07 | 1.66 | 1.33 | 1.27 | 1.22 |
| DII | 2.37 | 2.36 | 2.35 | 2.35 | 2.35 | 2.35 | 2.32 | 2.32 | 2.32 | 1.61 |
| Public | 244.55 | 245.07 | 244.99 | 244.51 | 243.68 | 243.78 | 244.23 | 244.56 | 244.62 | 245.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 261.63 | 261.63 | 261.63 | 261.63 | 261.63 | 261.63 | 261.63 | 261.63 | 261.63 | 261.63 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +59% | +8% | -1% | -12% |
| Operating Profit CAGR | — | -5% | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -45% | +12% | +18% | -4% |
| ROE Average | 0% | 0% | -116% | -62% |
| ROCE Average | 0% | -19% | -11% | -8% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 |
| FII | 0.49 | 0.3 | 0.33 | 0.52 | 0.83 | 0.79 | 0.63 | 0.51 | 0.49 | 0.47 |
| DII | 0.91 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.89 | 0.89 | 0.89 | 0.61 |
| Public | 93.47 | 93.67 | 93.64 | 93.46 | 93.14 | 93.18 | 93.35 | 93.48 | 93.5 | 93.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 | 13.43 |
| FII | 1.29 | 0.78 | 0.87 | 1.35 | 2.18 | 2.07 | 1.66 | 1.33 | 1.27 | 1.22 |
| DII | 2.37 | 2.36 | 2.35 | 2.35 | 2.35 | 2.35 | 2.32 | 2.32 | 2.32 | 1.61 |
| Public | 244.55 | 245.07 | 244.99 | 244.51 | 243.68 | 243.78 | 244.23 | 244.56 | 244.62 | 245.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 261.63 | 261.63 | 261.63 | 261.63 | 261.63 | 261.63 | 261.63 | 261.63 | 261.63 | 261.63 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.