Market Cap ₹9 Cr.
Stock P/E 20.4
P/B 0.8
Current Price ₹3.5
Book Value ₹ 4.4
Face Value 10
52W High ₹8.9
Dividend Yield 0%
52W Low ₹ 3.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 4 | 19 | 9 | 7 | 4 | 0 | 1 | 4 |
Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 1 | 5 | 20 | 9 | 7 | 4 | 0 | 1 | 4 |
Total Expenditure | 0 | 0 | 3 | 22 | 6 | 5 | 4 | 0 | 1 | 4 |
Operating Profit | 1 | 0 | 1 | -2 | 4 | 2 | 1 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 1 | -2 | 4 | 2 | 1 | 0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 1 | 0 | 1 | -1 | 3 | 1 | 1 | 0 | -0 | 0 |
Adjustments | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | 1 | 0 | 1 | -1 | 3 | 1 | 1 | 0 | -0 | 0 |
Adjusted Earnings Per Share | 0.6 | 0.1 | 1.1 | -1.2 | 1.1 | 0.5 | 0.2 | 0.1 | -0 | 0 |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 24 | 41 | 9 |
Other Income | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 26 | 42 | 9 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 26 | 41 | 9 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | 1 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -34 | 0 | -0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -34 | 1 | 1 | 1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -34 | 0 | 0 | 1 |
Adjustments | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -34 | 0 | 0 | 1 |
Adjusted Earnings Per Share | -0.1 | -0.1 | -0 | -0 | -35.4 | 0.1 | 0.2 | 0.3 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 71% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -50% | -36% | 23% | -1% |
ROE Average | 4% | -42% | -25% | -18% |
ROCE Average | 5% | -41% | -25% | -18% |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|
Shareholder's Funds | 43 | 43 | 43 | 42 | 8 | 10 | 11 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | -0 | -0 | 0 | 50013 | 50022 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
Total Liabilities | 43 | 43 | 43 | 42 | 8 | 50025 | 50034 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 43 | 43 | 42 | 42 | 8 | 9 | 8 |
Total Current Assets | 0 | 0 | 0 | 0 | 0 | 50016 | 50026 |
Total Assets | 43 | 43 | 43 | 42 | 8 | 50025 | 50034 |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -0 | -0 | -0 | -0 | -3 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 2 | -0 |
Net Cash Inflow / Outflow | -0 | 0 | 0 | -0 | 0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.06 | -0.06 | -0.03 | -0.04 | -35.38 | 0.14 | 0.17 |
CEPS(Rs) | -0.06 | -0.06 | -0.03 | -0.04 | -35.38 | 0.15 | 0.2 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 44.54 | 44.29 | 44.02 | 43.87 | 8.76 | 4.18 | 4.36 |
Core EBITDA Margin(%) | 0 | 0 | -249.07 | 0 | 0 | -5.48 | 0.59 |
EBIT Margin(%) | 0 | 0 | -123.01 | 0 | 0 | 2.32 | 1.43 |
Pre Tax Margin(%) | 0 | 0 | -129.92 | 0 | 0 | 2.25 | 1.4 |
PAT Margin (%) | 0 | 0 | -130.34 | 0 | 0 | 1.46 | 1.05 |
Cash Profit Margin (%) | 0 | 0 | -130.34 | 0 | 0 | 1.52 | 1.21 |
ROA(%) | -0.14 | -0.13 | -0.06 | -0.1 | -134.41 | 0 | 0 |
ROE(%) | -0.14 | -0.14 | -0.06 | -0.1 | -134.43 | 3.76 | 4.05 |
ROCE(%) | -0.14 | -0.13 | -0.06 | -0.09 | -134.43 | 5.52 | 4.88 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 234.25 | 180.58 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 216.85 | 42.25 |
Price/Book(x) | 0.08 | 0.06 | 0.06 | 0.05 | 0.37 | 7.38 | 1.68 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 125.81 | 0 | 0 | 3.22 | 0.46 |
EV/Core EBITDA(x) | -57.15 | -45.97 | -102.28 | -54.41 | -369.71 | 134.93 | 28.95 |
Net Sales Growth(%) | 0 | 0 | 0 | -100 | 0 | 0 | 68.98 |
EBIT Growth(%) | 0 | 2.36 | 57.2 | -63.1 | 0 | 101.66 | 4.34 |
PAT Growth(%) | 0 | 2.17 | 54.87 | -56.55 | 0 | 101.04 | 21.41 |
EPS Growth(%) | 0 | 1.78 | 54.5 | -49.05 | 0 | 100.4 | 21.35 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.12 |
Current Ratio(x) | 1.83 | 0.71 | 23.86 | 8.55 | 19 | 0 | 0 |
Quick Ratio(x) | 1.83 | 0.71 | 23.86 | 8.55 | 19 | 9.71 | 19.79 |
Interest Cover(x) | -1848.77 | 0 | -17.81 | -66.82 | 0 | 30.82 | 43.18 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.07 |
# | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 7.74 | 3.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 92.26 | 96.88 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.08 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.92 | 2.42 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About