Castings/Forgings · Founded 1972 · www.uniabex.com · BSE 504605 · · ISIN INE361D01012
No Notes Added Yet
Business
Uni Abex Alloy Products Ltd. is an Indian company specializing in the manufacturing of high-quality alloy steel castings. Its core business revolves around producing wear-resistant and heat-resistant castings, which are critical components for heavy industries. The company primarily serves sectors such as cement, steel, power generation, mining, and general engineering. Uni Abex operates on a B2B model, manufacturing bespoke or standard components designed to withstand harsh industrial conditions (high temperatures, abrasion, impact). It makes money by selling these specialized alloy products to industrial clients for their machinery, furnaces, kilns, and material handling equipment, often as replacement parts or for new installations.
Revenue Mix
Uni Abex Alloy Products Ltd. primarily operates as a single business segment focused on alloy castings. While specific revenue breakdowns by product type or end-user industry are not regularly disclosed in granular detail for a company of its size, its product portfolio is generally categorized by application:
Wear-Resistant Castings: For applications involving abrasion and impact (e.g., liners for mills, grinding media, crusher parts).
Heat-Resistant Castings: For applications exposed to high temperatures (e.g., grate plates, furnace parts, kiln components).
Its revenue mix is intrinsically linked to the capital expenditure and operational maintenance cycles of the cement, steel, power, and mining industries.
Industry
The Indian castings and forgings industry is fragmented, with a mix of large integrated players and numerous small to medium-sized enterprises (SMEs). Uni Abex operates in a specialized niche within this industry, focusing on high-performance alloy steel castings rather than general-purpose castings. Its positioning is characterized by expertise in metallurgy and the ability to produce components that meet stringent specifications for wear and heat resistance. While not a market leader in the broader castings sector, it holds a respectable position as a specialized provider for critical applications, competing on product quality, material science expertise, and reliability rather than just cost. Its long operating history also lends it credibility in these specialized segments.
MOAT
Uni Abex possesses several competitive advantages:
Specialized Expertise: Decades of experience in metallurgy and manufacturing processes for high-performance heat and wear-resistant alloys. This expertise is difficult to replicate quickly.
High Switching Costs (for critical components): For industrial customers, the cost of failure of a critical casting due to poor quality can be immense. Once a reliable supplier like Uni Abex is integrated into their supply chain for these specialized parts, customers are often reluctant to switch due to performance risks and the cost of re-qualification.
Customer Relationships: Long-standing relationships with major players in industries like cement, steel, and power, built on trust and consistent product quality.
Product Performance: Its products are designed for harsh environments, offering superior longevity and performance, which translates into lower operational costs and downtime for customers.
Growth Drivers
Infrastructure & Industrial Growth in India: Increased government spending on infrastructure, growth in manufacturing, and expansion plans in core industries (cement, steel, power, mining) will drive demand for both new installations and replacement parts.
Modernization & Efficiency Upgrades: As industries seek to improve operational efficiency and reduce downtime, demand for higher-performance, longer-lasting alloy components will increase.
Replacement Cycle Demand: The inherent wear and tear in heavy industries create a continuous demand for replacement parts for existing machinery.
Export Opportunities: Potential to expand sales to international markets, leveraging its specialized product expertise, although this may not be a primary focus.
Risks
Cyclicality of End-User Industries: Uni Abex's demand is directly tied to the capital expenditure and production levels of industries like cement, steel, and power, which are inherently cyclical and sensitive to economic downturns.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., scrap metal, ferroalloys, energy) can impact profit margins, as these costs may not always be fully passed on to customers.
Intense Competition: The broader castings market is competitive, and while Uni Abex operates in a niche, it still faces competition from other specialized foundries and potentially larger integrated players.
Technological Obsolescence: While specialized, continuous innovation in materials science and manufacturing processes is required to maintain a competitive edge.
Regulatory & Environmental Compliance: Operating a foundry involves adherence to environmental regulations, and stricter norms could lead to increased operational costs.
Management & Ownership
Uni Abex Alloy Products Ltd. is part of the Uni Abex Group, and the promoter group holds a significant stake in the company. The management team typically comprises individuals with substantial experience in the engineering, manufacturing, and metallurgical sectors. Ownership is primarily held by the promoter group, ensuring alignment of long-term interests. Public shareholding includes institutional and retail investors, but promoters maintain controlling interest.
Outlook
Uni Abex Alloy Products Ltd. is well-positioned to benefit from India's long-term industrial growth and infrastructure development, given its specialization in critical alloy castings for core sectors. Its niche expertise and established customer relationships provide a degree of resilience. However, the company's performance is intrinsically linked to the cyclical nature of its end-user industries and susceptible to raw material price fluctuations. While its focus on high-quality, specialized products offers protection against commoditization, sustained growth will depend on its ability to innovate, manage costs efficiently, and navigate the volatile industrial capex environment.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 34 | 44 | 47 | 42 | 60 | 39 | 56 | 46 | 78 | 41 |
| Other Income | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 3 | 3 | 7 |
| Total Income | 35 | 45 | 49 | 43 | 63 | 41 | 57 | 48 | 81 | 48 |
| Total Expenditure | 29 | 34 | 36 | 34 | 45 | 32 | 41 | 40 | 54 | 37 |
| Operating Profit | 6 | 11 | 13 | 9 | 18 | 9 | 16 | 8 | 27 | 11 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 274 | 0 |
| Profit Before Tax | 5 | 10 | 11 | 8 | 17 | 7 | 15 | 7 | 299 | 10 |
| Provision for Tax | 1 | 2 | 3 | 2 | 4 | 2 | 4 | 2 | 42 | 2 |
| Profit After Tax | 3 | 7 | 8 | 5 | 13 | 6 | 11 | 5 | 258 | 7 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 3 | 7 | 8 | 5 | 13 | 6 | 11 | 5 | 258 | 7 |
| Adjusted Earnings Per Share | 17.4 | 36.7 | 42.5 | 26.8 | 64 | 28.1 | 56.7 | 27.7 | 1304.5 | 36.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 62 | 62 | 81 | 90 | 102 | 105 | 137 | 163 | 180 | 193 | 219 | 221 |
| Other Income | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 4 | 7 | 9 | 15 |
| Total Income | 64 | 64 | 83 | 91 | 104 | 106 | 138 | 165 | 184 | 200 | 228 | 234 |
| Total Expenditure | 57 | 63 | 74 | 73 | 83 | 84 | 115 | 135 | 131 | 149 | 167 | 172 |
| Operating Profit | 8 | 1 | 10 | 17 | 21 | 22 | 22 | 30 | 53 | 51 | 61 | 62 |
| Interest | 4 | 4 | 3 | 4 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 7 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 4 |
| Exceptional Income / Expenses | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 274 | 274 |
| Profit Before Tax | -4 | -9 | 2 | 8 | 13 | 15 | 17 | 25 | 48 | 45 | 329 | 331 |
| Provision for Tax | -1 | -1 | 0 | -1 | 8 | 5 | 5 | 7 | 13 | 12 | 49 | 50 |
| Profit After Tax | -3 | -8 | 1 | 9 | 5 | 11 | 12 | 19 | 35 | 34 | 280 | 281 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -3 | -8 | 1 | 9 | 5 | 11 | 12 | 19 | 35 | 34 | 280 | 281 |
| Adjusted Earnings Per Share | -15.8 | -42.6 | 6.9 | 47.6 | 27.1 | 54.1 | 62.3 | 93.8 | 179.5 | 170 | 1417 | 1425.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 13% | 10% | 16% | 13% |
| Operating Profit CAGR | 20% | 27% | 23% | 23% |
| PAT CAGR | 724% | 145% | 91% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 37% | 22% | 44% | 28% |
| ROE Average | 101% | 54% | 42% | 22% |
| ROCE Average | 114% | 63% | 49% | 29% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 43 | 32 | 33 | 42 | 46 | 56 | 66 | 82 | 113 | 142 | 415 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 10 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -4 | -5 | -4 | 1 | 6 | 8 | 8 | 10 | 9 | 10 | 10 |
| Total Current Liabilities | 52 | 50 | 50 | 61 | 41 | 51 | 51 | 41 | 58 | 52 | 76 |
| Total Liabilities | 101 | 79 | 82 | 105 | 94 | 116 | 125 | 133 | 181 | 203 | 500 |
| Fixed Assets | 40 | 35 | 32 | 29 | 28 | 26 | 23 | 26 | 24 | 24 | 23 |
| Other Non-Current Assets | 6 | 4 | 5 | 10 | 11 | 11 | 11 | 11 | 32 | 40 | 54 |
| Total Current Assets | 56 | 40 | 45 | 66 | 55 | 80 | 91 | 96 | 124 | 140 | 423 |
| Total Assets | 101 | 79 | 82 | 105 | 94 | 116 | 125 | 133 | 181 | 203 | 500 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 0 | 1 | 0 | 1 | 0 | 9 | 12 | 21 | 17 | 23 |
| Cash Flow from Operating Activities | 12 | 11 | 9 | 5 | 13 | 26 | 12 | 26 | 28 | 34 | 25 |
| Cash Flow from Investing Activities | -4 | 5 | -3 | -0 | -4 | -5 | -9 | -12 | -34 | -17 | 26 |
| Cash Flow from Financing Activities | -7 | -15 | -8 | -4 | -10 | -13 | -1 | -4 | 2 | -12 | -8 |
| Net Cash Inflow / Outflow | 1 | 1 | -1 | 1 | -1 | 9 | 3 | 9 | -5 | 6 | 43 |
| Closing Cash & Cash Equivalent | 6 | 1 | 0 | 1 | 0 | 9 | 12 | 21 | 17 | 23 | 67 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -15.8 | -42.57 | 6.88 | 47.64 | 27.15 | 54.12 | 62.27 | 93.82 | 179.54 | 169.99 | 1417.02 |
| CEPS(Rs) | 19.48 | -12.19 | 32.1 | 71.3 | 51.01 | 77.57 | 83.27 | 113.35 | 203.22 | 195.23 | 1442.51 |
| DPS(Rs) | 2 | 0 | 1.5 | 7.5 | 5 | 10 | 12.5 | 20 | 25 | 35 | 100 |
| Book NAV/Share(Rs) | 216.11 | 161.25 | 168.1 | 213.78 | 232.43 | 281.24 | 333.52 | 413.09 | 573.04 | 717.06 | 2099.22 |
| Core EBITDA Margin(%) | 7.92 | -0.72 | 9.03 | 18.25 | 18.74 | 19.81 | 15.53 | 17.21 | 27.35 | 22.78 | 23.56 |
| EBIT Margin(%) | 0.24 | -7.57 | 5.69 | 13.92 | 15.44 | 16.44 | 13.13 | 16.1 | 27.07 | 23.81 | 150.62 |
| Pre Tax Margin(%) | -6.16 | -13.48 | 1.97 | 9.44 | 12.64 | 14.78 | 12.38 | 15.56 | 26.72 | 23.42 | 150.3 |
| PAT Margin (%) | -4.54 | -12.38 | 1.65 | 10.47 | 5.24 | 10.21 | 9 | 11.36 | 19.7 | 17.39 | 127.92 |
| Cash Profit Margin (%) | 5.59 | -3.55 | 7.7 | 15.67 | 9.84 | 14.63 | 12.03 | 13.73 | 22.3 | 19.97 | 130.22 |
| ROA(%) | -3.07 | -9.34 | 1.7 | 10.07 | 5.38 | 10.19 | 10.23 | 14.37 | 22.57 | 17.48 | 79.61 |
| ROE(%) | -7.01 | -22.56 | 4.18 | 24.95 | 12.17 | 21.07 | 20.26 | 25.13 | 36.41 | 26.35 | 100.63 |
| ROCE(%) | 0.19 | -7.06 | 7.79 | 19.84 | 23.76 | 26.41 | 25.17 | 30.89 | 43.78 | 32.5 | 113.92 |
| Receivable days | 91.72 | 79.68 | 71.34 | 87.52 | 73.36 | 80.64 | 60.93 | 39.81 | 37.51 | 54.29 | 75.43 |
| Inventory Days | 112.11 | 107.06 | 74.44 | 92.77 | 105.82 | 103.64 | 99.38 | 86.49 | 73.68 | 66.3 | 70.72 |
| Payable days | 217.65 | 229.05 | 191.01 | 260.5 | 184.16 | 189.04 | 172.81 | 118.13 | 123.35 | 125.32 | 166.49 |
| PER(x) | 0 | 0 | 86.14 | 9.13 | 13.58 | 7.24 | 9.4 | 10.45 | 16.69 | 12.28 | 1.92 |
| Price/Book(x) | 1.53 | 1.83 | 3.53 | 2.03 | 1.59 | 1.39 | 1.76 | 2.37 | 5.23 | 2.91 | 1.3 |
| Dividend Yield(%) | 0.61 | 0 | 0.25 | 1.72 | 1.36 | 2.55 | 2.14 | 2.04 | 0.83 | 1.68 | 3.68 |
| EV/Net Sales(x) | 1.61 | 1.39 | 1.75 | 1.22 | 0.9 | 0.74 | 0.84 | 1.12 | 3.25 | 2.05 | 2.16 |
| EV/Core EBITDA(x) | 13.07 | 100.66 | 14.64 | 6.41 | 4.47 | 3.53 | 5.18 | 6.05 | 10.97 | 7.77 | 7.75 |
| Net Sales Growth(%) | -20.59 | 0.09 | 30.29 | 10.97 | 13.98 | 2.22 | 30.54 | 19.29 | 10.39 | 7.28 | 13.31 |
| EBIT Growth(%) | 102.55 | -3244.86 | 191.14 | 167.02 | 26.42 | 8.88 | 4.25 | 46.31 | 85.55 | -5.61 | 616.67 |
| PAT Growth(%) | 59.62 | -169.49 | 116.17 | 592.09 | -43.02 | 99.35 | 15.04 | 50.68 | 91.37 | -5.32 | 733.59 |
| EPS Growth(%) | 59.62 | -169.43 | 116.17 | 592.08 | -43.02 | 99.35 | 15.04 | 50.68 | 91.37 | -5.32 | 733.59 |
| Debt/Equity(x) | 0.96 | 0.94 | 0.76 | 0.6 | 0.42 | 0.17 | 0.18 | 0.13 | 0.15 | 0.08 | 0.03 |
| Current Ratio(x) | 1.07 | 0.81 | 0.89 | 1.09 | 1.34 | 1.57 | 1.79 | 2.32 | 2.13 | 2.7 | 5.58 |
| Quick Ratio(x) | 0.66 | 0.43 | 0.6 | 0.58 | 0.65 | 0.96 | 0.93 | 1.51 | 1.47 | 2.09 | 4.88 |
| Interest Cover(x) | 0.04 | -1.28 | 1.53 | 3.11 | 5.52 | 9.91 | 17.63 | 29.69 | 77.5 | 60.32 | 469.1 |
| Total Debt/Mcap(x) | 0.63 | 0.51 | 0.21 | 0.3 | 0.27 | 0.12 | 0.1 | 0.06 | 0.03 | 0.03 | 0.02 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.62 | 63.62 | 63.62 | 63.62 | 63.62 | 63.62 | 63.62 | 63.63 | 63.63 | 63.63 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
| Public | 36.35 | 36.35 | 36.35 | 36.35 | 36.35 | 36.35 | 36.35 | 36.34 | 36.34 | 36.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +13% | +10% | +16% | +13% |
| Operating Profit CAGR | +20% | +27% | +23% | +23% |
| PAT CAGR | +724% | +145% | +91% | — |
| Share Price CAGR | +37% | +22% | +44% | +28% |
| ROE Average | +101% | +54% | +42% | +22% |
| ROCE Average | +114% | +63% | +49% | +29% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.62 | 63.62 | 63.62 | 63.62 | 63.62 | 63.62 | 63.62 | 63.63 | 63.63 | 63.63 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
| Public | 36.35 | 36.35 | 36.35 | 36.35 | 36.35 | 36.35 | 36.35 | 36.34 | 36.34 | 36.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.