Logistics · Founded 2004 · www.tvsscs.com · BSE 543965 · NSE TVSSCS · ISIN INE395N01027
No Notes Added Yet
Business
TVS Supply Chain Solutions Ltd. (TVSSCS) is an integrated supply chain solutions provider, offering a range of services across the entire supply chain. The company designs, implements, and manages logistics solutions for various industries. Its core business model is primarily asset-light, focusing on providing end-to-end, technology-driven supply chain management, rather than owning all physical assets. TVSSCS makes money by charging clients for its integrated services, which include warehousing, transportation, freight forwarding, customs clearance, last-mile delivery, and various value-added services like kitting, packaging, and in-plant logistics. Revenue is generated through service fees, management fees, and transaction-based charges.
Revenue Mix
TVS SCS primarily operates through two key segments:
Integrated Supply Chain Solutions (ISCS): This segment focuses on providing end-to-end solutions, including contract logistics, warehousing management, transportation management, in-plant logistics, and other value-added services. These solutions are often tailored to specific client needs and involve longer-term contracts. A significant portion of its ISCS revenue comes from international markets.
Freight Forwarding and Warehousing (FFW): This segment covers services like global freight forwarding (air and ocean), customs brokerage, and standalone warehousing services. This segment typically involves more transactional business.
Geographically, the company has a strong presence in both India and international markets, with a substantial portion of its revenue derived from its international operations across Europe, North America, and Asia Pacific.
Industry
The logistics industry in India and globally is characterized by significant fragmentation, evolving rapidly with increasing formalization and technology adoption. TVSSCS operates in a competitive landscape with both large multi-national logistics players and numerous regional unorganized players. TVSSCS positions itself as one of the larger integrated logistics solutions providers in India, with a strong legacy from the TVS Group. Its key differentiation lies in its ability to offer complex, end-to-end supply chain solutions, its extensive global footprint, and its deep domain expertise across various sectors like automotive, industrial, consumer, and healthcare. It aims to be a strategic partner rather than just a service provider.
MOAT
Integrated Solutions & Domain Expertise: TVSSCS specializes in designing and managing complex, integrated supply chain solutions, which require significant operational expertise and technology integration, creating high switching costs for clients.
Global Network & Scale: An extensive network of operations across India and internationally allows for seamless cross-border logistics and provides scale advantages.
Long-standing Client Relationships: Its legacy and proven track record have enabled the company to build deep, long-term relationships with marquee clients across various industries, providing revenue visibility.
Technology & Data Analytics: Investment in proprietary technology platforms and data analytics for supply chain optimization enhances efficiency and service quality.
Brand & Trust: Being part of the reputable TVS Group lends credibility and trust, which is crucial in logistics where reliability is paramount.
Growth Drivers
Economic Growth & Manufacturing Boost: Increased manufacturing activity in India (e.g., 'Make in India') and global trade expansion will drive demand for logistics services.
Outsourcing Trend: Companies increasingly outsource their logistics functions to specialized providers like TVSSCS to improve efficiency and reduce costs.
Infrastructure Development: Government initiatives in India to improve road, rail, port, and warehousing infrastructure will enhance logistics efficiency and reach.
E-commerce Expansion: Growth in e-commerce necessitates robust warehousing, last-mile delivery, and reverse logistics capabilities.
Formalization of Logistics Sector: Post-GST implementation in India, the shift from an unorganized to an organized logistics sector benefits larger, compliant players.
Technology Adoption: Continuous advancements in automation, AI, and IoT within logistics present opportunities for efficiency gains and new service offerings.
Risks
Economic Downturns: A slowdown in global or domestic economic growth, manufacturing output, or trade volumes can directly impact demand for logistics services.
Fuel Price Volatility: Significant fluctuations in fuel prices can impact transportation costs and profitability, especially if not adequately hedged or passed on to clients.
Intense Competition & Pricing Pressure: The logistics industry is highly competitive, leading to potential pricing pressure and impacting margins.
Technology Disruption & Investment: The need for continuous investment in technology to stay competitive, adapt to new trends, and ward off disruptors.
Regulatory Changes: Changes in trade policies, customs regulations, transportation laws, and labor laws can affect operations and costs.
Client Concentration: Dependence on a few large clients could pose a risk if those relationships are impacted.
Geopolitical Risks & Supply Chain Disruptions: Global events, trade wars, or natural disasters can disrupt supply chains and impact international operations.
Management & Ownership
TVS Supply Chain Solutions is promoted by the TVS Group, a prominent Indian industrial conglomerate with a long-standing history. The management team typically comprises professionals with extensive experience in the logistics and supply chain domain, many of whom have grown within the TVS ecosystem or bring diverse industry expertise. The ownership structure includes the promoter group (TVS Group entities) holding a significant stake, along with institutional investors and public shareholders following its listing.
Outlook
TVS SCS is well-positioned to capitalize on the secular growth trends in the logistics sector, driven by India's economic expansion, increased formalization, infrastructure push, and the global trend of outsourcing supply chain management. Its established global footprint, integrated solutions capability, and long-standing client relationships provide a stable foundation. However, the company operates in a highly competitive and fragmented industry, requiring continuous investment in technology and efficiency improvements. It remains susceptible to macroeconomic headwinds, fuel price volatility, and the need to manage client relationships effectively while balancing growth with profitability in a dynamic market environment.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2222 | 2426 | 2539 | 2513 | 2445 | 2499 | 2592 | 2663 | 2716 | 3032 |
| Other Income | 22 | 14 | 6 | 22 | 7 | 13 | 14 | 16 | 15 | 10 |
| Total Income | 2243 | 2441 | 2546 | 2534 | 2452 | 2512 | 2606 | 2678 | 2730 | 3043 |
| Total Expenditure | 2060 | 2261 | 2358 | 2337 | 2295 | 2330 | 2420 | 2485 | 2518 | 2814 |
| Operating Profit | 184 | 180 | 187 | 197 | 157 | 182 | 186 | 193 | 213 | 229 |
| Interest | 44 | 38 | 40 | 41 | 39 | 37 | 38 | 33 | 42 | 45 |
| Depreciation | 140 | 139 | 135 | 140 | 136 | 133 | 130 | 137 | 147 | 156 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -91 | 0 | -9 | -5 |
| Profit Before Tax | -0 | 3 | 13 | 17 | -18 | 12 | -74 | 22 | 15 | 23 |
| Provision for Tax | -9 | -0 | 6 | 7 | 9 | 17 | 32 | 7 | 5 | 7 |
| Profit After Tax | 9 | 4 | 6 | 10 | -26 | -5 | -106 | 15 | 10 | 16 |
| Adjustments | 0 | 1 | 0 | -1 | 2 | 0 | 176 | 0 | 1 | 2 |
| Profit After Adjustments | 10 | 4 | 6 | 9 | -25 | -5 | 70 | 16 | 11 | 18 |
| Adjusted Earnings Per Share | 0.2 | 0.1 | 0.1 | 0.2 | -0.6 | -0.1 | 1.6 | 0.4 | 0.2 | 0.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3127 | 4293 | 5032 | 5342 | 6780 | 6605 | 6934 | 9250 | 9994 | 9200 | 9996 | 11003 |
| Other Income | 13 | 32 | 22 | 48 | 54 | 188 | 66 | 50 | 76 | 50 | 58 | 55 |
| Total Income | 3140 | 4325 | 5054 | 5390 | 6834 | 6793 | 7000 | 9300 | 10070 | 9250 | 10054 | 11057 |
| Total Expenditure | 2943 | 4082 | 4819 | 5147 | 6254 | 6356 | 6540 | 8632 | 9325 | 8497 | 9323 | 10237 |
| Operating Profit | 197 | 242 | 235 | 243 | 580 | 437 | 460 | 668 | 745 | 753 | 731 | 821 |
| Interest | 54 | 61 | 75 | 55 | 146 | 237 | 182 | 160 | 193 | 210 | 164 | 158 |
| Depreciation | 74 | 67 | 73 | 88 | 418 | 445 | 443 | 461 | 502 | 557 | 544 | 570 |
| Exceptional Income / Expenses | 0 | 17 | 0 | 0 | 7 | 0 | 50 | -35 | -10 | -26 | 0 | -105 |
| Profit Before Tax | 69 | 132 | 88 | 103 | 25 | -242 | -116 | 14 | 46 | -36 | 29 | -14 |
| Provision for Tax | 32 | 44 | 42 | 53 | 41 | 6 | -43 | 58 | -2 | 22 | 39 | 51 |
| Profit After Tax | 37 | 88 | 47 | 50 | -15 | -248 | -74 | -45 | 48 | -58 | -10 | -65 |
| Adjustments | -7 | -7 | 0 | 4 | -17 | 56 | -2 | -3 | -8 | -43 | -4 | 179 |
| Profit After Adjustments | 31 | 81 | 47 | 54 | -33 | -192 | -76 | -48 | 40 | -101 | -14 | 115 |
| Adjusted Earnings Per Share | 1.3 | 3.2 | 1.5 | 1.7 | -1 | -6.1 | -2.4 | -1.3 | 1.1 | -2.3 | -0.3 | 2.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 3% | 9% | 12% |
| Operating Profit CAGR | -3% | 3% | 11% | 14% |
| PAT CAGR | 0% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -2% | NA% | NA% | NA% |
| ROE Average | -1% | 1% | -4% | -2% |
| ROCE Average | 7% | 8% | 7% | 8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 339 | 402 | 558 | 624 | 620 | 511 | 491 | 714 | 724 | 1815 | 1802 |
| Minority's Interest | 39 | 35 | 74 | 61 | 40 | 80 | 40 | 40 | 36 | 30 | 34 |
| Borrowings | 387 | 355 | 221 | 710 | 904 | 959 | 941 | 735 | 499 | 3 | 3 |
| Other Non-Current Liabilities | 27 | 37 | 101 | 121 | 758 | 992 | 947 | 1013 | 1027 | 960 | 844 |
| Total Current Liabilities | 842 | 1495 | 1654 | 1758 | 2214 | 2786 | 2397 | 3151 | 3801 | 2872 | 2920 |
| Total Liabilities | 1634 | 2323 | 2607 | 3273 | 4594 | 5377 | 4866 | 5654 | 6087 | 5679 | 5601 |
| Fixed Assets | 556 | 748 | 625 | 902 | 2025 | 2034 | 1987 | 2141 | 2296 | 2350 | 2165 |
| Other Non-Current Assets | 48 | 138 | 154 | 130 | 164 | 189 | 268 | 267 | 337 | 210 | 271 |
| Total Current Assets | 1030 | 1437 | 1827 | 2241 | 2323 | 3091 | 2552 | 3246 | 3454 | 3119 | 3166 |
| Total Assets | 1634 | 2323 | 2607 | 3273 | 4594 | 5377 | 4866 | 5654 | 6087 | 5679 | 5601 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 158 | 240 | 167 | 427 | 360 | 479 | 890 | 538 | 994 | 1086 | 509 |
| Cash Flow from Operating Activities | 177 | 173 | 110 | 70 | 372 | 190 | 712 | 621 | 734 | 128 | 672 |
| Cash Flow from Investing Activities | -7 | -389 | -166 | -78 | -235 | -363 | 63 | -381 | -233 | -122 | -147 |
| Cash Flow from Financing Activities | -77 | 140 | 331 | -77 | -17 | 557 | -1167 | 217 | -419 | -592 | -495 |
| Net Cash Inflow / Outflow | 92 | -76 | 275 | -86 | 120 | 384 | -392 | 458 | 81 | -586 | 30 |
| Closing Cash & Cash Equivalent | 240 | 172 | 427 | 360 | 475 | 885 | 538 | 994 | 1086 | 509 | 545 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.31 | 3.16 | 1.47 | 1.69 | -1.03 | -6.06 | -2.41 | -1.33 | 1.09 | -2.3 | -0.31 |
| CEPS(Rs) | 4.72 | 6.07 | 3.79 | 4.34 | 12.71 | 6.19 | 11.64 | 11.48 | 15.09 | 11.34 | 12.1 |
| DPS(Rs) | 0.23 | 0.06 | 0.05 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 14.38 | 15.73 | 17.63 | 19.72 | 19.42 | 15.52 | 14.18 | 18.75 | 18.37 | 40.42 | 40.37 |
| Core EBITDA Margin(%) | 5.9 | 4.9 | 4.24 | 3.65 | 7.76 | 3.77 | 5.68 | 6.67 | 6.7 | 7.64 | 6.73 |
| EBIT Margin(%) | 3.95 | 4.48 | 3.25 | 2.95 | 2.53 | -0.08 | 0.95 | 1.87 | 2.39 | 1.89 | 1.93 |
| Pre Tax Margin(%) | 2.22 | 3.07 | 1.75 | 1.92 | 0.37 | -3.66 | -1.68 | 0.15 | 0.46 | -0.39 | 0.29 |
| PAT Margin (%) | 1.2 | 2.05 | 0.92 | 0.93 | -0.23 | -3.76 | -1.07 | -0.49 | 0.48 | -0.63 | -0.1 |
| Cash Profit Margin (%) | 3.56 | 3.61 | 2.38 | 2.57 | 5.93 | 2.97 | 5.33 | 4.5 | 5.49 | 5.42 | 5.34 |
| ROA(%) | 2.24 | 4.45 | 1.89 | 1.69 | -0.39 | -4.98 | -1.44 | -0.85 | 0.81 | -0.98 | -0.17 |
| ROE(%) | 10.02 | 23.76 | 9.69 | 8.39 | -2.49 | -44.82 | -15.69 | -7.95 | 7.07 | -4.72 | -0.54 |
| ROCE(%) | 11.64 | 15.89 | 11.21 | 9.75 | 8.89 | -0.21 | 2.79 | 7.67 | 9.19 | 6.54 | 7.32 |
| Receivable days | 60.15 | 60.38 | 68.34 | 80.37 | 69.49 | 69.52 | 64.95 | 48.69 | 46.27 | 52.2 | 51.91 |
| Inventory Days | 18.13 | 10.81 | 8.57 | 8.22 | 8.07 | 9.28 | 10.46 | 10.25 | 11.62 | 14.51 | 14.01 |
| Payable days | 158.1 | 181.92 | 242.4 | 360.41 | 408.64 | 397.17 | 423.7 | 410.47 | 383.16 | 309.36 | 286.26 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.82 | 3 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.14 | 0.2 | 0.11 | 0.14 | 0.15 | 0.16 | 0.15 | 0.09 | 0.09 | 0.76 | 0.56 |
| EV/Core EBITDA(x) | 2.26 | 3.5 | 2.31 | 3.08 | 1.81 | 2.46 | 2.23 | 1.19 | 1.15 | 9.29 | 7.63 |
| Net Sales Growth(%) | 24.35 | 37.26 | 17.23 | 6.15 | 26.92 | -2.59 | 4.98 | 33.41 | 8.05 | -7.95 | 8.65 |
| EBIT Growth(%) | 54.07 | 55.97 | -15.09 | -3.44 | 8.77 | -102.96 | 1398.02 | 162.57 | 37.63 | -27.04 | 10.85 |
| PAT Growth(%) | 198.96 | 135.03 | -47.17 | 6.52 | -131.14 | -1507.33 | 70.2 | 39.27 | 206.17 | -221.13 | 83.3 |
| EPS Growth(%) | 355.17 | 141.11 | -53.4 | 15.15 | -160.78 | -489.02 | 60.31 | 44.78 | 182.32 | -310.22 | 86.6 |
| Debt/Equity(x) | 2 | 2.49 | 1.71 | 1.76 | 2.47 | 4.38 | 3.36 | 2.59 | 2.98 | 0.45 | 0.48 |
| Current Ratio(x) | 1.22 | 0.96 | 1.1 | 1.28 | 1.05 | 1.11 | 1.06 | 1.03 | 0.91 | 1.09 | 1.08 |
| Quick Ratio(x) | 1.08 | 0.87 | 1.04 | 1.2 | 0.97 | 1.05 | 0.97 | 0.94 | 0.82 | 0.95 | 0.95 |
| Interest Cover(x) | 2.29 | 3.17 | 2.17 | 2.87 | 1.17 | -0.02 | 0.36 | 1.08 | 1.24 | 0.83 | 1.18 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.16 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 43.17 | 43.13 | 43.12 | 43.09 | 43.04 | 43.03 | 43.03 | 43.03 | 43.03 | 43.03 |
| FII | 0.37 | 0.23 | 0.24 | 2.35 | 3.31 | 3.58 | 3.36 | 3.48 | 2.74 | 2.45 |
| DII | 6.6 | 6.13 | 5.52 | 3.09 | 3.06 | 2.88 | 2.43 | 2.3 | 2.18 | 2.17 |
| Public | 49.86 | 50.51 | 51.12 | 51.46 | 50.6 | 50.51 | 51.17 | 51.19 | 52.05 | 52.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 18.98 | 18.98 | 18.98 | 18.98 | 18.98 | 18.99 | 18.99 | 18.99 | 18.99 | 18.99 |
| FII | 0.16 | 0.1 | 0.11 | 1.04 | 1.46 | 1.58 | 1.48 | 1.53 | 1.21 | 1.08 |
| DII | 2.9 | 2.7 | 2.43 | 1.36 | 1.35 | 1.27 | 1.07 | 1.01 | 0.96 | 0.96 |
| Public | 21.93 | 22.23 | 22.5 | 22.67 | 22.32 | 22.28 | 22.58 | 22.58 | 22.96 | 23.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 43.98 | 44.02 | 44.02 | 44.05 | 44.11 | 44.12 | 44.12 | 44.12 | 44.12 | 44.12 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +9% | +3% | +9% | +12% |
| Operating Profit CAGR | -3% | +3% | +11% | +14% |
| PAT CAGR | — | — | — | 0% |
| Share Price CAGR | -2% | — | — | — |
| ROE Average | -1% | +1% | -4% | -2% |
| ROCE Average | +7% | +8% | +7% | +8% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 43.17 | 43.13 | 43.12 | 43.09 | 43.04 | 43.03 | 43.03 | 43.03 | 43.03 | 43.03 |
| FII | 0.37 | 0.23 | 0.24 | 2.35 | 3.31 | 3.58 | 3.36 | 3.48 | 2.74 | 2.45 |
| DII | 6.6 | 6.13 | 5.52 | 3.09 | 3.06 | 2.88 | 2.43 | 2.3 | 2.18 | 2.17 |
| Public | 56.83 | 56.87 | 56.88 | 56.91 | 56.96 | 56.97 | 56.97 | 56.97 | 56.97 | 56.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 18.98 | 18.98 | 18.98 | 18.98 | 18.98 | 18.99 | 18.99 | 18.99 | 18.99 | 18.99 |
| FII | 0.16 | 0.1 | 0.11 | 1.04 | 1.46 | 1.58 | 1.48 | 1.53 | 1.21 | 1.08 |
| DII | 2.9 | 2.7 | 2.43 | 1.36 | 1.35 | 1.27 | 1.07 | 1.01 | 0.96 | 0.96 |
| Public | 24.99 | 25.03 | 25.04 | 25.07 | 25.13 | 25.13 | 25.13 | 25.13 | 25.13 | 25.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 43.98 | 44.02 | 44.02 | 44.05 | 44.11 | 44.12 | 44.12 | 44.12 | 44.12 | 44.12 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.