Uni Abex Alloy Prod

₹2552.9 95.5 | 3.9%

WEBSITE BSE:504605 NSE : UNI ABEX 18 May, 12:50

Market Cap ₹504 Cr.

Stock P/E 14.2

P/B 4.5

Current Price ₹2552.9

Book Value ₹ 573

Face Value 10

52W High ₹3998.9

Dividend Yield 0.98%

52W Low ₹ 975

Edit Ratio

Uni Abex Alloy Prod Research see more...

Overview Inc. Year: 1972Industry: Castings/Forgings

Uni Abex Alloy Products Ltd is a prominent company operating in the Castings/Forgings industry. With a strong presence in the market, Uni Abex Alloy Products specializes in manufacturing high-quality castings and forgings for a wide range of applications. Their extensive product portfolio includes components for automotive, aerospace, industrial machinery, and other sectors. The company boasts state-of-the-art facilities and utilizes advanced technologies to deliver precision-engineered products that meet stringent quality standards. Uni Abex Alloy Products is known for its expertise in metallurgy, ensuring superior material composition and durability of their castings and forgings. With a highly skilled workforce and a commitment to customer satisfaction, the company has established a reputation for reliability, innovation, and timely delivery of products.

Uni Abex Alloy Prod Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Uni Abex Alloy Prod Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	34	38	33	43	48	39	47	56	45	34
Other Income	0	0	0	0	1	1	1	1	1	1
Total Income	34	39	33	44	49	40	47	56	46	35
Total Expenditure	28	32	29	39	37	30	35	37	31	29
Operating Profit	6	6	4	4	11	10	13	19	16	6
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	5	5	3	3	10	9	12	18	14	5
Provision for Tax	1	1	1	1	3	2	3	5	4	1
Profit After Tax	4	4	3	2	7	7	9	13	10	3
Adjustments	-0	-0	-0	0	-0	0	0	0	0	-0
Profit After Adjustments	4	4	3	2	7	7	9	13	10	3
Adjusted Earnings Per Share	17.9	19.9	12.9	12.3	35.4	33.3	43.5	65.7	53	17.4

Uni Abex Alloy Prod Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	76	77	78	62	62	81	90	102	105	137	164	182
Other Income	2	3	1	2	1	2	1	1	1	1	2	4
Total Income	78	79	80	64	64	83	91	104	106	138	166	184
Total Expenditure	65	61	72	57	63	74	73	83	84	115	136	132
Operating Profit	13	18	7	8	1	10	17	21	22	22	31	54
Interest	1	3	4	4	4	3	4	3	2	1	1	0
Depreciation	1	3	7	7	6	5	5	5	5	4	4	4
Exceptional Income / Expenses	0	0	-7	-1	0	0	0	0	0	0	0	0
Profit Before Tax	11	12	-11	-4	-9	2	8	13	15	17	25	49
Provision for Tax	4	4	-3	-1	-1	0	-1	8	5	5	7	13
Profit After Tax	7	8	-8	-3	-8	1	9	5	11	12	19	35
Adjustments	0	0	0	0	0	0	-0	0	0	0	0	0
Profit After Adjustments	7	8	-8	-3	-8	1	9	5	11	12	19	35
Adjusted Earnings Per Share	36	39.6	-39.1	-15.8	-42.6	6.9	47.6	27.1	54.1	62.3	93.8	179.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	20%	17%	15%	8%
Operating Profit CAGR	41%	14%	25%	9%
PAT CAGR	58%	56%	80%	11%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	113%	80%	46%	25%
ROE Average	25%	22%	21%	9%
ROCE Average	31%	28%	25%	14%

Uni Abex Alloy Prod Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	48	55	46	43	32	33	42	46	56	66	82
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	19	23	12	10	2	2	2	1	1	1	0
Other Non-Current Liabilities	-0	1	-2	-4	-5	-4	1	6	8	8	10
Total Current Liabilities	31	37	46	52	50	50	61	41	51	51	41
Total Liabilities	98	117	102	101	79	82	105	94	116	125	133
Fixed Assets	8	48	43	40	35	32	29	28	26	23	26
Other Non-Current Assets	36	10	6	6	4	5	10	11	11	11	11
Total Current Assets	54	59	54	56	40	45	66	55	80	91	96
Total Assets	98	117	102	101	79	82	105	94	116	125	133

Uni Abex Alloy Prod Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	13	21	18	6	0	1	0	1	0	9	12
Cash Flow from Operating Activities	15	12	-10	12	11	9	5	13	26	12	26
Cash Flow from Investing Activities	-30	-18	4	-4	5	-3	-0	-4	-5	-9	-12
Cash Flow from Financing Activities	23	3	-7	-7	-15	-8	-4	-10	-13	-1	-4
Net Cash Inflow / Outflow	8	-3	-13	1	1	-1	1	-1	9	3	9
Closing Cash & Cash Equivalent	21	18	6	6	1	0	1	0	9	12	21

Uni Abex Alloy Prod Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	36.02	39.59	-39.12	-15.8	-42.57	6.88	47.64	27.15	54.12	62.27	93.82
CEPS(Rs)	42.51	55.2	-2.87	19.48	-12.19	32.1	71.3	51.01	77.57	83.27	113.35
DPS(Rs)	3.5	6	3	2	0	1.5	7.5	5	10	12.5	20
Book NAV/Share(Rs)	244.9	277.38	234.32	216.11	161.25	168.1	213.78	232.43	281.24	333.52	413.09
Core EBITDA Margin(%)	14.4	18.48	7.06	7.92	-0.72	9.03	18.25	18.74	19.81	15.53	17.27
EBIT Margin(%)	15.7	18.33	-7.62	0.24	-7.57	5.69	13.92	15.44	16.44	13.13	16.27
Pre Tax Margin(%)	13.98	14.32	-12.93	-6.16	-13.48	1.97	9.44	12.64	14.78	12.38	15.47
PAT Margin (%)	9.34	9.49	-9.17	-4.54	-12.38	1.65	10.47	5.24	10.21	9	11.3
Cash Profit Margin (%)	11.03	13.23	-0.67	5.59	-3.55	7.7	15.67	9.84	14.63	12.03	13.65
ROA(%)	8.77	7.27	-7.07	-3.07	-9.34	1.7	10.07	5.38	10.19	10.23	14.37
ROE(%)	15.73	15.16	-15.29	-7.01	-22.56	4.18	24.95	12.17	21.07	20.26	25.13
ROCE(%)	16.81	16.16	-6.73	0.19	-7.06	7.79	19.84	23.76	26.41	25.17	31.39
Receivable days	74.75	73.89	73.8	91.72	79.68	71.34	87.52	73.36	80.64	60.93	39.58
Inventory Days	69.72	62.61	79.58	112.11	107.06	74.44	92.77	105.82	103.64	99.38	85.99
Payable days	57.38	108.44	122.11	217.65	229.05	191.01	260.5	184.16	189.04	172.81	102.31
PER(x)	3.56	6.37	0	0	0	86.14	9.13	13.58	7.24	9.4	10.45
Price/Book(x)	0.52	0.91	2.47	1.53	1.83	3.53	2.03	1.59	1.39	1.76	2.37
Dividend Yield(%)	2.73	2.38	0.52	0.61	0	0.25	1.72	1.36	2.55	2.14	2.04
EV/Net Sales(x)	0.56	1.01	1.95	1.61	1.39	1.75	1.22	0.9	0.74	0.84	1.11
EV/Core EBITDA(x)	3.2	4.23	20.97	13.07	100.66	14.64	6.41	4.47	3.53	5.18	5.96
Net Sales Growth(%)	22.21	0.6	2.16	-20.59	0.09	30.29	10.97	13.98	2.22	30.54	19.99
EBIT Growth(%)	-4.4	26.47	-142.47	102.55	-3244.86	191.14	167.02	26.42	8.88	4.25	48.66
PAT Growth(%)	-10.15	9.95	-198.82	59.62	-169.49	116.17	592.09	-43.02	99.35	15.04	50.68
EPS Growth(%)	-10.15	9.91	-198.82	59.62	-169.43	116.17	592.08	-43.02	99.35	15.04	50.68
Debt/Equity(x)	0.79	0.83	0.95	0.96	0.94	0.76	0.6	0.42	0.17	0.18	0.13
Current Ratio(x)	1.74	1.57	1.16	1.07	0.81	0.89	1.09	1.34	1.57	1.79	2.32
Quick Ratio(x)	1.33	1.16	0.7	0.66	0.43	0.6	0.58	0.65	0.96	0.93	1.51
Interest Cover(x)	9.12	4.56	-1.43	0.04	-1.28	1.53	3.11	5.52	9.91	17.63	20.41
Total Debt/Mcap(x)	1.51	0.91	0.38	0.63	0.51	0.21	0.3	0.27	0.12	0.1	0.06

Uni Abex Alloy Prod Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	63.62	63.62	63.62	63.62	63.62	63.62	63.62	63.62	63.62	63.62
FII	0	0	0	0	0	0	0	0	0	0
DII	0.03	0.03	0.03	0.58	0.03	0.03	0.03	0.03	0.03	0.03
Public	36.35	36.35	36.35	35.79	36.35	36.35	36.35	36.35	36.35	36.35
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07
Others	0	0	0	0	0	0	0	0	0	0
Total	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2

Pros

Company has delivered good profit growth of 80% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 22%
Debtor days have improved from 172.81 to 102.31days.
Company has reduced debt.
Company is almost debt free.

Cons

Stock is trading at 4.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Uni Abex Alloy Prod News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Uni Abex Alloy Prod

Add Watchlist

Uni Abex Alloy Prod Research see more...

Overview Inc. Year: 1972Industry: Castings/Forgings

Uni Abex Alloy Prod Share Price

Alert Data

Quarterly Price

Peer Comparison

Uni Abex Alloy Prod Quarterly Results

Uni Abex Alloy Prod Profit & Loss

Growth Rates

Uni Abex Alloy Prod Balance Sheet

Uni Abex Alloy Prod Cash Flow

Uni Abex Alloy Prod Ratios

Uni Abex Alloy Prod Shareholding Pattern

Uni Abex Alloy Prod News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!