Uniparts India

₹524.8 4.4 | 0.8%

WEBSITE BSE:543689 NSE : UNIPARTS 10 May, 16:01

Market Cap ₹2368 Cr.

Stock P/E 16.6

P/B 2.6

Current Price ₹524.8

Book Value ₹ 199.7

Face Value 10

52W High ₹722.2

Dividend Yield 2.72%

52W Low ₹ 501.6

Edit Ratio

Uniparts India Research see more...

Overview Inc. Year: 1994Industry: Engineering - Industrial Equipments

Uniparts India Ltd is a leading manufacturer and supplier of engineered components and systems for the automotive and construction equipment industries. Founded in 1964, the company offers a wide range of products such as precision-machined components, assemblies, and systems for engines, transmissions, and hydraulic applications. They have established themselves as a global player, exporting to over 80 countries worldwide. Uniparts India is committed to delivering high-quality products and services to their customers, utilizing advanced manufacturing technologies and innovative design solutions. The company has a strong focus on sustainability and social responsibility, implementing eco-friendly practices and contributing to the communities in which they operate. With over five decades of experience, Uniparts India continues to be a trusted and reliable partner to its customers in the automotive and construction equipment industries.

Uniparts India Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Uniparts India Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	303	347	347	360	331	328	297	294	259
Other Income	2	0	1	2	7	7	1	1	3
Total Income	305	347	348	362	338	335	298	295	263
Total Expenditure	236	277	272	280	252	265	237	240	218
Operating Profit	69	70	76	81	86	70	60	55	44
Interest	1	1	1	2	2	1	1	1	1
Depreciation	9	9	10	10	10	9	10	10	11
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0
Profit Before Tax	59	59	65	70	74	59	49	43	32
Provision for Tax	15	14	15	17	17	14	12	10	6
Profit After Tax	44	45	51	53	56	45	37	33	26
Adjustments	0	0	0	0	0	0	0	0	0
Profit After Adjustments	44	45	51	53	56	45	37	33	26
Adjusted Earnings Per Share	9.7	10.2	11.3	11.8	12.6	10.2	8.3	7.4	5.8

Uniparts India Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	783	816	782	769	693	842	1061	907	903	1227	1366	1178
Other Income	2	1	2	2	10	14	2	35	51	18	25	12
Total Income	785	817	784	771	702	856	1062	942	954	1246	1391	1191
Total Expenditure	719	726	722	681	635	756	923	814	790	974	1077	960
Operating Profit	66	91	62	90	68	101	140	128	164	272	313	229
Interest	16	15	12	10	9	9	18	18	8	6	6	4
Depreciation	14	16	17	18	20	21	30	35	37	37	39	40
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	36	61	32	62	40	71	92	74	119	229	268	183
Provision for Tax	5	17	4	17	13	17	22	12	27	61	63	42
Profit After Tax	31	44	29	45	27	54	70	63	91	169	205	141
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	31	44	29	45	27	54	70	63	91	169	205	141
Adjusted Earnings Per Share	6.9	10	6.4	10	5.9	12	15.6	14	20.4	37.8	45.9	31.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	11%	15%	10%	6%
Operating Profit CAGR	15%	35%	25%	17%
PAT CAGR	21%	48%	31%	21%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-10%	NA%	NA%	NA%
ROE Average	27%	24%	21%	18%
ROCE Average	33%	27%	22%	17%

Uniparts India Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	208	232	260	294	318	365	422	464	558	685	831
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	38	44	32	30	18	24	48	22	6	5	9
Other Non-Current Liabilities	29	40	36	37	40	38	80	74	73	66	76
Total Current Liabilities	285	270	279	288	270	347	409	339	256	275	141
Total Liabilities	560	586	607	649	646	774	958	899	893	1031	1057
Fixed Assets	211	235	234	256	250	252	356	340	322	325	337
Other Non-Current Assets	24	24	26	22	27	51	29	27	20	24	23
Total Current Assets	325	328	347	372	369	471	574	532	551	682	698
Total Assets	560	586	607	649	646	774	958	899	893	1031	1057

Uniparts India Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	7	15	8	4	5	6	9	15	17	11	14
Cash Flow from Operating Activities	47	67	22	48	68	-6	-6	133	153	85	253
Cash Flow from Investing Activities	-14	-33	-14	-39	-24	-42	-108	-10	-16	-33	-54
Cash Flow from Financing Activities	-26	-43	-12	2	-43	47	125	-123	-141	-49	-175
Net Cash Inflow / Outflow	7	-8	-4	11	0	-1	11	-0	-4	3	24
Closing Cash & Cash Equivalent	15	8	4	5	6	9	15	17	11	14	39

Uniparts India Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	6.94	10.03	6.43	10.02	5.94	12	15.6	14.04	20.44	37.83	45.92
CEPS(Rs)	10.2	13.55	10.33	14.16	10.37	16.67	22.34	21.98	28.79	46.04	54.67
DPS(Rs)	0.5	1	0.5	0.76	0	0	1.2	0	0	9.2	14.25
Book NAV/Share(Rs)	46.59	52.08	57.66	65.33	70.61	81.06	93.9	103.22	124.21	152.64	186.02
Core EBITDA Margin(%)	8.1	10.89	7.56	11.32	8.25	10.18	13.01	10.24	12.48	20.64	21.13
EBIT Margin(%)	6.51	9.18	5.58	9.21	6.85	9.41	10.35	10.18	14.03	19.15	20.07
Pre Tax Margin(%)	4.5	7.4	4.08	7.92	5.62	8.35	8.63	8.2	13.13	18.68	19.64
PAT Margin (%)	3.86	5.35	3.62	5.74	3.77	6.33	6.56	6.9	10.1	13.75	15
Cash Profit Margin (%)	5.67	7.23	5.82	8.11	6.58	8.79	9.4	10.81	14.23	16.74	17.86
ROA(%)	5.21	7.72	4.81	7.12	4.09	7.54	8.04	6.75	10.18	17.54	19.62
ROE(%)	15.19	20.33	11.78	16.3	8.74	15.82	17.83	14.24	17.98	27.33	27.12
ROCE(%)	11.52	16.97	9.62	14.36	9.29	14.17	15.91	12.41	18.01	31.37	33.03
Receivable days	40.66	35.76	39.94	44.42	51.68	46.7	44.92	53.95	58.68	53.79	46.7
Inventory Days	102.35	94.87	101.6	105.84	118.37	114.64	115.58	144.92	139.83	116.13	119.57
Payable days	46.71	45.58	65.5	78.55	89.34	95.77	77.14	68.01	73.84	81.66	59.91
PER(x)	0	0	0	0	0	0	0	0	0	0	11.81
Price/Book(x)	0	0	0	0	0	0	0	0	0	0	2.92
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	2.63
EV/Net Sales(x)	0.32	0.28	0.33	0.35	0.34	0.34	0.35	0.31	0.18	0.13	1.76
EV/Core EBITDA(x)	3.78	2.48	4.17	2.99	3.44	2.81	2.68	2.22	0.99	0.58	7.66
Net Sales Growth(%)	-6.62	4.15	-4.15	-1.66	-9.93	21.56	25.99	-14.46	-0.45	35.91	11.29
EBIT Growth(%)	-4.5	46.99	-41.71	62.32	-32.92	65.39	37.78	-15.84	37.13	85.54	16.68
PAT Growth(%)	12.47	44.45	-35.17	55.91	-40.69	101.86	30.01	-9.99	45.61	85.04	21.4
EPS Growth(%)	16.84	44.45	-35.92	55.91	-40.69	101.86	30.01	-9.99	45.61	85.04	21.4
Debt/Equity(x)	1.18	0.92	0.84	0.79	0.62	0.68	0.83	0.56	0.23	0.19	0.02
Current Ratio(x)	1.14	1.21	1.24	1.29	1.37	1.36	1.4	1.57	2.15	2.48	4.95
Quick Ratio(x)	0.43	0.44	0.46	0.5	0.53	0.49	0.51	0.53	0.83	0.87	1.74
Interest Cover(x)	3.23	5.17	3.71	7.15	5.56	8.82	6.03	5.14	15.62	41.24	45.91
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0.01

Uniparts India Shareholding Pattern

#	Sep 2018	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	75.31	65.79	65.79	65.79	65.66	65.66	65.66	65.66
FII	0	5.63	7.49	6.64	5.48	3.32	2.3	2.28
DII	0	9.41	9.26	10.9	10.87	11.04	9.7	9.29
Public	24.69	19.17	17.45	16.68	17.99	19.98	22.34	22.77
Others	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100

#	Sep 2018	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	3.4	2.97	2.97	2.97	2.96	2.96	2.96	2.96
FII	0	0.25	0.34	0.3	0.25	0.15	0.1	0.1
DII	0	0.42	0.42	0.49	0.49	0.5	0.44	0.42
Public	1.11	0.86	0.79	0.75	0.81	0.9	1.01	1.03
Others	0	0	0	0	0	0	0	0
Total	4.51	4.51	4.51	4.51	4.51	4.51	4.51	4.51

Pros

Company has delivered good profit growth of 30% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 24%
Debtor days have improved from 81.66 to 59.91days.
Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Uniparts India News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Uniparts India

Add Watchlist

Uniparts India Research see more...

Overview Inc. Year: 1994Industry: Engineering - Industrial Equipments

Uniparts India Share Price

Alert Data

Quarterly Price

Peer Comparison

Uniparts India Quarterly Results

Uniparts India Profit & Loss

Growth Rates

Uniparts India Balance Sheet

Uniparts India Cash Flow

Uniparts India Ratios

Uniparts India Shareholding Pattern

Uniparts India News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!