Packaging · Founded 1988 · www.uflexltd.com · BSE 500148 · NSE UFLEX LTD · ISIN INE516A01017
No Notes Added Yet
Business
Uflex Ltd. is India's largest flexible packaging materials and solution company with a significant global presence. Its core business involves manufacturing a wide range of packaging films (e.g., BOPP, BOPET, CPP), flexible packaging laminates and solutions, aseptic liquid packaging, packaging machines, printing cylinders, and specialty chemicals (inks, adhesives, coatings). The company serves diverse industries including food & beverage, pharmaceuticals, personal care, industrial, and agriculture. Uflex makes money by selling its manufactured packaging films as raw materials to other converters, providing complete flexible packaging solutions to brand owners, and selling its allied products and machinery.
Revenue Mix
Uflex's primary revenue drivers are:
Packaging Films: Production and sale of various types of polyester (BOPET), polypropylene (BOPP), and cast polypropylene (CPP) films. These are sold to other packaging converters or utilized in-house for flexible packaging.
Flexible Packaging: Conversion of films and other materials into customized laminates, pouches, bags, and other flexible packaging formats for diverse product applications. This includes specialty and innovative packaging solutions.
Aseptic Liquid Packaging (Flexfresh): Manufacturing and selling aseptic cartons for liquid products like juices, milk, and alcoholic beverages.
Chemicals: Production of inks, adhesives, and coatings for printing and packaging applications.
Engineering: Manufacturing of packaging and converting machinery.
The largest contributions typically come from Packaging Films and Flexible Packaging, with the other segments contributing smaller but strategically important portions.
Industry
The Indian packaging industry is experiencing robust growth, driven by increasing consumerism, organized retail, and e-commerce. It is a fragmented market but with growing consolidation in specialized segments. Uflex holds a leading position in the flexible packaging segment in India and is among the top global players in flexible packaging films. Its integrated operations, from film manufacturing to finished packaging, provide a competitive edge. It competes with other large players like Jindal Poly Films and Cosmo Films in films, and numerous domestic and international converters in flexible packaging. Uflex's global manufacturing footprint (India, UAE, Poland, Egypt, Mexico, USA) positions it as an international player.
MOAT
Vertical Integration & Scale: Uflex's integrated operations, spanning from polymer films to converted flexible packaging, provide cost efficiencies, quality control, and faster time-to-market. Its significant manufacturing scale in films is a barrier to entry.
Diversified Product Portfolio: A broad range of packaging solutions, films, and allied products (chemicals, machines) caters to varied customer needs and reduces reliance on a single product line or industry.
Global Reach: Manufacturing facilities and sales offices across multiple continents allow it to serve international clients, diversify geographical risk, and leverage global demand trends.
R&D and Innovation: Continuous investment in research and development for new materials, sustainable packaging solutions, and specialized packaging structures helps it stay relevant and meet evolving customer demands.
Growth Drivers
Rising Consumer Demand: Increasing disposable incomes, urbanization, and changing lifestyles in India and emerging markets drive demand for packaged goods.
E-commerce Boom: Growth of online retail necessitates robust and efficient packaging solutions, especially for delivery and shelf-life extension.
Focus on Sustainability: Growing demand from brand owners for recyclable, biodegradable, and sustainable packaging solutions, which Uflex is actively developing and offering.
Premiumization & Innovation: Demand for aesthetic, convenient, and functional packaging solutions for premium products and specific applications (e.g., aseptic packaging).
Expansion into New Geographies/Segments: Continued penetration into untapped markets and diversification into high-growth packaging segments.
Risks
Raw Material Price Volatility: Key raw materials like polymers (derived from crude oil) are subject to significant price fluctuations, directly impacting manufacturing costs and profit margins.
Currency Fluctuations: A substantial portion of Uflex's revenue and expenses are denominated in foreign currencies due to its global operations, exposing it to adverse forex movements.
Intense Competition: The packaging industry is competitive, with both large organized players and smaller regional players, potentially leading to pricing pressures.
Regulatory Changes: Stricter environmental regulations regarding plastic use, waste management, and recycling can necessitate significant capital expenditure, R&D, and changes in business models.
Economic Downturns: A general slowdown in economic activity can reduce consumer spending on packaged goods, impacting demand.
Debt Levels: The capital-intensive nature of the packaging industry can lead to higher debt levels, posing financial risk if not managed effectively.
Management & Ownership
Uflex is a promoter-led company, founded by Mr. Ashok Chaturvedi, who serves as the Chairman and Managing Director. The promoter group holds a significant stake in the company, demonstrating strong alignment with the business. The company also employs a professional management team to oversee its diversified global operations.
Outlook
Uflex has a generally positive long-term outlook driven by the fundamental growth of the packaging sector, particularly in emerging markets and specialized segments like sustainable and aseptic packaging. Its integrated business model and global presence provide a strong foundation. The company's focus on innovation and sustainable solutions aligns with evolving market demands. However, the business remains susceptible to volatile raw material prices, currency exchange rate fluctuations, and intense competitive pressures. Regulatory changes regarding plastic use also pose a continuous challenge requiring adaptability and investment. While its scale and diversification offer resilience, effective capital allocation and debt management will be crucial for sustained growth amidst these industry dynamics.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3426 | 3654 | 3833 | 3735 | 3814 | 3901 | 3832 | 3612 | 4056 | 5366 |
| Other Income | 72 | 32 | 26 | 43 | 62 | 21 | 29 | 21 | 41 | 31 |
| Total Income | 3498 | 3686 | 3860 | 3777 | 3877 | 3922 | 3861 | 3633 | 4097 | 5397 |
| Total Expenditure | 3060 | 3242 | 3441 | 3281 | 3401 | 3443 | 3442 | 3173 | 3471 | 4477 |
| Operating Profit | 438 | 443 | 419 | 497 | 476 | 479 | 419 | 460 | 627 | 920 |
| Interest | 128 | 162 | 178 | 174 | 184 | 199 | 188 | 193 | 197 | 216 |
| Depreciation | 165 | 173 | 173 | 172 | 176 | 187 | 189 | 202 | 209 | 213 |
| Exceptional Income / Expenses | -390 | -181 | -93 | 26 | 70 | 0 | 0 | -12 | -7 | 0 |
| Profit Before Tax | -245 | -73 | -25 | 176 | 185 | 93 | 41 | 52 | 214 | 490 |
| Provision for Tax | 24 | 23 | 34 | 36 | 13 | 31 | 11 | 13 | 17 | 68 |
| Profit After Tax | -270 | -95 | -58 | 140 | 171 | 62 | 30 | 39 | 197 | 422 |
| Adjustments | -1 | -3 | -6 | -3 | -3 | -4 | -3 | -3 | -1 | 1 |
| Profit After Adjustments | -271 | -98 | -65 | 137 | 169 | 58 | 27 | 36 | 196 | 423 |
| Adjusted Earnings Per Share | -37.5 | -13.6 | -8.9 | 18.9 | 23.3 | 8 | 3.7 | 5 | 27.1 | 58.6 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 6035 | 6157 | 6709 | 7957 | 7405 | 8889 | 13127 | 14663 | 13364 | 15036 | 15401 | 16866 |
| Other Income | 52 | 33 | 23 | 21 | 29 | 33 | 122 | 165 | 170 | 175 | 130 | 122 |
| Total Income | 6087 | 6190 | 6732 | 7978 | 7434 | 8922 | 13249 | 14827 | 13534 | 15211 | 15530 | 16988 |
| Total Expenditure | 5242 | 5295 | 5833 | 6968 | 6323 | 7097 | 10970 | 12941 | 12007 | 13376 | 13547 | 14563 |
| Operating Profit | 845 | 895 | 899 | 1011 | 1111 | 1826 | 2279 | 1886 | 1526 | 1834 | 1984 | 2426 |
| Interest | 181 | 187 | 197 | 218 | 225 | 229 | 322 | 473 | 536 | 698 | 777 | 794 |
| Depreciation | 286 | 318 | 352 | 381 | 403 | 456 | 537 | 599 | 655 | 695 | 787 | 813 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -38 | -150 | -871 | -178 | -19 | -19 |
| Profit Before Tax | 382 | 395 | 354 | 409 | 481 | 1142 | 1382 | 656 | -549 | 264 | 400 | 797 |
| Provision for Tax | 65 | 44 | 42 | 94 | 110 | 299 | 283 | 175 | 142 | 106 | 72 | 109 |
| Profit After Tax | 317 | 351 | 312 | 315 | 371 | 844 | 1099 | 481 | -691 | 158 | 328 | 688 |
| Adjustments | -3 | -2 | -2 | -1 | -1 | -1 | -1 | -0 | 0 | -16 | -11 | -6 |
| Profit After Adjustments | 314 | 348 | 310 | 314 | 370 | 843 | 1098 | 481 | -691 | 142 | 317 | 682 |
| Adjusted Earnings Per Share | 43.5 | 48.3 | 43 | 43.5 | 51.2 | 116.7 | 152.1 | 66.6 | -95.7 | 19.7 | 43.9 | 94.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 2% | 2% | 12% | 10% |
| Operating Profit CAGR | 8% | 2% | 2% | 9% |
| PAT CAGR | 108% | -12% | -17% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 10% | 11% | -0% | 7% |
| ROE Average | 4% | -1% | 4% | 7% |
| ROCE Average | 7% | 4% | 8% | 9% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3448 | 3629 | 3975 | 4298 | 4690 | 5549 | 6687 | 7496 | 7216 | 7387 | 8113 |
| Minority's Interest | 4 | 15 | 5 | 6 | 7 | 8 | 9 | 9 | 9 | 9 | 9 |
| Borrowings | 1054 | 1030 | 1055 | 876 | 2451 | 2807 | 3072 | 3463 | 4165 | 4870 | 5821 |
| Other Non-Current Liabilities | 165 | 154 | 158 | 215 | 260 | 438 | 596 | 621 | 690 | 709 | 813 |
| Total Current Liabilities | 2133 | 2321 | 2496 | 2564 | 2608 | 3019 | 4078 | 4847 | 5267 | 6461 | 7415 |
| Total Liabilities | 6804 | 7148 | 7688 | 7960 | 10016 | 11820 | 14441 | 16438 | 17348 | 19437 | 22171 |
| Fixed Assets | 3255 | 3360 | 3750 | 3744 | 3794 | 5020 | 6406 | 7774 | 8212 | 8725 | 9770 |
| Other Non-Current Assets | 632 | 785 | 452 | 661 | 2548 | 2071 | 1348 | 1094 | 1463 | 2254 | 3413 |
| Total Current Assets | 2917 | 3003 | 3487 | 3554 | 3674 | 4729 | 6687 | 7569 | 7672 | 8458 | 8988 |
| Total Assets | 6804 | 7148 | 7688 | 7960 | 10016 | 11820 | 14441 | 16438 | 17348 | 19437 | 22171 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 192 | 388 | 296 | 316 | 288 | 402 | 616 | 588 | 1091 | 1073 | 1154 |
| Cash Flow from Operating Activities | 875 | 779 | 651 | 553 | 849 | 1174 | 709 | 1383 | 825 | 1135 | 992 |
| Cash Flow from Investing Activities | -437 | -669 | -427 | -344 | -2062 | -1095 | -952 | -1172 | -1619 | -1732 | -2015 |
| Cash Flow from Financing Activities | -242 | -202 | -205 | -237 | 1369 | 134 | 216 | 292 | 776 | 678 | 941 |
| Net Cash Inflow / Outflow | 196 | -92 | 19 | -27 | 155 | 214 | -28 | 503 | -18 | 80 | -82 |
| Closing Cash & Cash Equivalent | 388 | 296 | 316 | 288 | 444 | 616 | 588 | 1091 | 1073 | 1154 | 1072 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 43.46 | 48.25 | 43 | 43.46 | 51.21 | 116.73 | 152.09 | 66.57 | -95.69 | 19.71 | 43.91 |
| CEPS(Rs) | 83.43 | 92.55 | 91.92 | 96.39 | 107.19 | 179.94 | 226.63 | 149.53 | -4.94 | 118.09 | 154.42 |
| DPS(Rs) | 3.2 | 3.5 | 2 | 2 | 2 | 2.5 | 3 | 3 | 1 | 3 | 3 |
| Book NAV/Share(Rs) | 477.46 | 502.53 | 550.43 | 595.2 | 649.45 | 768.37 | 925.97 | 1038.08 | 999.25 | 1023 | 1123.55 |
| Core EBITDA Margin(%) | 11.75 | 12.12 | 12.03 | 11.8 | 13.83 | 19.2 | 15.87 | 11.43 | 9.81 | 10.52 | 11.52 |
| EBIT Margin(%) | 8.35 | 8.18 | 7.56 | 7.47 | 9.02 | 14.69 | 12.54 | 7.5 | -0.1 | 6.1 | 7.31 |
| Pre Tax Margin(%) | 5.66 | 5.55 | 4.86 | 4.87 | 6.15 | 12.24 | 10.17 | 4.36 | -3.97 | 1.67 | 2.49 |
| PAT Margin (%) | 4.7 | 4.93 | 4.29 | 3.76 | 4.74 | 9.04 | 8.09 | 3.19 | -5 | 1 | 2.04 |
| Cash Profit Margin (%) | 8.93 | 9.4 | 9.11 | 8.3 | 9.9 | 13.92 | 12.04 | 7.17 | -0.26 | 5.41 | 6.93 |
| ROA(%) | 4.78 | 5.03 | 4.21 | 4.03 | 4.13 | 7.73 | 8.37 | 3.11 | -4.09 | 0.86 | 1.58 |
| ROE(%) | 9.82 | 9.91 | 8.21 | 7.62 | 8.25 | 16.48 | 17.97 | 6.78 | -9.4 | 2.16 | 4.23 |
| ROCE(%) | 10.42 | 10.27 | 9.35 | 10.06 | 9.61 | 15.4 | 16.41 | 9.32 | -0.1 | 6.53 | 7.04 |
| Receivable days | 80.88 | 80.58 | 89.99 | 86.58 | 93.18 | 85.02 | 79.37 | 81.69 | 88.04 | 83.15 | 86.3 |
| Inventory Days | 34.68 | 33.36 | 36.97 | 35.7 | 39.64 | 39.21 | 40.03 | 50.18 | 55.82 | 51.51 | 56.05 |
| Payable days | 79.3 | 89.32 | 96.87 | 84.28 | 90.42 | 93.04 | 77.49 | 81.24 | 92.13 | 85.26 | 95.45 |
| PER(x) | 4.01 | 5.76 | 7.9 | 5.23 | 2.69 | 3.24 | 4 | 5.04 | 0 | 25.22 | 7.59 |
| Price/Book(x) | 0.36 | 0.55 | 0.62 | 0.38 | 0.21 | 0.49 | 0.66 | 0.32 | 0.41 | 0.49 | 0.3 |
| Dividend Yield(%) | 1.84 | 1.26 | 0.59 | 0.88 | 1.45 | 0.66 | 0.49 | 0.89 | 0.25 | 0.6 | 0.9 |
| EV/Net Sales(x) | 0.5 | 0.62 | 0.63 | 0.43 | 0.56 | 0.69 | 0.64 | 0.47 | 0.64 | 0.7 | 0.73 |
| EV/Core EBITDA(x) | 3.56 | 4.26 | 4.69 | 3.42 | 3.73 | 3.34 | 3.67 | 3.62 | 5.62 | 5.75 | 5.64 |
| Net Sales Growth(%) | -2.36 | 2.02 | 8.96 | 18.61 | -6.94 | 20.04 | 47.68 | 11.7 | -8.86 | 12.52 | 2.42 |
| EBIT Growth(%) | 16.06 | 3.22 | -5.22 | 13.74 | 12.6 | 94.33 | 24.32 | -33.75 | -101.18 | 7326.28 | 22.43 |
| PAT Growth(%) | 24.05 | 10.67 | -10.99 | 0.96 | 17.66 | 127.48 | 30.31 | -56.27 | -243.76 | 122.84 | 107.75 |
| EPS Growth(%) | 23.19 | 11.03 | -10.9 | 1.08 | 17.84 | 127.92 | 30.3 | -56.23 | -243.75 | 120.6 | 122.81 |
| Debt/Equity(x) | 0.62 | 0.58 | 0.52 | 0.49 | 0.77 | 0.72 | 0.68 | 0.73 | 0.93 | 1.1 | 1.21 |
| Current Ratio(x) | 1.37 | 1.29 | 1.4 | 1.39 | 1.41 | 1.57 | 1.64 | 1.56 | 1.46 | 1.31 | 1.21 |
| Quick Ratio(x) | 1.08 | 1 | 1.08 | 1.06 | 1.08 | 1.19 | 1.2 | 1.09 | 1.1 | 0.92 | 0.89 |
| Interest Cover(x) | 3.1 | 3.11 | 2.8 | 2.88 | 3.14 | 5.99 | 5.29 | 2.39 | -0.02 | 1.38 | 1.52 |
| Total Debt/Mcap(x) | 1.7 | 1.05 | 0.85 | 1.28 | 3.6 | 1.46 | 1.04 | 2.27 | 2.3 | 2.26 | 4.09 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 44.58 | 44.58 | 44.58 | 44.58 | 44.58 | 44.58 | 44.58 | 44.58 | 44.58 | 44.58 |
| FII | 8.01 | 7.61 | 7.91 | 7.55 | 7.59 | 7.72 | 8.96 | 9.18 | 10.01 | 9.65 |
| DII | 0.75 | 0.61 | 0.55 | 0.55 | 0.55 | 0.55 | 0.54 | 0.55 | 0.62 | 0.61 |
| Public | 46.67 | 47.21 | 46.97 | 47.33 | 47.29 | 47.16 | 45.92 | 45.69 | 44.79 | 45.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 |
| FII | 0.58 | 0.55 | 0.57 | 0.55 | 0.55 | 0.56 | 0.65 | 0.66 | 0.72 | 0.7 |
| DII | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Public | 3.37 | 3.41 | 3.39 | 3.42 | 3.41 | 3.41 | 3.32 | 3.3 | 3.23 | 3.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +2% | +2% | +12% | +10% |
| Operating Profit CAGR | +8% | +2% | +2% | +9% |
| PAT CAGR | +108% | -12% | -17% | 0% |
| Share Price CAGR | +10% | +11% | 0% | +7% |
| ROE Average | +4% | -1% | +4% | +7% |
| ROCE Average | +7% | +4% | +8% | +9% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 44.58 | 44.58 | 44.58 | 44.58 | 44.58 | 44.58 | 44.58 | 44.58 | 44.58 | 44.58 |
| FII | 8.01 | 7.61 | 7.91 | 7.55 | 7.59 | 7.72 | 8.96 | 9.18 | 10.01 | 9.65 |
| DII | 0.75 | 0.61 | 0.55 | 0.55 | 0.55 | 0.55 | 0.54 | 0.55 | 0.62 | 0.61 |
| Public | 46.67 | 47.21 | 46.97 | 47.33 | 47.29 | 47.16 | 45.92 | 45.69 | 44.79 | 45.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 | 3.22 |
| FII | 0.58 | 0.55 | 0.57 | 0.55 | 0.55 | 0.56 | 0.65 | 0.66 | 0.72 | 0.7 |
| DII | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Public | 3.37 | 3.41 | 3.39 | 3.42 | 3.41 | 3.41 | 3.32 | 3.3 | 3.23 | 3.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 | 7.22 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.