Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹630 Cr.
Stock P/E
46.3
P/B
—
Current Price
₹56
Book Value
₹ 0
Face Value
1
52W High
₹66.7
52W Low
₹ 33.1
Dividend Yield
0.18%

Ugar Sugar Works Overview

Business

The Ugar Sugar Works Ltd. is primarily engaged in the manufacturing and sale of sugar. Its core business model involves procuring sugarcane from farmers, crushing it to extract juice, and processing it into various grades of crystal sugar. Like many integrated sugar mills in India, the company likely diversifies its operations to include co-generation of power (using bagasse, a byproduct of sugarcane crushing) and production of ethanol/spirits from molasses (another byproduct). The company generates revenue by selling sugar in the domestic market, selling surplus power to the grid, and selling ethanol/spirits to oil marketing companies or for industrial use.

Revenue Mix

While specific percentages are not publicly available without detailed financial reports, the company's revenue streams typically comprise:

Sugar: This is the primary segment, accounting for the largest portion of revenue.

Co-generation of Power: Revenue from selling electricity generated using bagasse.

Distillery Products: Revenue from the sale of ethanol, rectified spirit, or extra-neutral alcohol produced from molasses.

These auxiliary segments provide valuable diversification and improve overall resource utilization and profitability.

Industry

The Ugar Sugar Works operates within the highly regulated and cyclical Indian sugar industry. The industry structure is characterized by a large number of regional mills, significant government intervention (especially regarding sugarcane pricing – Fair and Remunerative Price/State Advised Price – and sugar sales/export policies), and reliance on monsoon patterns for sugarcane yield. UGARSUGAR is likely a regional player, competing with other mills for sugarcane procurement within its operational catchment area and for market share in the sale of sugar and allied products. Its positioning is influenced by crushing capacity, operational efficiency, and the scale of its integrated operations (power and distillery).

MOAT

The sugar industry is largely commodity-driven, making strong competitive moats challenging. However, UGARSUGAR might derive advantages from:

Integrated Operations: Having co-generation and distillery units allows for better utilization of byproducts, improving cost efficiency and profitability compared to standalone sugar mills.

Geographical Proximity & Farmer Relationships: A strong, long-standing relationship with local sugarcane farmers in its operational area ensures consistent raw material supply and helps manage procurement costs.

Operational Scale & Efficiency: A well-maintained, efficient plant with optimal crushing capacity and recovery rates can offer a slight cost advantage.

Growth Drivers

Key factors that can drive growth for The Ugar Sugar Works over the next 3-5 years include:

Ethanol Blending Program: Government mandates for increasing ethanol blending in petrol provide a significant growth opportunity for distillery segments, ensuring demand and stable pricing.

Stable Sugarcane Production: Favorable monsoons and government policies supporting sugarcane cultivation can lead to higher crushing volumes.

Domestic Sugar Demand: Steady population growth in India drives consistent demand for sugar.

Improved Recovery Rates: Enhancements in processing technology to extract more sugar per ton of cane.

Diversification: Potential expansion or upgrade of distillery or co-generation capacities to leverage byproducts more effectively.

Risks

The company faces several inherent risks:

Regulatory Risks: Frequent government interventions in sugarcane pricing (FRP/SAP), sugar release mechanisms, export/import policies, and ethanol pricing can significantly impact profitability.

Climatic Risks: The availability and quality of sugarcane are highly dependent on monsoon patterns; droughts or excessive rainfall can severely affect yields.

Commodity Price Volatility: Fluctuations in domestic and international sugar prices, as well as prices for molasses and ethanol, can impact revenues and margins.

High Debt Levels: Sugar mills can be capital-intensive, and high debt servicing costs during periods of low sugar prices or cane shortages can strain financials.

Farmer Relations & Cane Availability: Competition for sugarcane with other mills and potential farmer unrest over pricing can affect raw material procurement.

Management & Ownership

The Ugar Sugar Works Ltd. is typically a promoter-led company, a common structure among Indian industrial entities. Promoters usually hold a significant equity stake, providing long-term strategic direction. Management quality, while not specifically detailed here, generally focuses on operational efficiency, farmer engagement, and navigating the complex regulatory landscape of the sugar industry. Public shareholding comprises institutional and non-institutional investors.

Outlook

The outlook for The Ugar Sugar Works Ltd. presents a balanced view. The company stands to benefit from the Indian government's strong push for ethanol blending, which provides a relatively stable and growing revenue stream through its distillery operations, mitigating some of the traditional sugar business volatility. Consistent domestic sugar demand, driven by population growth, also offers a foundational market. However, the company remains highly susceptible to the vagaries of weather patterns affecting sugarcane availability and the unpredictable nature of government policies regarding cane pricing and sugar trade. Profitability is heavily influenced by the balance of these factors, requiring efficient operations and strategic management of its integrated business model to navigate industry cycles effectively.

Ugar Sugar Works Share Price

Live · BSE / NSE · Inception: 1939
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Ugar Sugar Works Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
Net Sales 258 295 340 408 373 290 630 647 218 266
Other Income 0 0 1 1 2 0 2 2 2 4
Total Income 258 296 341 409 375 290 632 649 220 270
Total Expenditure 258 289 276 380 348 286 555 542 212 286
Operating Profit -0 7 65 30 26 4 78 107 8 -16
Interest 13 11 10 11 14 12 9 13 9 9
Depreciation 3 3 3 3 3 4 5 6 7 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -16 -6 53 16 9 -12 63 89 -8 -32
Provision for Tax 1 -0 1 1 3 1 18 23 2 1
Profit After Tax -17 -6 51 15 6 -13 46 65 -9 -33
Adjustments 0 0 0 0 0 0 0 0 -0 0
Profit After Adjustments -17 -6 51 15 6 -13 46 65 -9 -33
Adjusted Earnings Per Share -1.5 -0.5 4.5 1.3 0.5 -1.2 4 5.8 -0.8 -3

Ugar Sugar Works Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 870 956 1137 1794 1761
Other Income 3 6 2 6 10
Total Income 873 961 1140 1801 1771
Total Expenditure 802 888 1038 1586 1595
Operating Profit 71 74 101 215 177
Interest 43 43 44 48 40
Depreciation 14 12 11 18 25
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 14 19 46 148 112
Provision for Tax 0 2 3 45 44
Profit After Tax 14 17 43 103 69
Adjustments 0 0 0 0 0
Profit After Adjustments 14 17 43 103 69
Adjusted Earnings Per Share 1.2 1.5 3.9 9.2 6

Ugar Sugar Works Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 65 80 122 221
Minority's Interest 0 0 0 0
Borrowings 48 70 124 140
Other Non-Current Liabilities 14 13 13 14
Total Current Liabilities 727 756 940 586
Total Liabilities 855 920 1199 961
Fixed Assets 137 128 119 224
Other Non-Current Assets 9 10 122 58
Total Current Assets 709 782 958 679
Total Assets 855 920 1199 961

Ugar Sugar Works Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3 10 5 6
Cash Flow from Operating Activities 45 -78 93 394
Cash Flow from Investing Activities -1 -6 -131 -48
Cash Flow from Financing Activities -37 79 39 -346
Net Cash Inflow / Outflow 6 -5 1 -0
Closing Cash & Cash Equivalent 10 5 6 6

Ugar Sugar Works Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.22 1.52 3.85 9.16
CEPS(Rs) 2.45 2.62 4.87 10.77
DPS(Rs) 0.1 0.2 0.25 0.5
Book NAV/Share(Rs) 5.76 7.16 10.82 19.63
Core EBITDA Margin(%) 6.73 6.07 7.62 10.74
EBIT Margin(%) 5.65 5.48 6.91 10.14
Pre Tax Margin(%) 1.38 1.66 3.56 7.65
PAT Margin (%) 1.36 1.53 3.33 5.31
Cash Profit Margin (%) 2.72 2.64 4.21 6.24
ROA(%) 1.61 1.92 4.09 9.54
ROE(%) 21.23 23.46 42.84 60.16
ROCE(%) 9.85 10.1 12.9 29.62
Receivable days 4.17 9.94 19.38 25.98
Inventory Days 212.2 199.63 196.94 106.74
Payable days 97.13 71.78 75 52.06
PER(x) 8.83 11.48 17.79 10.08
Price/Book(x) 1.88 2.43 6.33 4.7
Dividend Yield(%) 0.93 1.15 0.36 0.54
EV/Net Sales(x) 0.72 0.78 1.23 0.76
EV/Core EBITDA(x) 8.82 10.07 13.82 6.36
Net Sales Growth(%) 0 9.78 19.04 57.74
EBIT Growth(%) 0 7.32 46.85 118.8
PAT Growth(%) 0 23.87 154.12 137.83
EPS Growth(%) 0 23.86 154.12 137.83
Debt/Equity(x) 7.93 6.87 5.25 1.57
Current Ratio(x) 0.97 1.03 1.02 1.16
Quick Ratio(x) 0.17 0.19 0.2 0.54
Interest Cover(x) 1.32 1.44 2.06 4.07
Total Debt/Mcap(x) 4.23 2.83 0.83 0.33

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +58% +27% — —
Operating Profit CAGR +113% +45% — —
PAT CAGR +140% +94% — —
Share Price CAGR +32% -19% +13% +3%
ROE Average +60% +42% +37% +37%
ROCE Average +30% +18% +16% +16%

Ugar Sugar Works Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 44.54 %
FII 0.09 %
DII (MF + Insurance) 0 %
Public (retail) 55.37 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 44.4544.4544.4144.8246.5746.7347.0346.7544.5444.54
FII 2.051.570.610.50.390.670.190.170.190.09
DII 0000000000
Public 53.4953.9854.9854.6953.0452.652.7853.0755.2755.37
Others 0000000000
Total 100100100100100100100100100100

Ugar Sugar Works Peer Comparison

Ugar Sugar Works Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ugar Sugar Works Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 42%
  • Debtor days have improved from 75 to 52.06days.

Cons

  • Promoter holding is low: 44.54%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp