Tea/Coffee · Founded 1890 · www.tyroontea.com · BSE 526945 · · ISIN INE945B01016
No Notes Added Yet
Business
Tyroon Tea Company Ltd. is engaged in the tea industry, primarily focusing on the cultivation, processing, and sale of tea. Its core business model likely involves managing tea estates, harvesting tea leaves, and processing them into various grades of black tea, which are then sold to domestic and international markets, often through auctions or direct sales. The company generates revenue from the sale of its tea products.
Revenue Mix
Given its company name and sector, Tyroon Tea Company Ltd. operates predominantly, if not solely, within the tea segment. Its revenue mix is primarily derived from the sale of processed tea, without readily available information indicating significant diversification into other product categories or services.
Industry
The Indian tea industry is a significant global producer, characterized by a mix of large integrated players (like Tata Consumer Products) and numerous smaller, often estate-based, companies. The industry is influenced by agricultural factors, domestic consumption patterns, and global commodity prices. Tyroon Tea Company Ltd. likely operates as an estate-driven tea producer, competing with a large number of other regional and national players. Its positioning would depend on the quality of its produce, cost efficiency, and specific sales channels (e.g., bulk supply, packaged tea, regional branding).
MOAT
For a company of its likely scale, durable competitive advantages are challenging to establish.
Brand: Unlikely to possess a strong national consumer brand moat, though it might have regional recognition or a reputation for quality within specific B2B channels.
Scale: Does not likely have a significant scale advantage compared to larger, diversified consumer goods companies.
Cost Advantage: May derive some cost advantage from efficient estate management, favorable local conditions, or specific processing techniques.
Quality/Terroir: The quality and unique characteristics of tea from its specific estates could provide a niche advantage, but this is often variable.
In general, the company's moat is likely limited and subject to market fluctuations and operational efficiency.
Growth Drivers
Increased Domestic Consumption: India's growing population and traditional tea-drinking culture provide a stable demand base.
Premiumization & Value-Added Products: If the company successfully moves into specialty teas, organic teas, or branded packaged products, it could capture higher margins.
Export Market Expansion: Tapping into global demand for Indian tea, especially specialty varieties.
Productivity Enhancements: Improvements in agricultural practices, yield per hectare, and processing efficiency can drive volume and profitability.
Cost Optimization: Effective management of labor, energy, and raw material costs.
Risks
Agricultural & Weather Dependence: High vulnerability to adverse weather conditions (droughts, floods, unseasonal rains), pest infestations, and crop diseases, which can significantly impact yield and quality.
Price Volatility: Fluctuations in domestic and international tea prices due to supply-demand imbalances, global economic factors, and currency movements.
Rising Input Costs: Increasing costs of labor (a significant component in tea production), fertilizers, pesticides, and energy.
Regulatory Changes: Changes in environmental regulations, labor laws, or food safety standards could impact operations and costs.
Competition: Intense competition from both organized players and the unorganized sector, leading to pricing pressure.
Shifting Consumer Preferences: Potential shifts in beverage consumption patterns (e.g., towards coffee, other non-tea beverages).
Management & Ownership
In India, especially for companies in traditional sectors like tea, promoter groups often play a significant role in management and ownership. Tyroon Tea Company Ltd. is likely promoter-driven, with a substantial portion of ownership held by the founding family or a core group. The management quality would largely depend on their operational expertise in tea cultivation and processing, market foresight, and financial prudence.
Outlook
Tyroon Tea Company Ltd. operates in a staple industry with consistent domestic demand, offering a base level of business stability. The bull case rests on the company's ability to enhance productivity, control costs, and potentially unlock value through premiumization or expanded market access for its tea produce amidst stable or improving tea prices. The bear case involves continued exposure to agricultural risks, volatile commodity prices, rising input costs that cannot be passed on, and intense competition, which could pressure margins and profitability. Its future hinges significantly on operational efficiency and adaptability to market dynamics and environmental challenges.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 17 | 12 | 3 | 9 | 15 | 14 | 4 | 6 | 14 | 14 |
| Other Income | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
| Total Income | 18 | 12 | 3 | 10 | 16 | 14 | 4 | 7 | 14 | 14 |
| Total Expenditure | 11 | 11 | 9 | 7 | 9 | 12 | 10 | 7 | 10 | 13 |
| Operating Profit | 7 | 1 | -6 | 3 | 6 | 2 | -6 | 0 | 4 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 7 | 1 | -6 | 2 | 6 | 2 | -6 | 0 | 3 | 0 |
| Provision for Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 7 | 1 | -7 | 2 | 6 | 2 | -7 | 0 | 3 | 0 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | 7 | 1 | -7 | 2 | 6 | 2 | -7 | 0 | 3 | 0 |
| Adjusted Earnings Per Share | 20.2 | 1.6 | -18.8 | 6.7 | 17.5 | 4.5 | -19.3 | 0.2 | 9.3 | 0.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 22 | 26 | 24 | 25 | 28 | 28 | 38 | 39 | 42 | 42 | 41 | 38 |
| Other Income | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 1 | 3 | 2 | 1 |
| Total Income | 23 | 27 | 26 | 27 | 29 | 30 | 39 | 42 | 44 | 45 | 44 | 39 |
| Total Expenditure | 22 | 24 | 25 | 26 | 29 | 31 | 30 | 33 | 38 | 40 | 38 | 40 |
| Operating Profit | 1 | 3 | 1 | 1 | -0 | -2 | 10 | 9 | 5 | 5 | 5 | -2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 1 | -2 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 2 | 0 | 0 | -1 | -2 | 7 | 8 | 4 | 4 | 4 | -3 |
| Provision for Tax | 0 | -1 | 0 | 0 | 0 | -0 | 1 | 1 | 1 | 1 | 0 | 0 |
| Profit After Tax | -0 | 3 | -0 | -0 | -1 | -1 | 6 | 7 | 4 | 3 | 3 | -4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | 3 | -0 | -0 | -1 | -1 | 6 | 7 | 4 | 3 | 3 | -4 |
| Adjusted Earnings Per Share | -0.4 | 7.4 | -0.2 | -0.7 | -3.6 | -4.1 | 18.4 | 21 | 10.3 | 8.8 | 9.7 | -9.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -2% | 2% | 8% | 6% |
| Operating Profit CAGR | 0% | -18% | 0% | 17% |
| PAT CAGR | 0% | -25% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -9% | 1% | 7% | 6% |
| ROE Average | 8% | 9% | 16% | 7% |
| ROCE Average | 10% | 10% | 18% | 8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 19 | 22 | 21 | 21 | 20 | 19 | 25 | 31 | 34 | 38 | 41 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3 | 3 | 4 | 5 | 5 | 6 | 6 | 6 | 7 | 8 | 8 |
| Total Current Liabilities | 5 | 6 | 7 | 6 | 8 | 7 | 9 | 11 | 14 | 13 | 7 |
| Total Liabilities | 27 | 30 | 31 | 32 | 33 | 32 | 41 | 49 | 56 | 59 | 56 |
| Fixed Assets | 8 | 9 | 8 | 8 | 8 | 13 | 17 | 18 | 18 | 18 | 17 |
| Other Non-Current Assets | 7 | 5 | 8 | 8 | 8 | 4 | 3 | 4 | 4 | 4 | 13 |
| Total Current Assets | 12 | 16 | 15 | 16 | 17 | 15 | 20 | 27 | 34 | 36 | 26 |
| Total Assets | 27 | 30 | 31 | 32 | 33 | 32 | 41 | 49 | 56 | 59 | 56 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | 2 | 1 | 1 | -0 | -1 | 10 | 5 | 2 | 0 | 4 |
| Cash Flow from Investing Activities | 1 | -3 | -2 | 0 | -1 | 1 | -11 | -6 | -4 | 1 | 3 |
| Cash Flow from Financing Activities | -1 | 1 | -0 | -1 | 1 | 0 | 1 | 1 | 2 | -2 | -6 |
| Net Cash Inflow / Outflow | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 1 |
| Closing Cash & Cash Equivalent | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.44 | 7.42 | -0.16 | -0.69 | -3.6 | -4.05 | 18.4 | 20.96 | 10.34 | 8.78 | 9.72 |
| CEPS(Rs) | 0.92 | 8.8 | 1.53 | 0.97 | -1.91 | -2.12 | 20.99 | 23.85 | 13.02 | 11.52 | 12.65 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 55.56 | 62.98 | 61.13 | 61.15 | 58.51 | 55.5 | 71.71 | 91.52 | 100.83 | 110.56 | 120.82 |
| Core EBITDA Margin(%) | -3.11 | 6.7 | -3.32 | -1.84 | -5.08 | -9.74 | 21.83 | 16.44 | 9.45 | 4.57 | 6.84 |
| EBIT Margin(%) | 0.46 | 7.85 | 1.16 | 1.28 | -2.66 | -5.4 | 18.42 | 21.11 | 10.58 | 9.89 | 10.11 |
| Pre Tax Margin(%) | 0.04 | 7.69 | 1.09 | 0.05 | -3.05 | -6.17 | 17.95 | 20.45 | 9.78 | 8.72 | 9.03 |
| PAT Margin (%) | -0.68 | 9.75 | -0.22 | -0.94 | -4.38 | -4.85 | 16.52 | 18.13 | 8.3 | 7.2 | 8.02 |
| Cash Profit Margin (%) | 1.44 | 11.57 | 2.13 | 1.32 | -2.32 | -2.54 | 18.85 | 20.63 | 10.46 | 9.44 | 10.44 |
| ROA(%) | -0.55 | 8.88 | -0.18 | -0.75 | -3.79 | -4.27 | 17.37 | 15.97 | 6.72 | 5.22 | 5.77 |
| ROE(%) | -0.78 | 12.52 | -0.26 | -1.13 | -6.01 | -7.11 | 28.93 | 25.68 | 10.75 | 8.31 | 8.4 |
| ROCE(%) | 0.51 | 9.76 | 1.28 | 1.5 | -3.49 | -7.32 | 29.32 | 26.76 | 11.8 | 9.76 | 9.85 |
| Receivable days | 1.56 | 2.33 | 5.73 | 7.78 | 6.62 | 4.77 | 2.5 | 1.96 | 1.6 | 1.2 | 0.7 |
| Inventory Days | 21.87 | 22.86 | 26.96 | 26.75 | 28.14 | 23.3 | 14.21 | 20.19 | 24.69 | 27.2 | 27.11 |
| Payable days | 471.98 | 1180.52 | 554.86 | 446.42 | 443.89 | 331.65 | 382.07 | 271.55 | 114.82 | 129.27 | 160.1 |
| PER(x) | 0 | 6.87 | 0 | 0 | 0 | 0 | 2.35 | 4.72 | 8.53 | 10.51 | 11.06 |
| Price/Book(x) | 0.95 | 0.81 | 0.84 | 0.94 | 0.54 | 0.5 | 0.6 | 1.08 | 0.87 | 0.83 | 0.89 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.8 | 0.68 | 0.74 | 0.78 | 0.42 | 0.38 | 0.44 | 0.95 | 0.86 | 0.89 | 0.85 |
| EV/Core EBITDA(x) | 31.07 | 7.03 | 20.92 | 22.06 | -35.02 | -6.49 | 1.77 | 4 | 6.73 | 7.29 | 6.8 |
| Net Sales Growth(%) | -11.36 | 18.63 | -5.54 | 3.13 | 11.07 | 1.85 | 33.18 | 3.8 | 7.69 | -1.99 | -0.68 |
| EBIT Growth(%) | -97.36 | 1911.79 | -86.05 | 13.63 | -330.86 | -106.48 | 554.39 | 18.98 | -46.02 | -8.41 | 1.5 |
| PAT Growth(%) | -104.51 | 1794.75 | -102.15 | -333.78 | -420.24 | -12.7 | 553.82 | 13.88 | -50.68 | -15.03 | 10.72 |
| EPS Growth(%) | -104.51 | 1794.85 | -102.15 | -333.78 | -420.25 | -12.69 | 553.83 | 13.88 | -50.68 | -15.03 | 10.72 |
| Debt/Equity(x) | 0.01 | 0.04 | 0.04 | 0.02 | 0.07 | 0.09 | 0.1 | 0.12 | 0.19 | 0.15 | 0 |
| Current Ratio(x) | 2.57 | 2.76 | 2.2 | 2.66 | 2.21 | 2.21 | 2.19 | 2.42 | 2.34 | 2.76 | 3.77 |
| Quick Ratio(x) | 2.29 | 2.45 | 1.94 | 2.32 | 1.91 | 2.02 | 2.01 | 2.17 | 2.13 | 2.52 | 3.35 |
| Interest Cover(x) | 1.1 | 48.94 | 16.92 | 1.04 | -6.97 | -7.01 | 39.41 | 31.94 | 13.23 | 8.47 | 9.37 |
| Total Debt/Mcap(x) | 0.01 | 0.05 | 0.05 | 0.02 | 0.12 | 0.17 | 0.17 | 0.11 | 0.22 | 0.18 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.22 | 67.22 | 67.22 | 67.22 | 67.22 | 67.22 | 67.22 | 67.22 | 67.22 | 67.22 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Public | 32.69 | 32.69 | 32.69 | 32.69 | 32.69 | 32.69 | 32.69 | 32.69 | 32.69 | 32.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -2% | +2% | +8% | +6% |
| Operating Profit CAGR | 0% | -18% | — | +17% |
| PAT CAGR | 0% | -25% | — | — |
| Share Price CAGR | -9% | +1% | +7% | +6% |
| ROE Average | +8% | +9% | +16% | +7% |
| ROCE Average | +10% | +10% | +18% | +8% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.22 | 67.22 | 67.22 | 67.22 | 67.22 | 67.22 | 67.22 | 67.22 | 67.22 | 67.22 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Public | 32.78 | 32.78 | 32.78 | 32.78 | 32.78 | 32.78 | 32.78 | 32.78 | 32.78 | 32.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.