Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹8 Cr.
Stock P/E
19.3
P/B
0.8
Current Price
₹3.3
Book Value
₹ 4.2
Face Value
10
52W High
₹3.3
52W Low
₹ 2.9
Dividend Yield
0%

Unistar Multimedia Overview

Business

Unistar Multimedia Ltd. operates within the Indian entertainment sector, primarily focused on Film Production, Distribution & Entertainment. The company's core business model involves conceptualizing, developing, and producing feature films and other entertainment content. It generates revenue by distributing these films through various channels, including theatrical releases, satellite rights sales, digital streaming platforms (OTT), and other ancillary rights (e.g., music, home video). The company aims to make money by creating commercially viable and artistically appealing content that resonates with audiences, thereby securing lucrative distribution deals.

Revenue Mix

Given its stated sector, Unistar Multimedia Ltd. primarily operates in two intertwined segments:

Film Production: Involves the creation of cinematic content, from script development and pre-production to principal photography and post-production.

Film Distribution: Focuses on bringing produced content to various markets and audiences, including securing exhibition slots in cinemas, selling broadcasting rights to TV channels, and licensing content to digital platforms.

Specific revenue contribution breakdowns between these two segments are typically not publicly available for smaller companies without detailed financial disclosures, but revenue is ultimately driven by the success and monetization of produced content.

Industry

The Indian film and entertainment industry is highly dynamic, competitive, and fragmented, comprising large integrated studios, independent production houses, specialized distributors, and evolving digital content platforms. It is driven by factors such as content quality, star power, marketing, and distribution reach. Unistar Multimedia Ltd. appears to be an independent player within this landscape. It likely competes with a wide array of production houses, from established major studios (e.g., Yash Raj Films, Dharma Productions, T-Series) to other smaller and mid-sized independent producers, often on a project-by-project basis. Its positioning is likely that of a niche or emerging player, seeking to establish its presence through successful content creation and effective distribution, rather than being a market leader by scale.

MOAT

Unistar Multimedia Ltd. likely possesses a weak or non-existent moat in the traditional sense.

Brand: While a successful film slate can build a reputation, it's unlikely to have a brand strong enough to deter competition consistently across projects, especially compared to larger, established studios.

Scale: As an independent entity, it likely does not possess the significant scale or financial muscle of larger competitors which can absorb production risks more easily or secure better distribution terms.

Network Effects/Switching Costs: Neither applies significantly in the film industry, where consumers choose content based on individual project appeal.

Proprietary Technology/IP: While films are intellectual property, each new production requires significant investment and carries inherent risk. There is no recurring technological advantage.

Success is highly dependent on individual content performance, creative talent acquisition, and effective marketing rather than durable competitive advantages.

Growth Drivers

Increased Demand for Content: Growing consumption of films and entertainment across theatrical, satellite, and especially digital (OTT) platforms.

Successful Content Slate: Production and distribution of critically acclaimed and commercially successful films that generate strong box office collections and lucrative ancillary rights sales.

Expansion into Digital Content: Diversification into producing content specifically for streaming platforms (web series, direct-to-digital films) to capitalize on the OTT boom.

Regional Cinema Growth: Potential focus on specific regional language markets that are experiencing significant growth and audience engagement.

Strategic Partnerships: Collaborations with larger studios, distributors, or streaming platforms to enhance production capabilities, market reach, and financing options.

Risks

Film Performance Risk: The inherent unpredictability of box office success; a few commercially unsuccessful films can severely impact revenues and profitability.

High Production Costs: Rising costs for talent (actors, directors), production, and marketing can erode margins and increase financial risk per project.

Intense Competition: Facing strong competition from numerous production houses, including well-established studios with greater financial resources and distribution networks.

Changing Audience Tastes: Rapidly evolving viewer preferences make content success unpredictable and require constant adaptation.

Piracy: Unauthorized distribution and consumption of content remain a significant threat to revenue streams.

Regulatory & Censorship Risks: Changes in censorship policies or other regulations can impact content creation and distribution.

Disruption from Global Events: Events like pandemics (e.g., COVID-19) can cause significant delays in production, closure of cinemas, and impact revenue.

Management & Ownership

In the Indian context, especially for smaller companies, management quality and vision are often closely tied to the promoters. The success of a film production and distribution company heavily relies on the creative instincts, industry relationships, and financial acumen of its leadership. While specific details about Unistar Multimedia Ltd.'s management quality are not publicly available without deeper scrutiny of their track record and financial reports, leadership in this sector needs to navigate artistic vision with commercial viability. Ownership structure for such companies is often promoter-dominated, with key individuals holding significant stakes, aligning their interests with the company's performance.

Outlook

Unistar Multimedia Ltd. operates in a high-risk, high-reward industry. The bull case for the company hinges on its ability to consistently produce compelling content that resonates with diverse audiences and secures profitable distribution across platforms. A few successful projects could significantly enhance its brand, financial standing, and ability to attract further talent and capital. Leveraging the growth of digital consumption and regional markets could open new avenues for monetization.

However, the bear case highlights the substantial inherent risks: the high probability of film failures, intense competition, escalating content costs, and the fickle nature of audience preferences. Without a strong competitive moat, the company's sustained success and growth are heavily dependent on continuous creative output, astute financial management, and adaptability to industry trends, making it a volatile prospect.

Unistar Multimedia Share Price

Live · BSE · Inception: 1991
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Unistar Multimedia Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 4 19 9 7 4 -21 0 1 4 9
Other Income 0 1 0 0 0 0 0 0 0 0
Total Income 5 20 9 7 4 -21 0 1 4 9
Total Expenditure 3 22 6 5 4 -14 0 1 4 9
Operating Profit 1 -2 4 2 1 -6 0 -0 0 -1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 -2 4 2 1 -6 0 -0 0 -1
Provision for Tax 0 -0 1 0 0 -0 0 0 0 -0
Profit After Tax 1 -1 3 1 1 -6 0 -0 0 -1
Adjustments 0 0 -0 0 0 0 0 0 -0 0
Profit After Adjustments 1 -1 3 1 1 -6 0 -0 0 -1
Adjusted Earnings Per Share 1.1 -1.2 1.1 0.5 0.2 -2.6 0.1 -0 0 -0.2

Unistar Multimedia Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 TTM
Net Sales 0 0 0 0 0 24 41 14
Other Income 0 0 0 0 0 2 0 0
Total Income 0 0 0 0 0 26 42 14
Total Expenditure 0 0 0 0 0 26 41 14
Operating Profit -0 -0 -0 -0 -0 1 1 -1
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 -34 0 -0 0
Profit Before Tax -0 -0 -0 -0 -34 1 1 -1
Provision for Tax 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 -0 -0 -34 0 0 -1
Adjustments 0 -0 -0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 -0 -34 0 0 -1
Adjusted Earnings Per Share -0.1 -0.1 -0 -0 -35.4 0.1 0.2 -0.1

Unistar Multimedia Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024
Shareholder's Funds 43 43 43 42 8 10 11
Minority's Interest 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 -0 -0 0 50013 50022
Total Current Liabilities 0 0 0 0 0 2 1
Total Liabilities 43 43 43 42 8 50025 50034
Fixed Assets 0 0 0 0 0 0 0
Other Non-Current Assets 43 43 42 42 8 9 8
Total Current Assets 0 0 0 0 0 50016 50026
Total Assets 43 43 43 42 8 50025 50034

Unistar Multimedia Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0
Cash Flow from Operating Activities -0 -0 -0 -0 -0 -3 -0
Cash Flow from Investing Activities 0 0 0 0 0 1 0
Cash Flow from Financing Activities 0 0 0 0 0 2 -0
Net Cash Inflow / Outflow -0 0 0 -0 0 -0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0

Unistar Multimedia Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024
Earnings Per Share (Rs) -0.06 -0.06 -0.03 -0.04 -35.38 0.14 0.17
CEPS(Rs) -0.06 -0.06 -0.03 -0.04 -35.38 0.15 0.2
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 44.54 44.29 44.02 43.87 8.76 4.18 4.36
Core EBITDA Margin(%) 0 0 -249.07 0 0 -5.48 0.59
EBIT Margin(%) 0 0 -123.01 0 0 2.32 1.43
Pre Tax Margin(%) 0 0 -129.92 0 0 2.25 1.4
PAT Margin (%) 0 0 -130.34 0 0 1.46 1.05
Cash Profit Margin (%) 0 0 -130.34 0 0 1.52 1.21
ROA(%) -0.14 -0.13 -0.06 -0.1 -134.41 0 0
ROE(%) -0.14 -0.14 -0.06 -0.1 -134.43 3.76 4.05
ROCE(%) -0.14 -0.13 -0.06 -0.09 -134.43 5.52 4.88
Receivable days 0 0 0 0 0 234.25 180.58
Inventory Days 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 216.85 42.25
Price/Book(x) 0.08 0.06 0.06 0.05 0.37 7.38 1.68
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 125.81 0 0 3.22 0.46
EV/Core EBITDA(x) -57.15 -45.97 -102.28 -54.41 -369.71 134.93 28.95
Net Sales Growth(%) 0 0 0 -100 0 0 68.98
EBIT Growth(%) 0 2.36 57.2 -63.1 0 101.66 4.34
PAT Growth(%) 0 2.17 54.87 -56.55 0 101.04 21.41
EPS Growth(%) 0 1.78 54.5 -49.05 0 100.4 21.35
Debt/Equity(x) 0 0 0 0 0 0.16 0.12
Current Ratio(x) 1.83 0.71 23.86 8.55 19 0 0
Quick Ratio(x) 1.83 0.71 23.86 8.55 19 9.71 19.79
Interest Cover(x) -1848.77 0 -17.81 -66.82 0 30.82 43.18
Total Debt/Mcap(x) 0 0 0 0 0 0.02 0.07

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +71%
Operating Profit CAGR 0%
PAT CAGR
Share Price CAGR +4% -49% -11% +6%
ROE Average +4% -42% -25% -18%
ROCE Average +5% -41% -25% -18%

Unistar Multimedia Shareholding Pattern

Latest · Jun 2025
100% held
Promoters 0 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 100 %
# Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Promoter 3.12000000000
FII 0000000000
DII 0000000000
Public 96.88100100100100100100100100100
Others 0000000000
Total 100100100100100100100100100100

Unistar Multimedia Peer Comparison

Film Production, Distribution & Entertainment Edit Columns

Unistar Multimedia Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Unistar Multimedia Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of -42% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp