Tyres & Allied · Founded 1982 · www.tvseurogrip.com · BSE 509243 · NSE TVS SRICHAKR · ISIN INE421C01016
No Notes Added Yet
Business
TVS Srichakra Ltd. is an Indian manufacturer and marketer of tyres for various vehicle segments. The company primarily produces two-wheeler, three-wheeler, farm, industrial, and Off-The-Road (OTR) tyres. Its core business model involves supplying tyres to Original Equipment Manufacturers (OEMs) and catering to the aftermarket replacement segment through an extensive dealer network. The company makes money by selling its range of tyres under the "TVS Eurogrip" and "TVS Tyres" brands to both domestic and international markets.
Revenue Mix
While specific revenue breakdowns are not publicly detailed by the company, TVS Srichakra's primary revenue drivers include:
Two & Three-Wheeler Tyres: This is a significant segment, leveraging its strong association with TVS Motor Company and other OEMs, along with a robust aftermarket presence.
Farm & Industrial Tyres: The company has a strong footprint in agricultural tyres (tractors, implements) and industrial tyres, catering to the growing mechanization in these sectors.
Off-The-Road (OTR) Tyres: Focuses on specialized tyres for construction, mining, and port applications.
OEM Sales vs. Aftermarket: A substantial portion of sales comes from supplying to vehicle manufacturers, complemented by a wide distribution network for replacement demand.
Exports: The company also exports its products to various countries, contributing to overall revenue.
Industry
The Indian tyre industry is capital-intensive, cyclical, and largely dominated by a few established players (e.g., MRF, Apollo Tyres, CEAT, JK Tyre, Balkrishna Industries). TVS Srichakra operates within this competitive landscape, positioning itself as a strong player, particularly in the two-wheeler, three-wheeler, and farm tyre segments. It benefits from its long-standing brand reputation and strong OEM relationships, especially within the TVS Group. While not the largest in overall market share, it holds significant positions in its chosen niches, often competing on product quality, specialized offerings, and value proposition.
MOAT
Brand Association: Being part of the reputable TVS Group provides brand credibility and trust, particularly in India.
OEM Relationships: Strong, established relationships with TVS Motor Company and other automotive manufacturers provide a stable demand base.
Distribution Network: An extensive pan-India distribution and dealership network ensures wide product availability in the replacement market.
Niche Specialization: Focused expertise and strong market share in specific segments like two/three-wheeler and farm tyres, where it can tailor products effectively.
Manufacturing Scale: Possesses manufacturing capabilities to cater to high volumes, particularly for its core segments.
Growth Drivers
Automotive Sector Growth: Continued growth in India's two-wheeler and three-wheeler segments, driven by urbanization and disposable incomes.
Replacement Market Demand: Steady demand from the existing vehicle parc as tyres wear out.
Farm Mechanization: Increasing mechanization in agriculture drives demand for farm vehicle tyres.
Infrastructure Development: Government focus on infrastructure projects boosts demand for OTR and industrial tyres.
Export Expansion: Diversifying geographical presence and increasing export volumes to international markets.
Premiumization: Growing consumer preference for higher-quality, feature-rich tyres.
Risks
Raw Material Price Volatility: Significant exposure to price fluctuations of key inputs like natural rubber, synthetic rubber, and crude oil derivatives.
Intense Competition: Highly competitive market with established domestic players and potential threats from imports.
Economic Downturn: A slowdown in the automotive industry or overall economy can impact both OEM demand and replacement sales.
Monsoon Dependency: Performance of the farm sector is tied to the monsoon, affecting demand for agricultural tyres.
Regulatory Changes: Changes in import duties, environmental regulations, or safety standards can affect operations and costs.
Foreign Exchange Fluctuations: Impacts the cost of imported raw materials and profitability of exports.
Management & Ownership
TVS Srichakra Ltd. is promoted by the TVS Group, one of India's largest and most respected business conglomerates. The company's management is typically professional, experienced, and operates within the long-term vision and corporate governance framework established by the TVS family. The ownership structure is promoter-led, with the TVS family holding a significant stake, alongside institutional investors and public shareholding.
Outlook
TVS Srichakra is well-positioned to benefit from India's long-term growth story, particularly in the two-wheeler, three-wheeler, and agricultural sectors where it holds strong market positions. Its established brand, extensive distribution, and OEM ties provide a stable foundation. However, the company remains susceptible to external factors such as volatile raw material prices, intense competition, and broader economic cycles affecting automotive demand. Successful navigation of commodity price fluctuations and continued focus on product innovation and export market penetration will be key to its sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 765 | 791 | 842 | 803 | 818 | 819 | 926 | 917 | 981 | 1068 |
| Other Income | 1 | 0 | 3 | 1 | 2 | 2 | 3 | 1 | 9 | 14 |
| Total Income | 766 | 791 | 844 | 804 | 820 | 822 | 929 | 917 | 990 | 1082 |
| Total Expenditure | 688 | 736 | 783 | 758 | 752 | 771 | 861 | 838 | 894 | 987 |
| Operating Profit | 78 | 55 | 61 | 46 | 69 | 50 | 69 | 79 | 96 | 95 |
| Interest | 13 | 13 | 13 | 14 | 14 | 15 | 12 | 12 | 12 | 12 |
| Depreciation | 28 | 29 | 31 | 32 | 37 | 34 | 36 | 36 | 37 | 37 |
| Exceptional Income / Expenses | -8 | -1 | 0 | -6 | -5 | 18 | -3 | -14 | 1 | -1 |
| Profit Before Tax | 31 | 12 | 18 | -6 | 12 | 20 | 18 | 17 | 48 | 45 |
| Provision for Tax | 7 | 5 | 8 | 0 | 3 | 7 | 7 | 6 | 12 | 11 |
| Profit After Tax | 24 | 7 | 10 | -6 | 10 | 13 | 11 | 11 | 36 | 34 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 24 | 7 | 10 | -6 | 10 | 13 | 11 | 11 | 36 | 34 |
| Adjusted Earnings Per Share | 31 | 8.7 | 13.5 | -7.8 | 12.5 | 16.8 | 14.5 | 14.6 | 47.1 | 44.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2185 | 1961 | 2152 | 2431 | 2104 | 1939 | 2543 | 2985 | 2926 | 3254 | 3643 | 3892 |
| Other Income | 23 | 5 | 15 | 12 | 10 | 5 | 6 | 9 | 7 | 6 | 15 | 27 |
| Total Income | 2208 | 1965 | 2168 | 2443 | 2114 | 1944 | 2549 | 2994 | 2933 | 3260 | 3658 | 3918 |
| Total Expenditure | 1858 | 1676 | 1899 | 2168 | 1887 | 1709 | 2373 | 2751 | 2625 | 3024 | 3358 | 3580 |
| Operating Profit | 350 | 289 | 269 | 275 | 227 | 235 | 176 | 243 | 307 | 237 | 300 | 339 |
| Interest | 22 | 22 | 31 | 37 | 39 | 33 | 34 | 44 | 48 | 60 | 57 | 48 |
| Depreciation | 44 | 56 | 69 | 85 | 100 | 104 | 80 | 92 | 104 | 129 | 142 | 146 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -0 | -3 | -5 | -9 | -11 | 2 | -17 |
| Profit Before Tax | 284 | 211 | 169 | 153 | 87 | 98 | 59 | 101 | 146 | 37 | 103 | 128 |
| Provision for Tax | 93 | 61 | 52 | 50 | 5 | 24 | 16 | 24 | 38 | 16 | 32 | 36 |
| Profit After Tax | 191 | 150 | 117 | 103 | 82 | 74 | 43 | 78 | 108 | 21 | 71 | 92 |
| Adjustments | -5 | -2 | -120 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 186 | 148 | -3 | 103 | 82 | 74 | 43 | 78 | 108 | 21 | 71 | 92 |
| Adjusted Earnings Per Share | 243 | 192.7 | -3.5 | 134.4 | 107.5 | 96.5 | 56.7 | 101.8 | 140.9 | 26.9 | 93 | 120.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 7% | 13% | 5% |
| Operating Profit CAGR | 27% | 7% | 5% | -2% |
| PAT CAGR | 238% | -3% | -1% | -9% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 18% | 9% | 15% | 1% |
| ROE Average | 6% | 6% | 6% | 16% |
| ROCE Average | 8% | 8% | 8% | 17% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 412 | 561 | 639 | 728 | 745 | 825 | 971 | 1034 | 1112 | 1184 | 1190 |
| Minority's Interest | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -1 | 0 |
| Borrowings | 44 | 24 | 8 | 47 | 129 | 105 | 363 | 324 | 432 | 349 | 270 |
| Other Non-Current Liabilities | 120 | 132 | 142 | 153 | 127 | 122 | 167 | 94 | 111 | 132 | 168 |
| Total Current Liabilities | 393 | 674 | 638 | 882 | 615 | 571 | 858 | 1001 | 1040 | 1312 | 1412 |
| Total Liabilities | 969 | 1391 | 1426 | 1809 | 1616 | 1622 | 2359 | 2453 | 2694 | 2976 | 3039 |
| Fixed Assets | 359 | 506 | 595 | 638 | 662 | 641 | 684 | 881 | 1061 | 1146 | 1140 |
| Other Non-Current Assets | 169 | 196 | 187 | 246 | 224 | 254 | 550 | 507 | 529 | 616 | 655 |
| Total Current Assets | 440 | 689 | 644 | 926 | 730 | 727 | 1125 | 1065 | 1104 | 1214 | 1244 |
| Total Assets | 969 | 1391 | 1426 | 1809 | 1616 | 1622 | 2359 | 2453 | 2694 | 2976 | 3039 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 11 | 11 | 8 | 13 | 9 | 4 | 5 | 9 | 13 | 16 | 13 |
| Cash Flow from Operating Activities | 400 | 64 | 185 | 64 | 299 | 307 | -62 | 206 | 228 | 197 | 297 |
| Cash Flow from Investing Activities | -120 | -215 | -102 | -120 | -136 | -92 | -282 | -202 | -325 | -154 | -103 |
| Cash Flow from Financing Activities | -271 | 149 | -79 | 52 | -169 | -215 | 348 | 0 | 101 | -47 | -187 |
| Net Cash Inflow / Outflow | 9 | -3 | 5 | -4 | -5 | 1 | 4 | 4 | 3 | -3 | 7 |
| Closing Cash & Cash Equivalent | 20 | 8 | 13 | 9 | 4 | 5 | 9 | 13 | 16 | 13 | 20 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 243.02 | 192.72 | -3.47 | 134.39 | 107.49 | 96.5 | 56.75 | 101.81 | 140.93 | 26.91 | 92.99 |
| CEPS(Rs) | 306.36 | 268.55 | 242.7 | 245.48 | 238.2 | 231.89 | 160.74 | 221.1 | 276.23 | 194.88 | 278.41 |
| DPS(Rs) | 60 | 50.7 | 40 | 40 | 20.1 | 30 | 16.3 | 32.05 | 47.34 | 16.89 | 37.8 |
| Book NAV/Share(Rs) | 538.02 | 732.49 | 834.07 | 950.73 | 972.51 | 1076.67 | 1267.36 | 1350.1 | 1451.87 | 1545.56 | 1553.76 |
| Core EBITDA Margin(%) | 13.82 | 13.34 | 11.51 | 10.83 | 10.31 | 11.87 | 6.27 | 7.32 | 9.47 | 6.54 | 7.28 |
| EBIT Margin(%) | 12.96 | 10.92 | 9.09 | 7.84 | 6.03 | 6.77 | 3.45 | 4.57 | 6.13 | 2.74 | 4.09 |
| Pre Tax Margin(%) | 12.01 | 9.91 | 7.67 | 6.31 | 4.16 | 5.04 | 2.18 | 3.18 | 4.6 | 1.04 | 2.63 |
| PAT Margin (%) | 8.09 | 7.02 | 5.33 | 4.25 | 3.91 | 3.81 | 1.6 | 2.44 | 3.4 | 0.58 | 1.81 |
| Cash Profit Margin (%) | 9.93 | 9.65 | 8.44 | 7.74 | 8.67 | 9.16 | 4.55 | 5.31 | 6.67 | 4.24 | 5.44 |
| ROA(%) | 19.72 | 12.69 | 8.33 | 6.38 | 4.8 | 4.56 | 2.18 | 3.23 | 4.19 | 0.72 | 2.36 |
| ROE(%) | 55.06 | 30.76 | 19.56 | 15.11 | 11.17 | 9.41 | 4.83 | 7.76 | 10.04 | 1.79 | 5.99 |
| ROCE(%) | 55.02 | 32.49 | 21.92 | 18.11 | 11.27 | 12.33 | 7.16 | 8.9 | 10.68 | 4.8 | 7.98 |
| Receivable days | 30.8 | 32.34 | 37.07 | 43.57 | 47.19 | 42.62 | 32.7 | 26.31 | 28.91 | 32.63 | 35.24 |
| Inventory Days | 36.47 | 53.07 | 61.58 | 62.32 | 79.74 | 79.63 | 83.51 | 91.04 | 85.2 | 77.86 | 71.7 |
| Payable days | 45.61 | 52.75 | 53.95 | 62.93 | 88.89 | 89.37 | 86.43 | 85.69 | 92.42 | 87.45 | 89.48 |
| PER(x) | 9.5 | 18.11 | 0 | 16.34 | 8.29 | 18.41 | 28.08 | 25.06 | 27.71 | 94.13 | 34.55 |
| Price/Book(x) | 4.29 | 4.76 | 3.86 | 2.31 | 0.92 | 1.65 | 1.26 | 1.89 | 2.69 | 1.64 | 2.07 |
| Dividend Yield(%) | 2.6 | 1.45 | 1.24 | 1.82 | 2.26 | 1.69 | 1.02 | 1.26 | 1.21 | 0.67 | 1.18 |
| EV/Net Sales(x) | 0.87 | 1.52 | 1.28 | 0.86 | 0.48 | 0.8 | 0.71 | 0.87 | 1.3 | 0.86 | 0.88 |
| EV/Core EBITDA(x) | 5.42 | 10.29 | 10.24 | 7.59 | 4.49 | 6.63 | 10.32 | 10.71 | 12.39 | 11.85 | 10.65 |
| Net Sales Growth(%) | 0.38 | -10.26 | 9.78 | 12.95 | -13.46 | -7.82 | 31.13 | 17.38 | -1.98 | 11.2 | 11.97 |
| EBIT Growth(%) | 80.23 | -23.98 | -13.99 | -4.8 | -33.44 | 3.46 | -28.77 | 55.9 | 33.42 | -50.45 | 66.29 |
| PAT Growth(%) | 95.45 | -21.7 | -21.61 | -11.99 | -20.34 | -10.27 | -41.32 | 79.64 | 38.47 | -80.96 | 246.3 |
| EPS Growth(%) | 86.84 | -20.7 | -101.8 | 3969.91 | -20.01 | -10.23 | -41.19 | 79.41 | 38.42 | -80.91 | 245.61 |
| Debt/Equity(x) | 0.35 | 0.56 | 0.49 | 0.59 | 0.47 | 0.25 | 0.63 | 0.64 | 0.75 | 0.74 | 0.64 |
| Current Ratio(x) | 1.12 | 1.02 | 1.01 | 1.05 | 1.19 | 1.27 | 1.31 | 1.06 | 1.06 | 0.93 | 0.88 |
| Quick Ratio(x) | 0.59 | 0.41 | 0.49 | 0.48 | 0.5 | 0.53 | 0.36 | 0.29 | 0.39 | 0.32 | 0.36 |
| Interest Cover(x) | 13.64 | 10.71 | 6.41 | 5.11 | 3.22 | 3.92 | 2.72 | 3.29 | 4.01 | 1.61 | 2.81 |
| Total Debt/Mcap(x) | 0.08 | 0.12 | 0.13 | 0.25 | 0.51 | 0.15 | 0.5 | 0.34 | 0.28 | 0.45 | 0.31 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 |
| FII | 1.01 | 0.99 | 1.04 | 1.02 | 1.05 | 0.98 | 0.99 | 0.96 | 0.96 | 0.91 |
| DII | 5.06 | 5.03 | 4.96 | 4.96 | 4.96 | 4.97 | 5.07 | 6.18 | 6.18 | 6.19 |
| Public | 48.23 | 48.28 | 48.3 | 48.32 | 48.28 | 48.35 | 48.24 | 47.16 | 47.15 | 47.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 |
| Public | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 | 0.36 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +12% | +7% | +13% | +5% |
| Operating Profit CAGR | +27% | +7% | +5% | -2% |
| PAT CAGR | +238% | -3% | -1% | -9% |
| Share Price CAGR | +18% | +9% | +15% | +1% |
| ROE Average | +6% | +6% | +6% | +16% |
| ROCE Average | +8% | +8% | +8% | +17% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 | 45.7 |
| FII | 1.01 | 0.99 | 1.04 | 1.02 | 1.05 | 0.98 | 0.99 | 0.96 | 0.96 | 0.91 |
| DII | 5.06 | 5.03 | 4.96 | 4.96 | 4.96 | 4.97 | 5.07 | 6.18 | 6.18 | 6.19 |
| Public | 48.23 | 48.28 | 48.3 | 48.32 | 48.28 | 48.35 | 48.24 | 47.16 | 47.15 | 47.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 |
| Public | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 | 0.36 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 | 0.77 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.