Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹855 Cr.
Stock P/E
3.1
P/B
2
Current Price
₹4331
Book Value
₹ 2135.9
Face Value
10
52W High
₹5750
52W Low
₹ 2650
Dividend Yield
2.31%

Uni Abex Alloy Prod Overview

Business

Uni Abex Alloy Products Ltd. is an Indian company specializing in the manufacturing of high-quality alloy steel castings. Its core business revolves around producing wear-resistant and heat-resistant castings, which are critical components for heavy industries. The company primarily serves sectors such as cement, steel, power generation, mining, and general engineering. Uni Abex operates on a B2B model, manufacturing bespoke or standard components designed to withstand harsh industrial conditions (high temperatures, abrasion, impact). It makes money by selling these specialized alloy products to industrial clients for their machinery, furnaces, kilns, and material handling equipment, often as replacement parts or for new installations.

Revenue Mix

Uni Abex Alloy Products Ltd. primarily operates as a single business segment focused on alloy castings. While specific revenue breakdowns by product type or end-user industry are not regularly disclosed in granular detail for a company of its size, its product portfolio is generally categorized by application:

Wear-Resistant Castings: For applications involving abrasion and impact (e.g., liners for mills, grinding media, crusher parts).

Heat-Resistant Castings: For applications exposed to high temperatures (e.g., grate plates, furnace parts, kiln components).

Its revenue mix is intrinsically linked to the capital expenditure and operational maintenance cycles of the cement, steel, power, and mining industries.

Industry

The Indian castings and forgings industry is fragmented, with a mix of large integrated players and numerous small to medium-sized enterprises (SMEs). Uni Abex operates in a specialized niche within this industry, focusing on high-performance alloy steel castings rather than general-purpose castings. Its positioning is characterized by expertise in metallurgy and the ability to produce components that meet stringent specifications for wear and heat resistance. While not a market leader in the broader castings sector, it holds a respectable position as a specialized provider for critical applications, competing on product quality, material science expertise, and reliability rather than just cost. Its long operating history also lends it credibility in these specialized segments.

MOAT

Uni Abex possesses several competitive advantages:

Specialized Expertise: Decades of experience in metallurgy and manufacturing processes for high-performance heat and wear-resistant alloys. This expertise is difficult to replicate quickly.

High Switching Costs (for critical components): For industrial customers, the cost of failure of a critical casting due to poor quality can be immense. Once a reliable supplier like Uni Abex is integrated into their supply chain for these specialized parts, customers are often reluctant to switch due to performance risks and the cost of re-qualification.

Customer Relationships: Long-standing relationships with major players in industries like cement, steel, and power, built on trust and consistent product quality.

Product Performance: Its products are designed for harsh environments, offering superior longevity and performance, which translates into lower operational costs and downtime for customers.

Growth Drivers

Infrastructure & Industrial Growth in India: Increased government spending on infrastructure, growth in manufacturing, and expansion plans in core industries (cement, steel, power, mining) will drive demand for both new installations and replacement parts.

Modernization & Efficiency Upgrades: As industries seek to improve operational efficiency and reduce downtime, demand for higher-performance, longer-lasting alloy components will increase.

Replacement Cycle Demand: The inherent wear and tear in heavy industries create a continuous demand for replacement parts for existing machinery.

Export Opportunities: Potential to expand sales to international markets, leveraging its specialized product expertise, although this may not be a primary focus.

Risks

Cyclicality of End-User Industries: Uni Abex's demand is directly tied to the capital expenditure and production levels of industries like cement, steel, and power, which are inherently cyclical and sensitive to economic downturns.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., scrap metal, ferroalloys, energy) can impact profit margins, as these costs may not always be fully passed on to customers.

Intense Competition: The broader castings market is competitive, and while Uni Abex operates in a niche, it still faces competition from other specialized foundries and potentially larger integrated players.

Technological Obsolescence: While specialized, continuous innovation in materials science and manufacturing processes is required to maintain a competitive edge.

Regulatory & Environmental Compliance: Operating a foundry involves adherence to environmental regulations, and stricter norms could lead to increased operational costs.

Management & Ownership

Uni Abex Alloy Products Ltd. is part of the Uni Abex Group, and the promoter group holds a significant stake in the company. The management team typically comprises individuals with substantial experience in the engineering, manufacturing, and metallurgical sectors. Ownership is primarily held by the promoter group, ensuring alignment of long-term interests. Public shareholding includes institutional and retail investors, but promoters maintain controlling interest.

Outlook

Uni Abex Alloy Products Ltd. is well-positioned to benefit from India's long-term industrial growth and infrastructure development, given its specialization in critical alloy castings for core sectors. Its niche expertise and established customer relationships provide a degree of resilience. However, the company's performance is intrinsically linked to the cyclical nature of its end-user industries and susceptible to raw material price fluctuations. While its focus on high-quality, specialized products offers protection against commoditization, sustained growth will depend on its ability to innovate, manage costs efficiently, and navigate the volatile industrial capex environment.

Uni Abex Alloy Prod Share Price

Live · BSE · Inception: 1972
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Uni Abex Alloy Prod Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 34 44 47 42 60 39 56 46 78 41
Other Income 1 1 2 1 2 2 2 3 3 7
Total Income 35 45 49 43 63 41 57 48 81 48
Total Expenditure 29 34 36 34 45 32 41 40 54 37
Operating Profit 6 11 13 9 18 9 16 8 27 11
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 274 0
Profit Before Tax 5 10 11 8 17 7 15 7 299 10
Provision for Tax 1 2 3 2 4 2 4 2 42 2
Profit After Tax 3 7 8 5 13 6 11 5 258 7
Adjustments -0 0 0 0 0 0 0 -0 0 0
Profit After Adjustments 3 7 8 5 13 6 11 5 258 7
Adjusted Earnings Per Share 17.4 36.7 42.5 26.8 64 28.1 56.7 27.7 1304.5 36.7

Uni Abex Alloy Prod Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 62 62 81 90 102 105 137 163 180 193 219 221
Other Income 2 1 2 1 1 1 1 2 4 7 9 15
Total Income 64 64 83 91 104 106 138 165 184 200 228 234
Total Expenditure 57 63 74 73 83 84 115 135 131 149 167 172
Operating Profit 8 1 10 17 21 22 22 30 53 51 61 62
Interest 4 4 3 4 3 2 1 1 1 1 1 0
Depreciation 7 6 5 5 5 5 4 4 5 5 5 4
Exceptional Income / Expenses -1 0 0 0 0 0 0 0 0 0 274 274
Profit Before Tax -4 -9 2 8 13 15 17 25 48 45 329 331
Provision for Tax -1 -1 0 -1 8 5 5 7 13 12 49 50
Profit After Tax -3 -8 1 9 5 11 12 19 35 34 280 281
Adjustments 0 0 0 -0 0 0 0 0 0 0 0 0
Profit After Adjustments -3 -8 1 9 5 11 12 19 35 34 280 281
Adjusted Earnings Per Share -15.8 -42.6 6.9 47.6 27.1 54.1 62.3 93.8 179.5 170 1417 1425.6

Uni Abex Alloy Prod Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 43 32 33 42 46 56 66 82 113 142 415
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 10 2 2 2 1 1 1 0 0 0 0
Other Non-Current Liabilities -4 -5 -4 1 6 8 8 10 9 10 10
Total Current Liabilities 52 50 50 61 41 51 51 41 58 52 76
Total Liabilities 101 79 82 105 94 116 125 133 181 203 500
Fixed Assets 40 35 32 29 28 26 23 26 24 24 23
Other Non-Current Assets 6 4 5 10 11 11 11 11 32 40 54
Total Current Assets 56 40 45 66 55 80 91 96 124 140 423
Total Assets 101 79 82 105 94 116 125 133 181 203 500

Uni Abex Alloy Prod Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 6 0 1 0 1 0 9 12 21 17 23
Cash Flow from Operating Activities 12 11 9 5 13 26 12 26 28 34 25
Cash Flow from Investing Activities -4 5 -3 -0 -4 -5 -9 -12 -34 -17 26
Cash Flow from Financing Activities -7 -15 -8 -4 -10 -13 -1 -4 2 -12 -8
Net Cash Inflow / Outflow 1 1 -1 1 -1 9 3 9 -5 6 43
Closing Cash & Cash Equivalent 6 1 0 1 0 9 12 21 17 23 67

Uni Abex Alloy Prod Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -15.8 -42.57 6.88 47.64 27.15 54.12 62.27 93.82 179.54 169.99 1417.02
CEPS(Rs) 19.48 -12.19 32.1 71.3 51.01 77.57 83.27 113.35 203.22 195.23 1442.51
DPS(Rs) 2 0 1.5 7.5 5 10 12.5 20 25 35 100
Book NAV/Share(Rs) 216.11 161.25 168.1 213.78 232.43 281.24 333.52 413.09 573.04 717.06 2099.22
Core EBITDA Margin(%) 7.92 -0.72 9.03 18.25 18.74 19.81 15.53 17.21 27.35 22.78 23.56
EBIT Margin(%) 0.24 -7.57 5.69 13.92 15.44 16.44 13.13 16.1 27.07 23.81 150.62
Pre Tax Margin(%) -6.16 -13.48 1.97 9.44 12.64 14.78 12.38 15.56 26.72 23.42 150.3
PAT Margin (%) -4.54 -12.38 1.65 10.47 5.24 10.21 9 11.36 19.7 17.39 127.92
Cash Profit Margin (%) 5.59 -3.55 7.7 15.67 9.84 14.63 12.03 13.73 22.3 19.97 130.22
ROA(%) -3.07 -9.34 1.7 10.07 5.38 10.19 10.23 14.37 22.57 17.48 79.61
ROE(%) -7.01 -22.56 4.18 24.95 12.17 21.07 20.26 25.13 36.41 26.35 100.63
ROCE(%) 0.19 -7.06 7.79 19.84 23.76 26.41 25.17 30.89 43.78 32.5 113.92
Receivable days 91.72 79.68 71.34 87.52 73.36 80.64 60.93 39.81 37.51 54.29 75.43
Inventory Days 112.11 107.06 74.44 92.77 105.82 103.64 99.38 86.49 73.68 66.3 70.72
Payable days 217.65 229.05 191.01 260.5 184.16 189.04 172.81 118.13 123.35 125.32 166.49
PER(x) 0 0 86.14 9.13 13.58 7.24 9.4 10.45 16.69 12.28 1.92
Price/Book(x) 1.53 1.83 3.53 2.03 1.59 1.39 1.76 2.37 5.23 2.91 1.3
Dividend Yield(%) 0.61 0 0.25 1.72 1.36 2.55 2.14 2.04 0.83 1.68 3.68
EV/Net Sales(x) 1.61 1.39 1.75 1.22 0.9 0.74 0.84 1.12 3.25 2.05 2.16
EV/Core EBITDA(x) 13.07 100.66 14.64 6.41 4.47 3.53 5.18 6.05 10.97 7.77 7.75
Net Sales Growth(%) -20.59 0.09 30.29 10.97 13.98 2.22 30.54 19.29 10.39 7.28 13.31
EBIT Growth(%) 102.55 -3244.86 191.14 167.02 26.42 8.88 4.25 46.31 85.55 -5.61 616.67
PAT Growth(%) 59.62 -169.49 116.17 592.09 -43.02 99.35 15.04 50.68 91.37 -5.32 733.59
EPS Growth(%) 59.62 -169.43 116.17 592.08 -43.02 99.35 15.04 50.68 91.37 -5.32 733.59
Debt/Equity(x) 0.96 0.94 0.76 0.6 0.42 0.17 0.18 0.13 0.15 0.08 0.03
Current Ratio(x) 1.07 0.81 0.89 1.09 1.34 1.57 1.79 2.32 2.13 2.7 5.58
Quick Ratio(x) 0.66 0.43 0.6 0.58 0.65 0.96 0.93 1.51 1.47 2.09 4.88
Interest Cover(x) 0.04 -1.28 1.53 3.11 5.52 9.91 17.63 29.69 77.5 60.32 469.1
Total Debt/Mcap(x) 0.63 0.51 0.21 0.3 0.27 0.12 0.1 0.06 0.03 0.03 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% +10% +16% +13%
Operating Profit CAGR +20% +27% +23% +23%
PAT CAGR +724% +145% +91% —
Share Price CAGR +37% +22% +44% +28%
ROE Average +101% +54% +42% +22%
ROCE Average +114% +63% +49% +29%

Uni Abex Alloy Prod Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 63.63 %
FII 0.01 %
DII (MF + Insurance) 0.02 %
Public (retail) 36.34 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 63.6263.6263.6263.6263.6263.6263.6263.6363.6363.63
FII 0000000000.01
DII 0.030.030.030.030.030.030.030.020.020.02
Public 36.3536.3536.3536.3536.3536.3536.3536.3436.3436.34
Others 0000000000
Total 100100100100100100100100100100

Uni Abex Alloy Prod Peer Comparison

Castings/Forgings Edit Columns

Uni Abex Alloy Prod Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Uni Abex Alloy Prod Pros & Cons

Pros

  • Company has delivered good profit growth of 91% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 54%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 125.32 to 166.49days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp