WEBSITE BSE:544648 NSE: UNISEM Inc. Year: 2016 Industry: Agriculture My Bucket: Add Stock
Last updated: 11:14
No Notes Added Yet
Unisem Agritech Ltd. is an Indian agri-technology company, established in 2016 and headquartered with its primary seed processing operations in Ranebennur, Karnataka. The company is focused on the development, production, processing and sale of hybrid seeds for a broad range of crops, including vegetables, flowers and field crops, using conventional breeding techniques to create varieties that offer higher yields, better quality and stronger resistance to pests and diseases compared with traditional seed varieties. Its business model combines r...Read More
Unisem Agritech Ltd. is an Indian agri-technology company, established in 2016 and headquartered with its primary seed processing operations in Ranebennur, Karnataka. The company is focused on the development, production, processing and sale of hybrid seeds for a broad range of crops, including vegetables, flowers and field crops, using conventional breeding techniques to create varieties that offer higher yields, better quality and stronger resistance to pests and diseases compared with traditional seed varieties. Its business model combines research and development with contracted seed production, stringent quality checks and in-house processing before distributing finished seeds through a growing dealer network across several states such as Madhya Pradesh, Uttar Pradesh, Telangana, Andhra Pradesh, Odisha and Karnataka. Over more than eight years of operations, Unisem has built an integrated seed value chain supported by a dedicated R&D team and experienced promoters with deep expertise in plant breeding and seed technology. Financially, the company has recorded steady revenue growth and expanding profitability in recent years, reflecting its increasing market presence in India’s organized hybrid seed segment. In 2025, Unisem Agritech transitioned to a public limited company and launched an SME Initial Public Offering to raise capital for working capital requirements, debt repayment and corporate purposes, with its shares listed on the BSE SME platform. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹71 Cr.
Stock P/E 16.6
P/B 2.3
Current Price ₹62.8
Book Value ₹ 27.4
Face Value 5
52W High ₹67.9
Dividend Yield 0%
52W Low ₹ 52.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 47 | 61 | 69 | |
| Other Income | 0 | 0 | 0 | |
| Total Income | 47 | 61 | 69 | |
| Total Expenditure | 44 | 57 | 62 | |
| Operating Profit | 3 | 4 | 7 | |
| Interest | 1 | 1 | 1 | |
| Depreciation | 0 | 0 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 2 | 3 | 6 | |
| Provision for Tax | 1 | 1 | 1 | |
| Profit After Tax | 1 | 2 | 4 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 2 | 4 | |
| Adjusted Earnings Per Share | 1.6 | 2.7 | 5.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 13% | 0% | 0% | 0% |
| Operating Profit CAGR | 75% | 0% | 0% | 0% |
| PAT CAGR | 100% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 57% | 44% | 44% | 44% |
| ROCE Average | 40% | 33% | 33% | 33% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 4 | 5 | 10 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 1 | 2 | 3 |
| Other Non-Current Liabilities | 2 | 2 | 3 |
| Total Current Liabilities | 19 | 21 | 32 |
| Total Liabilities | 26 | 30 | 48 |
| Fixed Assets | 1 | 1 | 4 |
| Other Non-Current Assets | 0 | 2 | 3 |
| Total Current Assets | 25 | 27 | 41 |
| Total Assets | 26 | 30 | 48 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 1 |
| Cash Flow from Operating Activities | 1 | 4 | 2 |
| Cash Flow from Investing Activities | -0 | -2 | -4 |
| Cash Flow from Financing Activities | -1 | -2 | 5 |
| Net Cash Inflow / Outflow | 0 | 0 | 3 |
| Closing Cash & Cash Equivalent | 1 | 1 | 4 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | 1.65 | 2.68 | 5.32 |
| CEPS(Rs) | 2.07 | 3.13 | 6.19 |
| DPS(Rs) | 1.87 | 1.62 | 0 |
| Book NAV/Share(Rs) | 5.56 | 6.63 | 11.95 |
| Core EBITDA Margin(%) | 6.19 | 6.62 | 10.53 |
| EBIT Margin(%) | 5.47 | 6.06 | 9.52 |
| Pre Tax Margin(%) | 3.91 | 4.88 | 8.27 |
| PAT Margin (%) | 2.82 | 3.52 | 6.19 |
| Cash Profit Margin (%) | 3.54 | 4.12 | 7.2 |
| ROA(%) | 5.04 | 7.62 | 10.99 |
| ROE(%) | 29.57 | 43.98 | 57.3 |
| ROCE(%) | 24.96 | 34.12 | 39.94 |
| Receivable days | 57.49 | 48.44 | 57.73 |
| Inventory Days | 119.94 | 90.65 | 91.75 |
| Payable days | 128.41 | 98.48 | 138.77 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.2 | 0.15 | 0.17 |
| EV/Core EBITDA(x) | 3.18 | 2.33 | 1.63 |
| Net Sales Growth(%) | 0 | 30.33 | 12.98 |
| EBIT Growth(%) | 0 | 44.35 | 77.51 |
| PAT Growth(%) | 0 | 62.94 | 98.5 |
| EPS Growth(%) | 0 | 62.94 | 98.49 |
| Debt/Equity(x) | 1.3 | 1.15 | 1.24 |
| Current Ratio(x) | 1.31 | 1.29 | 1.28 |
| Quick Ratio(x) | 0.5 | 0.58 | 0.67 |
| Interest Cover(x) | 3.51 | 5.12 | 7.63 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 0 | 70.88 | 70.89 |
| FII | 0 | 5.59 | 5.14 |
| DII | 0 | 8.17 | 8.88 |
| Public | 0 | 15.36 | 15.09 |
| Others | 0 | 0 | 0 |
| Total | 0 | 100 | 100 |
| # | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 0 | 0.8 | 0.8 |
| FII | 0 | 0.06 | 0.06 |
| DII | 0 | 0.09 | 0.1 |
| Public | 0 | 0.17 | 0.17 |
| Others | 0 | 0 | 0 |
| Total | 0 | 1.13 | 1.13 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
