Dyes & Pigments · Founded 2001 · https://unilexcolours.in/ · NSE · ISIN INE0B2801011
No Notes Added Yet
Business
Unilex Colours And Chemicals Ltd. is an Indian manufacturer of a wide range of dyes, pigments, and optical brightening agents. The company produces various types of dyes including Direct Dyes, Acid Dyes, Reactive Dyes, Food Dyes, Basic Dyes, and Solvent Dyes, along with Pigment Powders. Its products cater to a diverse set of industrial applications such as textiles, leather, paper, food, ink, paint, plastic, soap & detergent, and wood. The core business model involves manufacturing these chemical compounds and supplying them in bulk to other businesses (B2B) for their respective production processes, thereby generating revenue from product sales.
Revenue Mix
The company's primary revenue streams are derived from the sale of its core product categories. While specific percentage contributions for each segment are not readily available in public domain for precise breakdown, its key product segments include:
Direct Dyes
Acid Dyes
Reactive Dyes
Food Dyes
Basic Dyes
Solvent Dyes
Pigment Powders
Optical Brightening Agents
These segments collectively serve a broad spectrum of industrial clients.
Industry
Unilex operates within the Dyes & Pigments industry, which is a significant part of the specialty chemicals sector in India. The industry is characterized by its dependence on end-user sectors like textiles, paints, plastics, and paper, and is highly sensitive to raw material price fluctuations (often crude oil derivatives). India is a key global producer and exporter of dyes and pigments. Unilex is positioned as a mid-sized player with a diversified product portfolio, catering to multiple applications. It competes with larger, more diversified chemical companies as well as numerous smaller, specialized manufacturers in both domestic and international markets. The company's manufacturing base is in Ahmedabad, Gujarat, a major chemical hub in India.
MOAT
Diversified Product Portfolio: By offering a broad range of dyes and pigments, Unilex mitigates reliance on any single product type or end-user industry, providing some revenue stability.
Established Manufacturing Base: Its facility in Ahmedabad, Gujarat, benefits from developed infrastructure, access to raw material suppliers, and skilled labor within India's chemical manufacturing cluster.
Customer Relationships: Over two decades of operation suggest established long-term relationships with a diverse client base across various industries.
Quality Certifications: Holding ISO 9001:2015 certification demonstrates a commitment to quality management systems, which is crucial for B2B chemical suppliers.
However, the company operates in a competitive industry where product differentiation for generic dyes can be limited, and pricing often plays a significant role.
Growth Drivers
Growth in End-User Industries: Increased demand from key client sectors like textiles, paper, paints, plastics, and food processing in India and globally.
"China Plus One" Strategy: Global supply chain diversification, where companies look to reduce dependence on China, could drive increased export opportunities for Indian chemical manufacturers like Unilex.
Product Diversification & Specialization: Development and introduction of new, higher-value specialized dyes or pigments that cater to evolving industry needs.
Infrastructure Development: Continued industrial growth and infrastructure development in India contribute to overall demand for chemicals.
Risks
Raw Material Price Volatility: Significant exposure to fluctuations in the prices of key raw materials, many of which are crude oil derivatives, directly impacting production costs and margins.
Intense Competition: The dyes and pigments market is highly competitive with numerous domestic and international players, leading to pricing pressures and potentially eroding market share.
Environmental Regulations: Stringent and evolving environmental protection norms can increase compliance costs, require significant capital expenditure for upgrades, and impact operational viability.
Economic Downturn: A slowdown in the global or domestic economy could reduce demand from key end-user industries, impacting sales and profitability.
Currency Fluctuations: As an exporter and importer of materials, the company is exposed to foreign exchange rate volatility, which can affect profitability.
Management & Ownership
Unilex Colours And Chemicals Ltd. is a promoter-driven company. Mr. Mahendra V. Shah serves as the Chairman & Managing Director, and Mr. Chirag M. Shah is the Joint Managing Director, indicating leadership primarily from the founding family. The promoter group holds a significant stake in the company (typically above 60-65% for such companies), which is common in Indian mid-cap companies. The management team is characterized by long-standing industry experience within the promoter family.
Outlook
Unilex operates in a dynamic yet essential industry. The company stands to benefit from the growing demand across its diverse end-user industries, particularly in India, and potential export opportunities arising from global supply chain realignments. Its diversified product portfolio and established manufacturing infrastructure provide a stable base. However, the business faces notable challenges, including the inherent volatility of raw material prices, intense competition, and the increasing stringency of environmental regulations. Future performance will depend on its ability to effectively manage input costs, innovate to offer higher-value products, expand its market reach, and navigate the complex regulatory landscape while maintaining operational efficiency.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 48 | 44 | 51 | 63 | 74 | 81 | 90 | 145 | 139 | 144 | 151 | |
| Other Income | 2 | 1 | 2 | 2 | 2 | 3 | 2 | 6 | 5 | 5 | 6 | |
| Total Income | 50 | 45 | 54 | 65 | 76 | 84 | 92 | 152 | 144 | 149 | 158 | |
| Total Expenditure | 46 | 41 | 50 | 60 | 72 | 81 | 84 | 144 | 136 | 139 | 147 | |
| Operating Profit | 4 | 3 | 4 | 5 | 5 | 4 | 8 | 8 | 8 | 10 | 11 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 3 | 3 | 3 | 4 | 3 | 3 | 7 | 6 | 7 | 8 | 9 | |
| Provision for Tax | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | |
| Profit After Tax | 2 | 2 | 2 | 2 | 3 | 2 | 5 | 5 | 5 | 6 | 6 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 2 | 2 | 2 | 2 | 3 | 2 | 5 | 5 | 5 | 6 | 6 | |
| Adjusted Earnings Per Share | 1.8 | 1.7 | 1.8 | 2.5 | 2.8 | 2.2 | 5 | 4.7 | 5 | 6.2 | 4.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 5% | 1% | 13% | 12% |
| Operating Profit CAGR | 10% | 11% | 22% | 11% |
| PAT CAGR | 0% | 6% | 25% | 12% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -36% | NA% | NA% | NA% |
| ROE Average | 12% | 15% | 19% | 19% |
| ROCE Average | 14% | 17% | 20% | 20% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 8 | 10 | 12 | 14 | 17 | 19 | 24 | 28 | 32 | 37 | 71 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Current Liabilities | 10 | 14 | 15 | 22 | 31 | 31 | 36 | 48 | 38 | 53 | 29 |
| Total Liabilities | 19 | 25 | 27 | 37 | 48 | 51 | 61 | 77 | 71 | 91 | 102 |
| Fixed Assets | 4 | 4 | 5 | 5 | 5 | 10 | 11 | 11 | 11 | 11 | 6 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total Current Assets | 15 | 21 | 22 | 32 | 43 | 40 | 50 | 65 | 59 | 79 | 95 |
| Total Assets | 19 | 25 | 27 | 37 | 48 | 51 | 61 | 77 | 71 | 91 | 102 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 0 | 0 | 5 | 4 | 1 | 4 | 1 | 1 | 4 |
| Cash Flow from Operating Activities | 4 | 0 | -0 | 3 | 0 | 6 | 1 | -6 | 2 | -4 | -1 |
| Cash Flow from Investing Activities | -1 | -0 | -1 | -1 | -0 | -6 | -1 | -1 | -1 | -0 | 6 |
| Cash Flow from Financing Activities | -3 | -0 | 1 | 2 | -1 | -3 | 2 | 3 | -1 | 8 | 21 |
| Net Cash Inflow / Outflow | 0 | -0 | -0 | 5 | -1 | -3 | 3 | -3 | 0 | 3 | 26 |
| Closing Cash & Cash Equivalent | 1 | 0 | 0 | 5 | 4 | 1 | 4 | 1 | 1 | 4 | 30 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.82 | 1.67 | 1.81 | 2.47 | 2.81 | 2.22 | 5.05 | 4.7 | 4.96 | 6.16 | 4.71 |
| CEPS(Rs) | 2.19 | 2.15 | 2.3 | 3.02 | 3.34 | 2.68 | 5.53 | 5.23 | 5.53 | 6.76 | 5.18 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1.33 | 3 | 0 |
| Book NAV/Share(Rs) | 8.11 | 9.79 | 11.6 | 14.07 | 16.88 | 19.09 | 24.14 | 28.01 | 31.97 | 36.8 | 52.37 |
| Core EBITDA Margin(%) | 3.44 | 4.83 | 2.64 | 3.27 | 2.83 | 0.74 | 5.33 | 0.87 | 2.1 | 3.07 | 2.83 |
| EBIT Margin(%) | 5.93 | 6.43 | 5.64 | 5.85 | 4.51 | 3.44 | 6.6 | 4.84 | 5.29 | 6.45 | 6.6 |
| Pre Tax Margin(%) | 5.11 | 5.73 | 4.99 | 5.2 | 3.96 | 3.03 | 6.21 | 4.37 | 4.72 | 5.75 | 5.69 |
| PAT Margin (%) | 3.45 | 3.61 | 3.15 | 3.35 | 3.18 | 2.28 | 4.69 | 3.24 | 3.57 | 4.28 | 4.22 |
| Cash Profit Margin (%) | 4.15 | 4.65 | 4 | 4.1 | 3.79 | 2.76 | 5.14 | 3.61 | 3.97 | 4.7 | 4.65 |
| ROA(%) | 8.33 | 7.53 | 6.97 | 7.78 | 6.63 | 4.47 | 9.02 | 9.09 | 6.74 | 7.64 | 6.66 |
| ROE(%) | 25.34 | 18.68 | 16.94 | 19.26 | 18.16 | 12.32 | 23.36 | 23.75 | 16.54 | 17.9 | 11.86 |
| ROCE(%) | 23.84 | 21.97 | 20.36 | 21.71 | 17.14 | 13.94 | 26.07 | 24.66 | 17.76 | 18.19 | 13.8 |
| Receivable days | 54.66 | 67.41 | 65.64 | 58.55 | 74.54 | 86.52 | 86.5 | 54.37 | 87.87 | 99.21 | 98.14 |
| Inventory Days | 33.68 | 30.67 | 26.68 | 27.7 | 37.58 | 39.34 | 37.99 | 29.59 | 44.63 | 40.69 | 40.68 |
| Payable days | 69.2 | 80.09 | 76.68 | 71.52 | 101.52 | 126.92 | 131.88 | 57.26 | 85.68 | 75.4 | 56.22 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.09 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.91 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.15 | 0.18 | 0.18 | 0.1 | 0.09 | 0.08 | 0.07 | 0.1 | 0.1 | 0.19 | 0.33 |
| EV/Core EBITDA(x) | 2.1 | 2.21 | 2.46 | 1.35 | 1.47 | 1.76 | 0.82 | 1.86 | 1.76 | 2.76 | 4.66 |
| Net Sales Growth(%) | 30.37 | -9.08 | 17.8 | 22.55 | 18.02 | 9.65 | 10.75 | 183.02 | -4.05 | 3.2 | 5.28 |
| EBIT Growth(%) | 27.88 | -5.17 | 9.01 | 32.71 | -7.62 | -15.99 | 112.55 | 116.14 | 5.01 | 25.92 | 7.85 |
| PAT Growth(%) | 48.77 | -8.39 | 8.32 | 36.47 | 13.69 | -21.15 | 127.95 | 159.76 | 5.5 | 24.06 | 3.98 |
| EPS Growth(%) | 48.77 | -8.39 | 8.32 | 36.47 | 13.69 | -21.15 | 127.95 | -6.86 | 5.5 | 24.06 | -23.51 |
| Debt/Equity(x) | 0.57 | 0.46 | 0.51 | 0.57 | 0.44 | 0.24 | 0.28 | 0.4 | 0.36 | 0.59 | 0.22 |
| Current Ratio(x) | 1.46 | 1.46 | 1.52 | 1.45 | 1.41 | 1.3 | 1.38 | 1.35 | 1.55 | 1.48 | 3.24 |
| Quick Ratio(x) | 1.14 | 1.14 | 1.25 | 1.12 | 1.05 | 0.98 | 1.04 | 0.94 | 1.17 | 1.15 | 2.68 |
| Interest Cover(x) | 7.23 | 9.28 | 8.66 | 8.99 | 8.19 | 8.25 | 17.13 | 10.37 | 9.23 | 9.21 | 7.24 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 |
| # | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 73.56 | 73.56 | 73.56 | 73.56 |
| FII | 5.56 | 1.65 | 0 | 0 |
| DII | 5.37 | 4.16 | 3.28 | 1.07 |
| Public | 15.51 | 20.63 | 23.16 | 25.37 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 1 | 1 | 1 | 1 |
| FII | 0.08 | 0.02 | 0 | 0 |
| DII | 0.07 | 0.06 | 0.04 | 0.01 |
| Public | 0.21 | 0.28 | 0.32 | 0.35 |
| Others | 0 | 0 | 0 | 0 |
| Total | 1.36 | 1.36 | 1.36 | 1.36 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +5% | +1% | +13% | +12% |
| Operating Profit CAGR | +10% | +11% | +22% | +11% |
| PAT CAGR | 0% | +6% | +25% | +12% |
| Share Price CAGR | -36% | — | — | — |
| ROE Average | +12% | +15% | +19% | +19% |
| ROCE Average | +14% | +17% | +20% | +20% |
| # | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 73.56 | 73.56 | 73.56 | 73.56 |
| FII | 5.56 | 1.65 | 0 | 0 |
| DII | 5.37 | 4.16 | 3.28 | 1.07 |
| Public | 15.51 | 20.63 | 23.16 | 25.37 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 1 | 1 | 1 | 1 |
| FII | 0.08 | 0.02 | 0 | 0 |
| DII | 0.07 | 0.06 | 0.04 | 0.01 |
| Public | 0.21 | 0.28 | 0.32 | 0.35 |
| Others | 0 | 0 | 0 | 0 |
| Total | 1.36 | 1.36 | 1.36 | 1.36 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.