Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3700 Cr.
Stock P/E
23.4
P/B
4
Current Price
₹819.3
Book Value
₹ 204.8
Face Value
10
52W High
₹913.5
52W Low
₹ 400
Dividend Yield
4.61%

Uniparts India Overview

Business

Uniparts India Ltd. is a global manufacturer of engineered systems and components for the Off-Highway Vehicles (OHV) market. The company primarily manufactures 3-point linkage (3PL) systems, precision machined parts (PMP), and other components for agricultural machinery, construction equipment, forestry, and other off-highway applications. It operates as a "systems solution provider," offering design, development, and manufacturing services to global OEMs and the aftermarket. Uniparts makes money by selling these components directly to major global OHV OEMs (Original Equipment Manufacturers) and through an extensive network for aftermarket sales.

Revenue Mix

The company's revenue primarily comes from:

3-Point Linkage (3PL) Systems: This segment includes a wide range of assemblies and components used to connect agricultural implements to tractors. Uniparts is one of the leading global manufacturers in this category.

Precision Machined Parts (PMP) & Fabrications: This includes components like gears, shafts, hydraulic blocks, and various fabrications used across different off-highway equipment.

Aftermarket: Sales of components through its distribution network for repair and replacement purposes.

Geographically, a significant portion of its revenue is derived from international markets, particularly North America and Europe, with India contributing the remainder.

Industry

Uniparts operates in the global off-highway vehicle components industry, which is characterized by the cyclical nature of end-user industries (agriculture, construction), a strong emphasis on product quality, reliability, and cost-effectiveness. The industry has a mix of large integrated players and specialized component manufacturers. Uniparts is positioned as a niche global player with a strong market share in specific product categories like 3-point linkage systems, where it holds a significant market share globally. It serves major global OEMs, demonstrating its established quality and reliability.

MOAT

Uniparts possesses several competitive advantages:

Global Footprint & Scale: Manufacturing facilities across India, USA, and Europe allow for cost-efficient production and proximity to key OEM customers, enhancing supply chain resilience.

Long-standing OEM Relationships: Established, multi-decade relationships with leading global OHV OEMs, making it a critical and trusted supplier. This results in high switching costs for customers due to rigorous qualification processes and integration into design cycles.

Engineering & R&D Capabilities: In-house design, development, and testing capabilities enable it to co-develop solutions with OEMs and innovate new products.

Product Specialization: A dominant position in specific product categories like 3-point linkage systems provides economies of scale and expertise that are difficult for new entrants to replicate quickly.

Growth Drivers

Increasing Mechanization: Rising global demand for agricultural mechanization and infrastructure development drives demand for OHV equipment and thus components.

OEM Outsourcing Trends: Global OEMs are increasingly outsourcing component manufacturing to focus on core competencies, benefiting specialized suppliers like Uniparts.

New Product Development & Portfolio Expansion: Introducing new components and expanding its product range for existing and new customers.

Geographic Expansion: Penetration into new markets or deeper penetration into existing high-growth regions.

Aftermarket Growth: Consistent demand for replacement parts driven by the aging fleet of OHV equipment.

Risks

Cyclicality of End-User Industries: Revenue and profitability are susceptible to economic downturns, impacting demand for agricultural and construction equipment.

Commodity Price Volatility: Fluctuations in raw material prices (e.g., steel, iron) can impact manufacturing costs and margins if not effectively passed on to customers.

Foreign Exchange Fluctuations: A significant portion of revenue comes from international markets, making the company exposed to currency exchange rate volatility.

Customer Concentration: Reliance on a few major global OEMs for a substantial portion of sales. Loss of a major customer or reduction in orders could have a material impact.

Global Geopolitical & Supply Chain Risks: Disruptions due to geopolitical events, trade wars, or global supply chain issues (e.g., freight costs, component availability) can affect operations.

Management & Ownership

Uniparts India Ltd. is promoted by the Munjal family (Karan Soni and Paramjit Singh Soni), who have a long history in the manufacturing sector. The management team has extensive experience in the engineering and automotive components industry. The promoters hold a significant stake in the company, aligning their interests with those of other shareholders.

Outlook

Uniparts India is well-positioned in the global off-highway vehicle components market, benefiting from its strong relationships with global OEMs and leadership in specific product categories. The long-term trends of agricultural mechanization and infrastructure development provide a tailwind. However, the company faces inherent risks from the cyclical nature of its end-user industries and exposure to commodity and currency volatility. Its global manufacturing footprint and strong engineering capabilities offer resilience, but maintaining market share and margins amidst competitive pressures and economic fluctuations will be key to sustained performance.

Uniparts India Share Price

Live · BSE / NSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Uniparts India Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 290 261 241 208 253 274 277 281 339 347
Other Income 4 4 5 5 6 6 6 6 1 8
Total Income 294 265 247 214 259 279 283 287 339 355
Total Expenditure 242 219 205 176 218 221 219 225 258 265
Operating Profit 51 46 42 37 42 58 64 62 81 90
Interest 2 2 2 2 2 2 2 3 3 3
Depreciation 10 11 12 11 11 11 11 11 12 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 -3 0 0
Profit Before Tax 39 33 28 25 29 45 51 44 66 75
Provision for Tax 10 8 6 6 6 10 11 11 15 18
Profit After Tax 29 25 21 19 23 34 39 33 51 57
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 29 25 21 19 23 34 39 33 51 57
Adjusted Earnings Per Share 6.3 5.5 4.7 4.2 5.1 7.6 8.7 7.4 11.3 12.5

Uniparts India Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 769 693 842 1061 907 903 1227 1366 1140 964 1170 1244
Other Income 2 10 14 2 35 51 18 25 22 31 21 21
Total Income 771 702 856 1062 942 954 1246 1391 1161 995 1192 1264
Total Expenditure 681 635 756 923 814 790 974 1077 951 828 927 967
Operating Profit 90 68 101 140 128 164 272 313 211 167 265 297
Interest 10 9 9 18 18 8 6 6 6 8 10 11
Depreciation 18 20 21 30 35 37 37 39 42 44 45 46
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -3 -3
Profit Before Tax 62 40 71 92 74 119 229 268 163 114 206 236
Provision for Tax 17 13 17 22 12 27 61 63 39 26 47 55
Profit After Tax 45 27 54 70 63 91 169 205 125 88 158 180
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 45 27 54 70 63 91 169 205 125 88 158 180
Adjusted Earnings Per Share 10 5.9 12 15.6 14 20.4 37.8 45.9 27.6 19.5 35.1 39.9

Uniparts India Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 294 318 365 422 464 558 685 831 868 887 870
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 30 18 24 48 22 6 5 9 2 1 9
Other Non-Current Liabilities 37 40 38 80 74 73 66 76 71 65 94
Total Current Liabilities 288 270 347 409 339 256 275 141 187 216 282
Total Liabilities 649 646 774 958 899 893 1031 1057 1129 1170 1255
Fixed Assets 256 250 252 356 340 322 325 337 330 325 353
Other Non-Current Assets 22 27 51 29 27 20 24 23 29 30 34
Total Current Assets 372 369 471 574 532 551 682 698 770 814 868
Total Assets 649 646 774 958 899 893 1031 1057 1129 1170 1255

Uniparts India Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 5 6 9 15 17 11 14 39 19 33
Cash Flow from Operating Activities 48 68 -6 -6 133 153 85 253 200 182 174
Cash Flow from Investing Activities -39 -24 -42 -108 -10 -16 -33 -54 -161 -106 20
Cash Flow from Financing Activities 2 -43 47 125 -123 -141 -49 -175 -59 -62 -181
Net Cash Inflow / Outflow 11 0 -1 11 -0 -4 3 24 -20 14 13
Closing Cash & Cash Equivalent 5 6 9 15 17 11 14 39 19 33 47

Uniparts India Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 10.02 5.94 12 15.6 14.04 20.44 37.83 45.92 27.63 19.5 35.07
CEPS(Rs) 14.16 10.37 16.67 22.34 21.98 28.79 46.04 54.67 36.87 29.3 45.1
DPS(Rs) 0.76 0 0 1.2 0 0 9.2 14.25 14 14.25 37.75
Book NAV/Share(Rs) 65.33 70.61 81.06 93.9 103.22 124.21 152.64 186.02 192.24 196.34 192.33
Core EBITDA Margin(%) 11.32 8.25 10.18 13.01 10.24 12.48 20.64 21.13 16.57 14.04 20.8
EBIT Margin(%) 9.21 6.85 9.41 10.35 10.18 14.03 19.15 20.07 14.83 12.72 18.46
Pre Tax Margin(%) 7.92 5.62 8.35 8.63 8.2 13.13 18.68 19.64 14.34 11.86 17.57
PAT Margin (%) 5.74 3.77 6.33 6.56 6.9 10.1 13.75 15 10.94 9.13 13.53
Cash Profit Margin (%) 8.11 6.58 8.79 9.4 10.81 14.23 16.74 17.86 14.6 13.72 17.4
ROA(%) 7.12 4.09 7.54 8.04 6.75 10.18 17.54 19.62 11.41 7.66 13.06
ROE(%) 16.3 8.74 15.82 17.83 14.24 17.98 27.33 27.12 14.69 10.04 18.05
ROCE(%) 14.36 9.29 14.17 15.91 12.41 18.01 31.37 33.03 19.01 12.89 22.35
Receivable days 44.42 51.68 46.7 44.92 53.95 58.68 53.79 46.7 46.25 46.6 39.58
Inventory Days 105.84 118.37 114.64 115.58 144.92 139.83 116.13 119.57 140.52 153.43 127.22
Payable days 78.55 89.34 95.77 77.14 68.01 73.84 81.66 59.91 66.72 90.11 106.1
PER(x) 0 0 0 0 0 0 0 11.81 18.88 15.73 12.65
Price/Book(x) 0 0 0 0 0 0 0 2.92 2.71 1.56 2.31
Dividend Yield(%) 0 0 0 0 0 0 0 2.63 2.68 4.65 8.51
EV/Net Sales(x) 0.35 0.34 0.34 0.35 0.31 0.18 0.13 1.76 2.1 1.49 1.75
EV/Core EBITDA(x) 2.99 3.44 2.81 2.68 2.22 0.99 0.58 7.66 11.37 8.6 7.73
Net Sales Growth(%) -1.66 -9.93 21.56 25.99 -14.46 -0.45 35.91 11.29 -16.58 -15.43 21.45
EBIT Growth(%) 62.32 -32.92 65.39 37.78 -15.84 37.13 85.54 16.68 -38.37 -27.48 76.32
PAT Growth(%) 55.91 -40.69 101.86 30.01 -9.99 45.61 85.04 21.4 -39.14 -29.42 79.9
EPS Growth(%) 55.91 -40.69 101.86 30.01 -9.99 45.61 85.04 21.4 -39.84 -29.42 79.86
Debt/Equity(x) 0.79 0.62 0.68 0.83 0.56 0.23 0.19 0.02 0.07 0.09 0.11
Current Ratio(x) 1.29 1.37 1.36 1.4 1.57 2.15 2.48 4.95 4.11 3.76 3.08
Quick Ratio(x) 0.5 0.53 0.49 0.51 0.53 0.83 0.87 1.74 1.84 1.98 1.55
Interest Cover(x) 7.15 5.56 8.82 6.03 5.14 15.62 41.24 45.91 29.98 14.8 20.69
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.01 0.03 0.06 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +21% -5% +5% +4%
Operating Profit CAGR +59% -5% +10% +11%
PAT CAGR +80% -8% +12% +13%
Share Price CAGR +97% +12% — —
ROE Average +18% +14% +19% +17%
ROCE Average +22% +18% +24% +18%

Uniparts India Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 65.88 %
FII 3.38 %
DII (MF + Insurance) 4.94 %
Public (retail) 25.8 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 65.6665.6665.6665.6665.6665.6665.8965.8965.8865.88
FII 2.282.321.781.82.181.841.992.452.823.38
DII 9.298.928.487.846.285.954.774.885.344.94
Public 22.7723.124.0824.6925.8826.5627.3526.7825.9725.8
Others 0000000000
Total 100100100100100100100100100100

Uniparts India Peer Comparison

Engineering - Industrial Equipments Edit Columns

Uniparts India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Uniparts India Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 14% over the last 3 years.
  • Debtor days have increased from 90.11 to 106.1days.
  • Stock is trading at 4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp