Sharescart Research Club logo

Unistar Multimedia Overview

Unistar Multimedia Ltd is an Indian public limited company incorporated in 1994 and based in Kolkata, West Bengal. The company operates in the media and entertainment sector, specializing in digital media, content production, and multimedia services. Its business activities include creation, development, and distribution of digital content, multimedia products, and related services for corporate clients, broadcasters, and digital platforms. Unistar Multimedia Ltd is listed on Indian stock exchanges and adheres to regulatory compliance and corp...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Unistar Multimedia Key Financials

Market Cap ₹8 Cr.

Stock P/E 19.3

P/B 0.8

Current Price ₹3.3

Book Value ₹ 4.2

Face Value 10

52W High ₹4.1

Dividend Yield 0%

52W Low ₹ 2.9

Unistar Multimedia Share Price

₹ | |

Volume
Price

Unistar Multimedia Quarterly Price

Show Value Show %

Unistar Multimedia Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 4 19 9 7 4 -21 0 1 4 9
Other Income 0 1 0 0 0 0 0 0 0 0
Total Income 5 20 9 7 4 -21 0 1 4 9
Total Expenditure 3 22 6 5 4 -14 0 1 4 9
Operating Profit 1 -2 4 2 1 -6 0 -0 0 -1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 -2 4 2 1 -6 0 -0 0 -1
Provision for Tax 0 -0 1 0 0 -0 0 0 0 -0
Profit After Tax 1 -1 3 1 1 -6 0 -0 0 -1
Adjustments 0 0 -0 0 0 0 0 0 -0 0
Profit After Adjustments 1 -1 3 1 1 -6 0 -0 0 -1
Adjusted Earnings Per Share 1.1 -1.2 1.1 0.5 0.2 -2.6 0.1 -0 0 -0.2

Unistar Multimedia Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 TTM
Net Sales 0 0 0 0 0 24 41 14
Other Income 0 0 0 0 0 2 0 0
Total Income 0 0 0 0 0 26 42 14
Total Expenditure 0 0 0 0 0 26 41 14
Operating Profit -0 -0 -0 -0 -0 1 1 -1
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 -34 0 -0 0
Profit Before Tax -0 -0 -0 -0 -34 1 1 -1
Provision for Tax 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 -0 -0 -34 0 0 -1
Adjustments 0 -0 -0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 -0 -34 0 0 -1
Adjusted Earnings Per Share -0.1 -0.1 -0 -0 -35.4 0.1 0.2 -0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 71% 0% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -12% -48% -3% 5%
ROE Average 4% -42% -25% -18%
ROCE Average 5% -41% -25% -18%

Unistar Multimedia Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024
Shareholder's Funds 43 43 43 42 8 10 11
Minority's Interest 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 -0 -0 0 50013 50022
Total Current Liabilities 0 0 0 0 0 2 1
Total Liabilities 43 43 43 42 8 50025 50034
Fixed Assets 0 0 0 0 0 0 0
Other Non-Current Assets 43 43 42 42 8 9 8
Total Current Assets 0 0 0 0 0 50016 50026
Total Assets 43 43 43 42 8 50025 50034

Unistar Multimedia Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0
Cash Flow from Operating Activities -0 -0 -0 -0 -0 -3 -0
Cash Flow from Investing Activities 0 0 0 0 0 1 0
Cash Flow from Financing Activities 0 0 0 0 0 2 -0
Net Cash Inflow / Outflow -0 0 0 -0 0 -0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0

Unistar Multimedia Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024
Earnings Per Share (Rs) -0.06 -0.06 -0.03 -0.04 -35.38 0.14 0.17
CEPS(Rs) -0.06 -0.06 -0.03 -0.04 -35.38 0.15 0.2
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 44.54 44.29 44.02 43.87 8.76 4.18 4.36
Core EBITDA Margin(%) 0 0 -249.07 0 0 -5.48 0.59
EBIT Margin(%) 0 0 -123.01 0 0 2.32 1.43
Pre Tax Margin(%) 0 0 -129.92 0 0 2.25 1.4
PAT Margin (%) 0 0 -130.34 0 0 1.46 1.05
Cash Profit Margin (%) 0 0 -130.34 0 0 1.52 1.21
ROA(%) -0.14 -0.13 -0.06 -0.1 -134.41 0 0
ROE(%) -0.14 -0.14 -0.06 -0.1 -134.43 3.76 4.05
ROCE(%) -0.14 -0.13 -0.06 -0.09 -134.43 5.52 4.88
Receivable days 0 0 0 0 0 234.25 180.58
Inventory Days 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 216.85 42.25
Price/Book(x) 0.08 0.06 0.06 0.05 0.37 7.38 1.68
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 125.81 0 0 3.22 0.46
EV/Core EBITDA(x) -57.15 -45.97 -102.28 -54.41 -369.71 134.93 28.95
Net Sales Growth(%) 0 0 0 -100 0 0 68.98
EBIT Growth(%) 0 2.36 57.2 -63.1 0 101.66 4.34
PAT Growth(%) 0 2.17 54.87 -56.55 0 101.04 21.41
EPS Growth(%) 0 1.78 54.5 -49.05 0 100.4 21.35
Debt/Equity(x) 0 0 0 0 0 0.16 0.12
Current Ratio(x) 1.83 0.71 23.86 8.55 19 0 0
Quick Ratio(x) 1.83 0.71 23.86 8.55 19 9.71 19.79
Interest Cover(x) -1848.77 0 -17.81 -66.82 0 30.82 43.18
Total Debt/Mcap(x) 0 0 0 0 0 0.02 0.07

Unistar Multimedia Shareholding Pattern

# Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Promoter 3.12 0 0 0 0 0 0 0 0 0
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 96.88 100 100 100 100 100 100 100 100 100
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Unistar Multimedia News

Unistar Multimedia Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of -42% over the last 3 years.
whatsapp