Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹292 Cr.
Stock P/E
-8.8
P/B
0.9
Current Price
₹132
Book Value
₹ 150.1
Face Value
10
52W High
₹163.8
52W Low
₹ 79
Dividend Yield
0%

UCAL Overview

Business

UCAL Ltd. is an Indian auto ancillary company primarily engaged in the manufacturing and supply of fuel management systems and other critical engine components for the automotive sector. Its core business involves designing, developing, and producing components such as carburetors, fuel pumps, oil pumps, throttle bodies, and various emission control products. The company primarily operates as an Original Equipment Manufacturer (OEM) supplier to major automotive companies in India and internationally, serving segments like two-wheelers, passenger cars, commercial vehicles, and stationary engines. UCAL makes money by selling these components directly to vehicle manufacturers and also to the aftermarket for spares and replacements.

Revenue Mix

UCAL's primary business revolves around engine components, with a strong focus on fuel systems and emission control products. While specific revenue mix percentages fluctuate and are not publicly detailed for every product line, key segments include:

Fuel Management Systems: Carburetors (historically significant, now phasing out for BS-VI), Electronic Fuel Injection (EFI) components like throttle bodies, fuel pumps, and various sensors.

Oil Pumps: Supplying lubrication systems for engines.

Emission Control Products: Components designed to meet evolving emission norms.

Its major customers include prominent Indian two-wheeler and four-wheeler manufacturers.

Industry

The Indian Auto Ancillary industry is highly competitive, characterized by technological evolution, stringent quality requirements, and strong dependence on the cyclical automotive sector. UCAL is an established player in the fuel management and engine component space, particularly known for its carburetors in the past. It maintains long-standing relationships with major OEMs and is actively transitioning its product portfolio to align with newer technologies like Electronic Fuel Injection (EFI) and stricter emission norms (BS-VI). Its positioning is that of a reliable mid-sized supplier with specialized capabilities in fuel and engine systems.

MOAT

Technological Expertise & R&D: UCAL possesses decades of experience and R&D capabilities in fuel management and engine components, allowing it to develop tailored solutions for OEMs. This includes adapting to new emission norms and evolving engine technologies.

OEM Relationships & Trust: Long-standing partnerships with key Indian and global automotive manufacturers provide a degree of stickiness and preferred supplier status, built on quality and reliability.

Manufacturing Capabilities: Well-established manufacturing infrastructure and adherence to global quality standards.

Diversification: Efforts to diversify into related product lines and non-automotive sectors provide some insulation.

Growth Drivers

Growth in Indian Automotive Market: Recovery and sustained growth in two-wheeler and passenger vehicle sales will directly benefit demand for UCAL's components.

Emission Norms Transition (BS-VI and beyond): The shift from carburetors to more sophisticated electronic fuel injection (EFI) systems and other emission control technologies creates demand for UCAL's newer product offerings.

Increasing Content Per Vehicle: Newer vehicles often require more advanced and numerous components to meet safety, performance, and emission standards, potentially increasing UCAL's revenue per vehicle.

Export Opportunities: Leveraging its technological expertise and cost-effective manufacturing to expand its presence in international markets.

New Product Development: Successful development and commercialization of new components for future vehicle architectures or non-automotive applications.

Risks

Automotive Industry Cyclicality: The company's performance is directly tied to the highly cyclical nature of the automotive industry, making it vulnerable to downturns in vehicle production and sales.

Technological Disruption (EV Transition): The rapid global shift towards Electric Vehicles (EVs) poses a significant long-term risk, as many of UCAL's core products (carburetors, fuel pumps, oil pumps for ICEs) could become obsolete over time.

Intense Competition: The auto ancillary sector is highly competitive with both domestic and international players, leading to pricing pressures.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., aluminum, steel, plastics) can impact manufacturing costs and margins.

Customer Concentration: Dependency on a few major OEMs for a significant portion of its revenue can pose a risk if one or more customers face production issues or shift suppliers.

Regulatory Changes: Sudden or drastic changes in emission norms or safety regulations could necessitate significant R&D investments or render existing products uncompetitive.

Management & Ownership

UCAL Ltd. is promoted by the Carburettors India Limited (CIL) group, a prominent business family with a long history in the Indian automotive industry. The management team typically combines experienced professionals with members of the promoter family, bringing a blend of industry expertise and strategic vision. The ownership structure includes a significant promoter holding, alongside institutional investors and public shareholders, indicating a stable ownership base.

Outlook

UCAL Ltd. faces a dual landscape of opportunities and challenges. On one hand, its established OEM relationships, technical expertise in fuel systems, and efforts to adapt to BS-VI emission norms position it to benefit from the recovery and continued growth in the Indian automotive market, especially in two-wheelers and passenger vehicles. The transition from carburetors to more advanced EFI systems offers a pathway for growth if the company can successfully capture market share in these newer product categories. However, the long-term outlook is overshadowed by the global push towards electric vehicles, which could gradually erode demand for its core internal combustion engine (ICE) related components. UCAL's success will heavily depend on its ability to diversify its product portfolio into EV components, non-automotive sectors, or adapt its existing expertise to new technologies, while effectively managing the decline of traditional ICE component demand.

UCAL Share Price

Live · BSE / NSE · Inception: 1985
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

UCAL Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 177 187 213 203 199 195 211 199 233 203
Other Income 3 2 2 15 3 3 -0 2 2 2
Total Income 180 189 215 219 202 197 211 200 235 205
Total Expenditure 174 172 194 194 203 184 196 191 216 184
Operating Profit 6 17 21 25 -1 13 15 9 20 21
Interest 6 9 8 7 6 8 8 8 6 7
Depreciation 5 10 10 11 10 10 9 9 9 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 -3 -15 0
Profit Before Tax -5 -2 3 8 -17 -5 -2 -11 -11 8
Provision for Tax 14 1 2 1 3 1 2 -1 2 2
Profit After Tax -18 -3 0 6 -21 -6 -4 -10 -13 6
Adjustments -0 0 0 -0 -0 0 0 0 -0 -0
Profit After Adjustments -18 -3 0 6 -21 -6 -4 -10 -13 6
Adjusted Earnings Per Share -8.2 -1.1 0.2 2.9 -9.3 -2.7 -2 -4.4 -5.9 2.6

UCAL Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 724 791 820 870 732 687 782 823 723 802 838 846
Other Income 11 11 7 6 12 13 31 9 10 22 6 6
Total Income 735 802 827 876 744 700 813 832 733 824 844 851
Total Expenditure 651 689 697 745 643 620 710 766 684 763 787 787
Operating Profit 84 113 130 131 101 79 103 67 49 62 56 65
Interest 27 28 26 27 27 28 23 22 24 29 30 29
Depreciation 33 34 30 30 40 40 41 38 33 41 37 33
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -18 -18
Profit Before Tax 23 51 74 73 35 11 39 6 -9 -8 -29 -16
Provision for Tax 8 15 -27 27 14 -18 4 6 16 8 5 5
Profit After Tax 16 36 101 46 21 29 35 1 -25 -16 -33 -21
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 16 36 101 46 21 29 35 1 -25 -16 -33 -21
Adjusted Earnings Per Share 7 16.2 45.8 20.7 9.6 13.1 15.8 0.4 -11.4 -7.4 -15.1 -9.7

UCAL Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 31 211 298 322 331 358 392 393 371 355 326
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 79 95 74 69 68 114 77 62 73 88 100
Other Non-Current Liabilities 20 22 -11 -6 35 2 -5 -31 56 65 10
Total Current Liabilities 365 315 329 343 327 348 277 322 289 330 243
Total Liabilities 496 643 690 728 762 822 741 747 789 837 680
Fixed Assets 255 373 385 406 495 471 460 436 491 466 375
Other Non-Current Assets 13 54 70 74 69 52 56 79 61 72 68
Total Current Assets 228 215 235 249 197 299 225 233 238 300 237
Total Assets 496 643 690 728 762 822 741 747 789 837 680

UCAL Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 3 -78 -75 -91 -54 -46 -16 -45 -4 0 3
Cash Flow from Operating Activities 81 98 78 130 134 10 81 78 39 15 91
Cash Flow from Investing Activities -14 -19 -45 -44 -72 -9 -29 -33 -82 -7 62
Cash Flow from Financing Activities -67 -71 -49 -48 -65 31 -83 -9 40 -7 -154
Net Cash Inflow / Outflow -0 8 -15 38 -3 32 -32 36 -3 1 -2
Closing Cash & Cash Equivalent 3 -75 -91 -54 -46 -16 -45 -4 0 3 4

UCAL Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 7.04 16.22 45.77 20.72 9.56 13.05 15.78 0.39 -11.42 -7.36 -15.07
CEPS(Rs) 22.19 31.45 59.18 34.48 27.43 31.34 34.45 17.58 3.67 11.14 1.51
DPS(Rs) 3.5 5 10 9 0 2 2 2 0 0 0
Book NAV/Share(Rs) 14.2 95.24 134.95 145.72 149.67 162.07 177.05 177.87 167.85 160.4 147.49
Core EBITDA Margin(%) 9.17 11.69 14.46 14.3 12.16 9.69 9.3 6.98 5.35 4.96 6.03
EBIT Margin(%) 6.34 9.1 11.77 11.52 8.44 5.67 7.94 3.46 2.15 2.62 0.21
Pre Tax Margin(%) 2.92 5.87 8.7 8.4 4.78 1.6 4.99 0.78 -1.22 -1.05 -3.41
PAT Margin (%) 1.95 4.1 11.9 5.27 2.89 4.2 4.46 0.1 -3.49 -2.03 -3.98
Cash Profit Margin (%) 6.15 7.96 15.39 8.77 8.29 10.09 9.74 4.72 1.12 3.07 0.4
ROA(%) 3.06 6.3 15.19 6.46 2.84 3.64 4.46 0.11 -3.29 -2 -4.39
ROE(%) 31.97 29.64 39.77 14.76 6.48 8.37 9.3 0.22 -6.61 -4.49 -9.79
ROCE(%) 14.27 20.1 19.55 18.04 11.18 6.58 9.97 4.7 2.65 3.56 0.32
Receivable days 48.89 45.45 50.84 53.92 54.09 56.94 53.66 47.86 59.79 52 46.45
Inventory Days 35.36 32.01 34.37 36.41 44.83 50.11 47.52 45.25 49.5 52.27 44.35
Payable days 376.6 125.29 128.22 126.26 169.04 144.78 97.23 77.82 95.56 99.53 104.86
PER(x) 14.78 13.4 5.13 7.82 7.58 10.75 7.1 281.06 0 0 0
Price/Book(x) 7.33 2.28 1.74 1.11 0.48 0.87 0.63 0.61 0.86 0.82 0.55
Dividend Yield(%) 3.36 2.3 4.26 5.56 0 1.43 1.79 1.85 0 0 0
EV/Net Sales(x) 0.72 0.92 0.95 0.67 0.51 0.8 0.6 0.54 0.72 0.63 0.39
EV/Core EBITDA(x) 6.2 6.45 5.98 4.48 3.72 6.95 4.53 6.66 10.57 8.1 5.8
Net Sales Growth(%) -1.91 9.32 3.7 6.02 -15.9 -6.12 13.92 5.2 -12.13 10.94 4.43
EBIT Growth(%) -21.94 57.27 25.84 0.14 -38.41 -36.9 59.55 -54.11 -45.36 35.16 -91.46
PAT Growth(%) -36.58 130.32 182.25 -54.74 -53.83 36.45 20.88 -97.56 -3062.94 35.55 -104.69
EPS Growth(%) -36.58 130.32 182.25 -54.74 -53.83 36.45 20.88 -97.56 -3063.01 35.55 -104.69
Debt/Equity(x) 9.36 1.21 0.87 0.71 0.67 0.76 0.57 0.52 0.55 0.71 0.57
Current Ratio(x) 0.62 0.68 0.71 0.73 0.6 0.86 0.81 0.72 0.82 0.91 0.98
Quick Ratio(x) 0.41 0.44 0.46 0.47 0.32 0.58 0.43 0.42 0.48 0.51 0.68
Interest Cover(x) 1.86 2.82 3.83 3.69 2.31 1.39 2.69 1.29 0.64 0.71 0.06
Total Debt/Mcap(x) 1.28 0.53 0.5 0.64 1.37 0.88 0.9 0.86 0.64 0.86 1.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +4% +1% +4% +1%
Operating Profit CAGR -10% -6% -7% -4%
PAT CAGR — 0% 0% 0%
Share Price CAGR +3% 0% -3% -4%
ROE Average -10% -7% -2% +11%
ROCE Average 0% +2% +4% +10%

UCAL Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 70.28 %
FII 0.01 %
DII (MF + Insurance) 0.01 %
Public (retail) 29.71 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 70.2870.2870.2870.2870.2870.2870.2870.2870.2870.28
FII 0.1200.060000000.01
DII 0.010.010.010.010.010.010.010.010.010.01
Public 29.5929.7129.6629.7129.7129.7129.7129.7129.7129.71
Others 0000000000
Total 100100100100100100100100100100

UCAL Peer Comparison

Auto Ancillary Edit Columns

UCAL Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

UCAL Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value

Cons

  • Company has a low return on equity of -7% over the last 3 years.
  • Debtor days have increased from 99.53 to 104.86days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp