Union Qlty Plastics

₹12.5 0 | 0%

WEBSITE BSE:526799 NSE : UNION QUALIT 17 May, 13:15

Market Cap ₹6 Cr.

Stock P/E -29.1

P/B -0.8

Current Price ₹12.5

Book Value ₹ -16.1

Face Value 10

52W High ₹18.6

Dividend Yield 0%

52W Low ₹ 6.1

Edit Ratio

Union Qlty Plastics Research see more...

Overview Inc. Year: 1984Industry: Plastic Products

Union Qlty Plastics Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Union Qlty Plastics Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	1	1	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	1	1	0	0	0	0	0	0	0
Total Expenditure	1	2	1	4	0	1	0	0	0	0
Operating Profit	-0	-1	-0	-4	-0	-1	-0	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-1	-0	-4	-0	-1	-0	-0	-0	-0
Provision for Tax	-0	0	-0	0	0	0	0	0	-0	0
Profit After Tax	-0	-1	0	-4	-0	-1	-0	-0	-0	-0
Adjustments	0	-0	0	0	0	0	0	0	0	0
Profit After Adjustments	-0	-1	0	-4	-0	-1	-0	-0	-0	-0
Adjusted Earnings Per Share	-0.3	-1.9	0.1	-5.6	-0.3	-1.5	-0.1	-0.1	-0.1	-0.2

Union Qlty Plastics Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	32	38	29	47	43	24	53	36	17	2	0	0
Other Income	0	0	0	0	0	0	4	1	0	0	0	0
Total Income	32	38	30	47	43	24	57	37	17	2	0	0
Total Expenditure	31	36	30	41	40	24	52	35	17	7	2	0
Operating Profit	2	2	-0	6	3	-0	5	2	0	-5	-2	0
Interest	1	1	1	1	1	2	1	1	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	-0	-2	-0	0	0	0	0	0	0	0	0
Profit Before Tax	1	1	-4	5	2	-2	4	1	-0	-5	-2	0
Provision for Tax	0	0	0	-0	-0	-0	1	0	0	-0	0	0
Profit After Tax	1	1	-4	5	2	-2	3	1	-0	-5	-2	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	1	-4	5	2	-2	3	1	-0	-5	-2	0
Adjusted Earnings Per Share	1.3	1.3	-8.2	11.4	3.5	-4.2	4.4	0.9	-0.3	-7.8	-2.7	-0.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-100%	-100%	-100%	-100%
Operating Profit CAGR	0%	NAN%	0%	NAN%
PAT CAGR	0%	NAN%	0%	NAN%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	38%	-3%	-22%	23%
ROE Average	0%	-4%	4%	2%
ROCE Average	-177%	-107%	-47%	-16%

Union Qlty Plastics Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	-10	-9	-14	-8	-9	-11	2	2	2	-3	-5
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	13	13	13	13	13	13	0	0	0	0	0
Other Non-Current Liabilities	-0	-0	-0	-0	-1	-1	0	0	0	0	-0
Total Current Liabilities	17	17	22	23	25	26	36	23	20	12	12
Total Liabilities	19	20	21	28	29	28	38	26	23	9	6
Fixed Assets	2	2	1	1	1	1	1	1	1	1	1
Other Non-Current Assets	1	1	1	1	1	1	1	1	1	1	1
Total Current Assets	17	18	19	26	27	25	35	24	21	7	5
Total Assets	19	20	21	28	29	28	38	26	23	9	6

Union Qlty Plastics Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	1	1	1	-3	-3	1	3	1	0	0
Cash Flow from Operating Activities	0	1	0	2	-1	7	4	-2	0	-2	-0
Cash Flow from Investing Activities	-1	-0	0	-0	-0	-1	-0	0	0	0	0
Cash Flow from Financing Activities	0	-1	-0	-2	1	-3	-1	-1	-1	2	0
Net Cash Inflow / Outflow	-0	-0	-0	0	0	3	2	-2	-0	0	-0
Closing Cash & Cash Equivalent	1	1	1	1	-3	1	3	1	0	0	0

Union Qlty Plastics Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	1.27	1.32	-8.19	11.4	3.54	-4.17	4.35	0.92	-0.34	-7.78	-2.73
CEPS(Rs)	1.87	2.02	-7.62	11.84	3.93	-3.42	4.93	1.32	-0.07	-7.58	-2.59
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	-20.9	-19.58	-28.28	-16.88	-18.11	-22.28	2.42	3.35	3	-4.77	-7.5
Core EBITDA Margin(%)	3.74	3.49	-2.12	12.27	5.72	-0.52	2.92	3.09	-0.03	-320.41	0
EBIT Margin(%)	3.43	3.23	-9.15	12.1	6.11	-1.71	9.54	3.87	-1.04	-308.3	0
Pre Tax Margin(%)	1.7	1.51	-11.57	10.79	3.5	-9.02	7.97	2.25	-1.12	-308.91	0
PAT Margin (%)	1.7	1.51	-11.96	10.8	3.63	-8.04	5.64	1.76	-1.43	-307.92	0
Cash Profit Margin (%)	2.51	2.31	-11.13	11.22	4.03	-6.59	6.38	2.51	-0.27	-300.13	0
ROA(%)	3.45	3.21	-19.1	22.5	5.95	-7.02	9.21	2	-0.97	-34	-24.86
ROE(%)	0	0	0	0	0	0	0	32.04	-10.78	0	0
ROCE(%)	10.17	10.59	-27.24	54.46	19.52	-3.46	65.24	20.92	-2.8	-142.74	-176.51
Receivable days	63.52	73.52	97.47	100.24	151.07	294	151.39	198.21	297.16	1610.85	0
Inventory Days	42.51	33.07	65.8	41.87	34.19	53.58	29.51	63.81	153.41	1093.9	0
Payable days	79.2	77.22	143.17	132.51	143.58	297.82	213.66	299.42	485.1	658.76	1524.26
PER(x)	0	0	0	1.56	11.85	0	11.19	10.97	0	0	0
Price/Book(x)	0	0	-0.11	-1.06	-2.32	0	20.1	3.03	4.63	-2.1	-1.24
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.84	0.71	0.8	0.63	1.01	0.98	0.67	0.29	0.79	6.78	0
EV/Core EBITDA(x)	17.74	14.7	-90.66	4.61	14.38	-367.69	6.54	6.36	690.7	-2.26	-6.63
Net Sales Growth(%)	13.84	17.63	-22.19	59.78	-8.84	-43.88	122.26	-32.02	-54.36	-89.45	-100
EBIT Growth(%)	110.32	10.32	-321.61	303.69	-54.16	-114.88	1315.69	-72.43	-112.28	-3022.7	65.3
PAT Growth(%)	23.56	3.47	-721.89	239.23	-69.47	-217.69	252.73	-78.76	-137.03	-2172.05	64.86
EPS Growth(%)	23.56	3.47	-721.89	239.23	-68.92	-217.69	204.37	-78.76	-137.02	-2172.33	64.86
Debt/Equity(x)	-2.26	-2.38	-1.67	-2.66	-2.8	-1.84	3.06	1.86	1.74	-1.56	-1.05
Current Ratio(x)	1	1.05	0.88	1.13	1.09	0.99	0.99	1.02	1.02	0.59	0.4
Quick Ratio(x)	0.78	0.82	0.52	0.96	0.89	0.9	0.81	0.75	0.65	0.35	0.27
Interest Cover(x)	1.99	1.87	-3.78	9.25	2.34	-0.23	6.08	2.39	-12.99	-502.69	-519.97
Total Debt/Mcap(x)	0	0	15.78	2.52	1.21	0	0.22	0.9	0.55	1.09	1.24

Union Qlty Plastics Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	63.84	63.84	63.84	63.84	63.84	63.84	63.84	63.84	63.84	63.84
FII	0	0	0	0	0	0	0	0	0	0
DII	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Public	36.13	36.13	36.13	36.13	36.13	36.13	36.13	36.13	36.13	36.13
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17
Others	0	0	0	0	0	0	0	0	0	0
Total	0.47	0.47	0.47	0.47	0.47	0.47	0.47	0.47	0.47	0.47

Pros

Stock is trading at -0.8 times its book value
Company is almost debt free.

Cons

Company has a low return on equity of -4% over the last 3 years.
Debtor days have increased from 658.76 to 1524.26days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Union Qlty Plastics News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Union Qlty Plastics

Add Watchlist

Union Qlty Plastics Research see more...

Overview Inc. Year: 1984Industry: Plastic Products

Union Qlty Plastics Share Price

Alert Data

Quarterly Price

Peer Comparison

Union Qlty Plastics Quarterly Results

Union Qlty Plastics Profit & Loss

Growth Rates

Union Qlty Plastics Balance Sheet

Union Qlty Plastics Cash Flow

Union Qlty Plastics Ratios

Union Qlty Plastics Shareholding Pattern

Union Qlty Plastics News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!