WEBSITE BSE:544406 NSE: UNIFIED Inc. Year: 2010 Industry: IT - Hardware My Bucket: Add Stock
Last updated: 11:25
No Notes Added Yet
Unified Data‑Tech Solutions Ltd. is a Mumbai‑based IT‑infrastructure and system‑integration firm, incorporated in 2010 (initially as a private limited company), that provides end‑to‑end IT solutions including data‑centre setup, cloud deployment, virtualization, cybersecurity, networking, data protection and secure application delivery. The company serves a diverse clientele — particularly in banking, finance, insurance (BFSI), IT/ITeS, manufacturing, pharmaceuticals and other sectors — offering both hardware and services, and ...Read More
Unified Data‑Tech Solutions Ltd. is a Mumbai‑based IT‑infrastructure and system‑integration firm, incorporated in 2010 (initially as a private limited company), that provides end‑to‑end IT solutions including data‑centre setup, cloud deployment, virtualization, cybersecurity, networking, data protection and secure application delivery. The company serves a diverse clientele — particularly in banking, finance, insurance (BFSI), IT/ITeS, manufacturing, pharmaceuticals and other sectors — offering both hardware and services, and managing complex turnkey projects. Over recent years it has shown strong financial growth: by FY25 its revenues and profits rose substantially, margins improved, and it continued to operate debt‑free, reflecting healthy capital management and operational efficiency. In May 2025 the company went public via an SME‑platform IPO (offer‑for‑sale), gaining listing status and wider market visibility. Given rising demand for cloud, data‑centre, and cybersecurity infrastructure across enterprises in India, Unified Data‑Tech is well‑positioned to benefit — provided it continues to deliver technology, scalability and reliable service. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹795 Cr.
Stock P/E 23.3
P/B 3.4
Current Price ₹395.6
Book Value ₹ 118
Face Value 10
52W High ₹495
Dividend Yield 0%
52W Low ₹ 272.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 93 | 110 | 260 | 220 | |
| Other Income | 2 | 2 | 6 | 9 | |
| Total Income | 95 | 113 | 267 | 230 | |
| Total Expenditure | 82 | 98 | 232 | 184 | |
| Operating Profit | 13 | 15 | 34 | 45 | |
| Interest | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 13 | 14 | 34 | 45 | |
| Provision for Tax | 3 | 4 | 9 | 11 | |
| Profit After Tax | 10 | 10 | 25 | 34 | |
| Adjustments | 0 | 0 | -0 | -0 | |
| Profit After Adjustments | 10 | 10 | 25 | 34 | |
| Adjusted Earnings Per Share | 4.8 | 5.2 | 12.5 | 17 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -15% | 33% | 0% | 0% |
| Operating Profit CAGR | 32% | 51% | 0% | 0% |
| PAT CAGR | 36% | 50% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 42% | 41% | 39% | 39% |
| ROCE Average | 55% | 54% | 52% | 52% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 29 | 39 | 64 | 98 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | 0 | -0 |
| Total Current Liabilities | 8 | 25 | 14 | 48 |
| Total Liabilities | 36 | 64 | 78 | 146 |
| Fixed Assets | 3 | 2 | 1 | 1 |
| Other Non-Current Assets | 28 | 31 | 22 | 35 |
| Total Current Assets | 6 | 32 | 55 | 110 |
| Total Assets | 36 | 64 | 78 | 146 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 1 | 23 | 3 |
| Cash Flow from Operating Activities | 3 | 23 | 10 | 49 |
| Cash Flow from Investing Activities | -6 | -1 | -29 | -52 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | -3 | 22 | -19 | -2 |
| Closing Cash & Cash Equivalent | 1 | 23 | 3 | 1 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.83 | 5.18 | 12.46 | 17 |
| CEPS(Rs) | 0 | 0 | 0 | 17.25 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 14.19 | 19.37 | 31.77 | 48.73 |
| Core EBITDA Margin(%) | 11.95 | 11.29 | 10.71 | 16.35 |
| EBIT Margin(%) | 14.08 | 12.62 | 12.94 | 20.33 |
| Pre Tax Margin(%) | 14.08 | 12.62 | 12.93 | 20.32 |
| PAT Margin (%) | 10.41 | 9.41 | 9.61 | 15.51 |
| Cash Profit Margin (%) | 10.62 | 10.19 | 9.85 | 15.74 |
| ROA(%) | 26.9 | 20.75 | 35.15 | 30.46 |
| ROE(%) | 34.04 | 30.85 | 48.72 | 42.25 |
| ROCE(%) | 46.08 | 41.35 | 65.57 | 55.37 |
| Receivable days | 11.4 | 18.05 | 11.27 | 23.84 |
| Inventory Days | 0 | 0 | 0 | 0 |
| Payable days | 35.19 | 67.78 | 31.45 | 62 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.01 | -0.21 | -0.01 | 0.09 |
| EV/Core EBITDA(x) | -0.04 | -1.54 | -0.1 | 0.42 |
| Net Sales Growth(%) | 0 | 18.42 | 135.67 | -15.41 |
| EBIT Growth(%) | 0 | 6.12 | 141.55 | 32.92 |
| PAT Growth(%) | 0 | 7.13 | 140.6 | 36.51 |
| EPS Growth(%) | 0 | 7.13 | 140.6 | 36.51 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 0.74 | 1.25 | 3.82 | 2.27 |
| Quick Ratio(x) | 0.74 | 1.25 | 3.82 | 2.27 |
| Interest Cover(x) | 6569.85 | 9959.93 | 2339 | 1873.26 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Sep 2025 | Mar 2026 |
|---|---|---|
| Promoter | 60.39 | 60.39 |
| FII | 2.6 | 0.57 |
| DII | 5.75 | 5.89 |
| Public | 31.26 | 33.15 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Sep 2025 | Mar 2026 |
|---|---|---|
| Promoter | 1.21 | 1.21 |
| FII | 0.05 | 0.01 |
| DII | 0.12 | 0.12 |
| Public | 0.63 | 0.67 |
| Others | 0 | 0 |
| Total | 2.01 | 2.01 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.