Ultra Wiring Connect

₹105.5 0 | 0%

WEBSITE BSE:0 NSE : 09 May, 00:00

Market Cap ₹55 Cr.

Stock P/E 0.0

P/B 3.2

Current Price ₹105.5

Book Value ₹ 33.2

Face Value 10

52W High ₹141.2

Dividend Yield 0%

52W Low ₹ 82.1

Edit Ratio

Ultra Wiring Connect Research see more...

Overview Inc. Year: 2005Industry: Electronics - Components

Ultra Wiring Connectivity System Ltd engages inside the manufacture and sale of connectors, cable tie clips, and allied additives in India. The organization presents bulb holders, covers and brackets, and bobbin spools, in addition to miscellaneous components. It additionally manufactures blade fuses and wiper-blades. The business enterprise serves OEMs and Tier 1 manufacturers. Ultra Wiring Connectivity System Ltd was founded in 1991 and is located in Faridabad, India.

Ultra Wiring Connect Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Ultra Wiring Connect Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Ultra Wiring Connect Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Net Sales	11	11	12	14	15	18	20	18	21	29	44
Other Income	0	0	0	0	0	0	0	0	0	0	0
Total Income	11	11	12	14	15	18	20	19	21	30	44
Total Expenditure	10	10	11	13	14	16	18	17	19	27	40
Operating Profit	1	1	1	1	2	2	2	2	2	3	4
Interest	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	1	1	1	2	1	1	1	2	3
Provision for Tax	-0	0	0	0	0	0	0	0	0	0	1
Profit After Tax	0	0	0	1	1	1	1	1	1	2	2
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	1	1	1	1	1	1	2	2
Adjusted Earnings Per Share	0	0	0	0	0	0	1.9	1.7	1.7	2.9	4.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	52%	35%	20%	15%
Operating Profit CAGR	33%	26%	15%	15%
PAT CAGR	0%	26%	15%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	4%	56%	31%	NA%
ROE Average	14%	10%	10%	13%
ROCE Average	17%	13%	12%	13%

Ultra Wiring Connect Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	3	3	4	4	5	6	12	13	14	15	17
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	1	2	2	3	3	3	5	4	4	3	4
Other Non-Current Liabilities	0	0	0	0	0	1	1	1	1	1	1
Total Current Liabilities	6	7	7	6	7	9	6	8	10	11	13
Total Liabilities	10	12	13	14	15	18	23	25	29	30	36
Fixed Assets	3	5	5	5	5	6	6	8	10	11	13
Other Non-Current Assets	0	0	0	0	0	1	3	2	0	0	0
Total Current Assets	7	7	8	9	10	12	14	15	18	19	23
Total Assets	10	12	13	14	15	18	23	25	29	30	36

Ultra Wiring Connect Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	2	0	1	1
Cash Flow from Operating Activities	0	1	0	1	-0	2	2	1	2	1	2
Cash Flow from Investing Activities	-1	-2	-0	-0	-1	-1	-1	-1	-1	-1	-3
Cash Flow from Financing Activities	1	1	0	-0	0	-0	-0	-1	-1	-1	1
Net Cash Inflow / Outflow	0	0	-0	0	-0	0	0	-1	1	-0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	1	1	1

Ultra Wiring Connect Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	0	0	0	0	0	1.94	1.71	1.75	2.89	4.28
CEPS(Rs)	1.53	1.23	1.82	2.31	2.93	4.1	2.66	2.49	2.88	4.15	6.05
DPS(Rs)	0	0	0	0	0	0	0.1	0	0	0	0
Book NAV/Share(Rs)	0	0	0	0	0	0	22.68	24.29	26.03	28.92	33.2
Core EBITDA Margin(%)	5.16	6.62	8.02	7.83	8.05	11.66	9.79	9.52	9.57	9.28	9.78
EBIT Margin(%)	4.72	5.9	6.14	6.82	7.13	10.36	8.78	8.28	8.33	7.74	7.94
Pre Tax Margin(%)	3.16	3.84	4.43	5.86	6.51	8.97	7.43	6.53	6.63	6.67	6.82
PAT Margin (%)	3.49	2.54	3.33	4.25	4.44	6.49	5.07	4.81	4.33	5.1	5.02
Cash Profit Margin (%)	4.6	4.22	5.66	6.42	6.66	8.6	6.97	7.02	7.14	7.34	7.1
ROA(%)	4.17	2.52	3.31	4.43	5.15	7.03	4.81	3.65	3.38	5.12	6.73
ROE(%)	15.77	9.63	12.25	15.28	16.79	21.99	11.34	7.27	6.94	10.51	13.77
ROCE(%)	12.82	12.41	11.76	13.4	15.29	21.2	13.31	8.87	9.83	12.39	17.06
Receivable days	169.72	194.15	182.86	179.89	173.88	190.84	191.82	223.27	220.33	170.5	133.36
Inventory Days	14.03	15.8	9.07	2.94	2.94	3.86	12.05	23.78	25.64	25.09	17.75
Payable days	220.1	227.52	208.62	205.16	210.29	227.94	196	189.32	207.86	173.72	131.49
PER(x)	0	0	0	0	0	0	16.26	14.26	17.47	13.5	20.93
Price/Book(x)	0	0	0	0	0	0	1.39	1	1.17	1.35	2.7
Dividend Yield(%)	0	0	0	0	0	0	0.32	0	0	0	0
EV/Net Sales(x)	0.17	0.27	0.28	0.22	0.27	0.39	1	0.93	0.92	0.8	1.15
EV/Core EBITDA(x)	2.65	3.52	3.31	2.41	2.52	3.04	9.33	8.89	8.25	7.98	11.52
Net Sales Growth(%)	0	1.58	10.23	12.08	8.6	18.43	12.18	-7.15	13.67	40.41	50.5
EBIT Growth(%)	0	12.59	14.61	24.52	27.83	57.35	-7.7	-12.35	14.34	30.44	54.36
PAT Growth(%)	0	-34.46	44.61	43.03	27.91	58.25	-14.87	-11.85	2.21	65.47	48.05
EPS Growth(%)	0	0	0	0	0	0	0	-11.85	2.21	65.47	48.05
Debt/Equity(x)	0.67	0.93	0.92	0.76	0.77	0.57	0.43	0.39	0.32	0.25	0.3
Current Ratio(x)	1.07	1.09	1.1	1.4	1.41	1.35	2.28	1.97	1.73	1.78	1.73
Quick Ratio(x)	0.99	1.02	1.08	1.39	1.38	1.32	2.1	1.8	1.57	1.56	1.58
Interest Cover(x)	3.02	2.86	3.6	7.13	11.44	7.46	6.54	4.73	4.9	7.22	7.07
Total Debt/Mcap(x)	0	0	0	0	0	0	0.31	0.39	0.28	0.19	0.11

Ultra Wiring Connect Shareholding Pattern

#	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024
Promoter	73.56	73.56	73.56	73.56	73.56	73.56	73.56	74.02	74.13	74.13
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	26.44	26.44	26.44	26.44	26.44	26.44	26.44	25.98	25.87	25.87
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024
Promoter	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.39	0.39	0.39
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.13	0.13
Others	0	0	0	0	0	0	0	0	0	0
Total	0.52	0.52	0.52	0.52	0.52	0.52	0.52	0.52	0.52	0.52

Pros

Debtor days have improved from 173.72 to 131.49days.
Company is almost debt free.

Cons

Company has a low return on equity of 10% over the last 3 years.
Stock is trading at 3.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.