Unistar Multimedia

₹7 0.1 | 1.2%

WEBSITE BSE:532035 NSE : UNISTAR MULT 18 May, 12:50

Market Cap ₹17 Cr.

Stock P/E 11.8

P/B 0.2

Current Price ₹7

Book Value ₹ 40.4

Face Value 10

52W High ₹28

Dividend Yield 0%

52W Low ₹ 6.7

Edit Ratio

Unistar Multimedia Research see more...

Overview Inc. Year: 1991Industry: Film Production, Distribution & Entertainment

Unistar Multimedia Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Unistar Multimedia Quarterly Results

#(Fig in Cr.)	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Dec 2021	Mar 2022
Net Sales	0	0	0	0	0	1	0
Other Income	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	1	0
Total Expenditure	0	0	0	0	0	1	0
Operating Profit	-0	-0	-0	-0	-0	0	0
Interest	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-0	-0	-0	0	0
Provision for Tax	0	0	0	0	0	-0	0
Profit After Tax	-0	-0	-0	-0	-0	0	0
Adjustments	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	0	0	0	0
Adjusted Earnings Per Share	-0	-0	-0	-0	-0.1	0.2	0.1

Unistar Multimedia Profit & Loss

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	TTM
Net Sales	0	0	0	0	0	0	0	0	0	0	2	1
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	0	0	2	1
Total Expenditure	0	0	0	0	0	0	0	0	0	0	1	1
Operating Profit	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	1	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	-34	0	0
Profit Before Tax	-0	-0	-0	-0	-0	-0	-0	-0	-0	-34	1	0
Provision for Tax	0	-0	-0	-0	0	0	0	0	0	0	0	0
Profit After Tax	-0	-0	-0	-0	-0	-0	-0	-0	-0	-34	1	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-0	-0	-0	-0	-0	-0	-0	-0	-0	-34	1	0
Adjusted Earnings Per Share	-0.1	-0	-0.2	-0.1	-0.1	-0.1	-0.1	-0	-0	-35.4	1	0.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-74%	29%	20%	12%
ROE Average	10%	-41%	-25%	-11%
ROCE Average	12%	-41%	-25%	-11%

Unistar Multimedia Balance Sheet

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Shareholder's Funds	44	44	44	43	43	43	43	43	42	8	10
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	-0	-0	0	2	3	0	0	-0	-0	0	0
Total Current Liabilities	0	4	0	0	0	0	0	0	0	0	1
Total Liabilities	44	48	44	46	46	43	43	43	42	8	11
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets	40	47	43	46	46	43	43	42	42	8	9
Total Current Assets	4	1	1	0	0	0	0	0	0	0	2
Total Assets	44	48	44	46	46	43	43	43	42	8	11

Unistar Multimedia Cash Flow

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	0	-4	4	0	0	-0	-0	-0	-0	-0	1
Cash Flow from Investing Activities	-0	-0	-0	-0	-0	0	0	0	0	0	-1
Cash Flow from Financing Activities	0	4	-4	0	0	0	0	0	0	0	0
Net Cash Inflow / Outflow	-0	-0	-0	0	0	-0	0	0	-0	0	0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	0

Unistar Multimedia Ratios

#	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Earnings Per Share (Rs)	-0.09	-0.02	-0.25	-0.07	-0.06	-0.06	-0.06	-0.03	-0.04	-35.38	0.99
CEPS(Rs)	-0.09	-0.02	-0.25	-0.07	-0.06	-0.06	-0.06	-0.03	-0.04	-35.38	0.99
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	45.3	45.27	45.02	44.94	44.6	44.54	44.29	44.02	43.87	8.76	10.29
Core EBITDA Margin(%)	0	0	0	-28.81	0	0	0	-249.07	0	0	42.1
EBIT Margin(%)	0	0	0	-28.35	0	0	0	-123.01	0	0	61.27
Pre Tax Margin(%)	0	0	0	-28.79	0	0	0	-129.92	0	0	61.27
PAT Margin (%)	0	0	0	-28.71	0	0	0	-130.34	0	0	53.55
Cash Profit Margin (%)	0	0	0	-28.71	0	0	0	-130.34	0	0	53.55
ROA(%)	-0.2	-0.05	-0.53	-0.15	-0.12	-0.13	-0.13	-0.06	-0.1	-134.42	9.71
ROE(%)	-0.2	-0.05	-0.55	-0.15	-0.12	-0.14	-0.14	-0.06	-0.1	-134.44	10.37
ROCE(%)	-0.08	-0.05	-0.53	-0.15	-0.12	-0.14	-0.13	-0.06	-0.09	-134.44	11.84
Receivable days	0	0	0	0	0	0	0	0	0	0	387.2
Inventory Days	0	0	0	0	0	0	0	0	0	0	0
Payable days	0	0	0	0	0	0	0	0	0	0	0
PER(x)	0	0	0	0	0	0	0	0	0	0	13.72
Price/Book(x)	0	0	0.06	0.08	0.04	0.08	0.06	0.06	0.05	0.37	1.32
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0	0	0	15.78	0	0	0	125.81	0	0	7.15
EV/Core EBITDA(x)	-274.84	-632.02	-10.19	-55.67	-33.13	-57.15	-45.97	-102.28	-54.41	-370.24	11.66
Net Sales Growth(%)	0	0	0	0	-100	0	0	0	-100	0	0
EBIT Growth(%)	8.05	38.47	-978.19	72.86	18.88	-11.85	2.36	57.2	-63.1	0	103.19
PAT Growth(%)	-126.7	75.19	-981.42	72.53	19.3	-11.34	2.17	54.87	-56.55	0	102.79
EPS Growth(%)	-126.73	75.19	-981.3	72.54	19.33	-11.43	2.18	54.87	-56.42	0	102.79
Debt/Equity(x)	0	0.09	0	0	0	0	0	0	0	0	0
Current Ratio(x)	76.7	0.18	21.48	0.65	1.04	1.83	0.71	23.86	8.55	19.62	2
Quick Ratio(x)	71.34	0.12	13.8	0.65	1.04	1.83	0.71	23.86	8.55	19.62	2
Interest Cover(x)	-182.46	0	-1601.81	-63.42	-280.6	-1848.77	0	-17.81	-66.82	0	0
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

Unistar Multimedia Shareholding Pattern

#	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Promoter	19.16	19.06	19.06	19.07	19.06	7.74	3.12	0	0	0
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	80.84	80.94	80.94	80.93	80.94	92.26	96.88	100	100	100
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Promoter	0.19	0.19	0.19	0.19	0.19	0.08	0.08	0	0	0
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.81	0.81	0.81	0.81	0.81	0.92	2.42	2.5	2.5	2.5
Others	0	0	0	0	0	0	0	0	0	0
Total	1	1	1	1	1	1	2.5	2.5	2.5	2.5

Pros

Stock is trading at 0.2 times its book value
Company is almost debt free.

Cons

Promoter holding is low: 0%.
Company has a low return on equity of -41% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Unistar Multimedia News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Unistar Multimedia

Add Watchlist

Unistar Multimedia Research see more...

Overview Inc. Year: 1991Industry: Film Production, Distribution & Entertainment

Unistar Multimedia Share Price

Alert Data

Quarterly Price

Peer Comparison

Unistar Multimedia Quarterly Results

Unistar Multimedia Profit & Loss

Growth Rates

Unistar Multimedia Balance Sheet

Unistar Multimedia Cash Flow

Unistar Multimedia Ratios

Unistar Multimedia Shareholding Pattern

Unistar Multimedia News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!