WEBSITE BSE:505285 NSE: TULIVE Inc. Year: 1962 Industry: Engineering My Bucket: Add Stock
Last updated: 09:00
No Notes Added Yet
1. Business Overview
Tulive Developers Ltd. (formerly Tulive Real Estate Limited) is a real estate development company. Its core business involves the acquisition of land, planning, designing, constructing, and marketing residential and commercial properties. The company generates revenue primarily through the sale of developed units, such as apartments, villas, and commercial spaces, to customers. While listed under the "Engineering" sector/industry, its direct business model revolves around real estate project development and sales, which inherently requires significant engineering and construction capabilities.
2. Key Segments / Revenue Mix
The primary revenue-generating segment for Tulive Developers Ltd. is real estate development and sales. This broadly encompasses residential projects and commercial projects. Specific financial breakdowns of revenue contributions between residential and commercial segments are not publicly detailed, but the company focuses on delivering complete property solutions.
3. Industry & Positioning
Tulive Developers operates in the Indian real estate and construction industry, a sector characterized by high capital intensity, cyclical demand, and reliance on economic growth, interest rates, and regulatory policies. The industry is fragmented with a mix of national giants and numerous regional/local players. Tulive Developers appears to be a regional player, with a focus on specific geographies, notably Chennai, Tamil Nadu. Within its operating regions, it competes with other local and mid-sized developers on factors such as project location, design, quality, pricing, and amenities. Its market share is likely confined to its specific operating markets rather than a national presence.
4. Competitive Advantage (Moat)
Tulive Developers Ltd. may derive competitive advantages from:
Local Market Knowledge: Deep understanding of specific micro-markets in its operational areas (e.g., Chennai), including land availability, regulatory nuances, and consumer preferences.
Execution Capability: A proven track record of project planning, design, and timely delivery within its niche.
Cost Efficiency: Effective cost management in land acquisition and construction, allowing for competitive pricing.
Client Relationships: Building trust and repeat business with buyers through quality and post-sales service.
However, a strong, durable moat such as a nationally recognized brand, vast scale, or proprietary technology is less evident for a company of its size operating in a competitive real estate market.
5. Growth Drivers
Urbanization & Demographic Shifts: Continued migration to urban centers like Chennai fuels demand for residential and commercial spaces.
Rising Disposable Incomes: Increasing economic prosperity and higher income levels improve housing affordability and drive property investments.
Government Initiatives: Favorable government policies, infrastructure development, and schemes promoting affordable housing can boost demand.
Favorable Interest Rates: Lower home loan interest rates make property purchases more accessible for buyers.
New Project Launches: Successful identification, acquisition, and development of new land parcels and timely project launches in demand-driven areas.
6. Risks
Real Estate Cyclicality: The company's performance is sensitive to economic downturns, impacting property demand and prices.
Regulatory & Environmental Risks: Delays in obtaining statutory approvals, changes in building codes, or environmental regulations can impact project timelines and costs.
Interest Rate Fluctuations: Higher interest rates can increase borrowing costs for the company and reduce affordability for home buyers.
Raw Material Price Volatility: Fluctuations in prices of construction materials (e.g., cement, steel) can lead to cost overruns.
Intense Competition: The presence of numerous local and national developers creates pricing pressure and competition for land parcels and buyers.
Funding & Liquidity Risk: Dependence on external financing for project development, making it vulnerable to credit market conditions.
Project Execution Risk: Potential for project delays, cost overruns, or quality issues affecting reputation and profitability.
7. Management & Ownership
Tulive Developers Ltd. is promoted by its founding family/group, which maintains a significant ownership stake (e.g., promoter holding was approximately 74.69% as of December 2023). The management team typically comprises individuals with experience in real estate development, construction, and finance. The high promoter holding indicates strong control and alignment of interests with the company's long-term vision, characteristic of many Indian-listed companies.
8. Outlook
Tulive Developers Ltd. operates in a growing Indian real estate market, potentially benefiting from urbanization trends and rising demand in its focus regions. Efficient project execution, strategic land acquisition, and effective sales and marketing can drive growth. However, as a regional player, it remains susceptible to the inherent cyclicality and regulatory complexities of the real estate sector. Competition, interest rate movements, and timely access to capital for new projects are critical factors that will influence its future performance. The company's ability to manage project pipelines effectively and adapt to market dynamics will be key to sustaining profitability.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹249 Cr.
Stock P/E -195.6
P/B 5.4
Current Price ₹1156
Book Value ₹ 214.1
Face Value 10
52W High ₹1133.7
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
| Profit After Tax | -0 | -1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | -0 | -1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjusted Earnings Per Share | -0.7 | -2.4 | 0.5 | -1.1 | -1.7 | -1.3 | -1.4 | -1.1 | -1.1 | -1.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 7 | 4 | 9 | 2 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Total Income | 9 | 5 | 9 | 2 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Total Expenditure | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 |
| Operating Profit | 8 | 4 | 9 | 1 | 0 | -1 | -1 | -2 | 0 | 0 | -0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Profit Before Tax | 8 | 4 | 9 | 1 | 0 | -1 | -1 | -2 | 1 | -1 | -1 | 0 |
| Provision for Tax | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Tax | 7 | 4 | 9 | 1 | 0 | -1 | -1 | -2 | 1 | -1 | -1 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 7 | 4 | 9 | 1 | 0 | -1 | -1 | -2 | 1 | -1 | -1 | 0 |
| Adjusted Earnings Per Share | 21.5 | 11.5 | 26.3 | 4.4 | 1.6 | -4.3 | -2.8 | -9.2 | 5.9 | -4.3 | -5.9 | -4.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | -100% |
| Operating Profit CAGR | 0% | 0% | 0% | -100% |
| PAT CAGR | 0% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 19% | 81% | 43% | 21% |
| ROE Average | -3% | -1% | -1% | 2% |
| ROCE Average | -3% | -1% | -1% | 2% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 75 | 79 | 89 | 68 | 68 | 50 | 50 | 48 | 49 | 48 | 47 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 76 | 80 | 89 | 68 | 68 | 50 | 50 | 48 | 49 | 48 | 47 |
| Fixed Assets | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 33 | 30 | 37 | 36 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 46 | 50 | 59 | 38 | 39 | 21 | 20 | 15 | 19 | 11 | 11 |
| Total Assets | 76 | 80 | 89 | 68 | 68 | 50 | 50 | 48 | 49 | 48 | 47 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 27 | 37 | 19 | 19 | 2 | 2 | 1 | 18 | 2 |
| Cash Flow from Operating Activities | 3 | 22 | 1 | 2 | -0 | 0 | -0 | 9 | 10 | -9 | 1 |
| Cash Flow from Investing Activities | 7 | 4 | 9 | 2 | 1 | -0 | -0 | -9 | 8 | -8 | 0 |
| Cash Flow from Financing Activities | -10 | 0 | 0 | -22 | 0 | -17 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | -0 | 26 | 11 | -19 | 1 | -17 | -1 | -1 | 17 | -16 | 1 |
| Closing Cash & Cash Equivalent | 0 | 27 | 37 | 19 | 19 | 2 | 2 | 1 | 18 | 2 | 3 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 21.51 | 11.48 | 26.3 | 4.41 | 1.6 | -4.32 | -2.84 | -9.19 | 5.86 | -4.33 | -5.91 |
| CEPS(Rs) | 21.74 | 11.57 | 26.35 | 4.45 | 1.7 | -4.27 | -2.82 | -7.76 | 7.43 | 0.07 | -1.33 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 216.64 | 228.12 | 254.42 | 257.03 | 258.63 | 233.95 | 231.11 | 221.92 | 227.78 | 223.44 | 217.53 |
| Core EBITDA Margin(%) | 21.27 | -55.03 | -319.78 | -996.83 | -773.49 | -6211.81 | 0 | 0 | 0 | 0 | 0 |
| EBIT Margin(%) | 549.01 | 727.36 | 0 | 1744.93 | 702.38 | -6195.22 | 0 | 0 | 0 | 0 | 0 |
| Pre Tax Margin(%) | 548.9 | 727.36 | 0 | 1744.93 | 702.38 | -6195.22 | 0 | 0 | 0 | 0 | 0 |
| PAT Margin (%) | 543.1 | 727.36 | 0 | 1936.93 | 702.38 | -6205.89 | 0 | 0 | 0 | 0 | 0 |
| Cash Profit Margin (%) | 548.88 | 733.03 | 0 | 1953.44 | 744.39 | -6131.59 | 0 | 0 | 0 | 0 | 0 |
| ROA(%) | 9.73 | 5.15 | 10.89 | 1.49 | 0.62 | -1.57 | -1.22 | -4.05 | 2.61 | -1.92 | -2.68 |
| ROE(%) | 10.45 | 5.16 | 10.9 | 1.49 | 0.62 | -1.57 | -1.22 | -4.06 | 2.61 | -1.92 | -2.68 |
| ROCE(%) | 9.86 | 5.16 | 10.88 | 1.34 | 0.62 | -1.57 | -1.22 | -4.06 | 2.44 | -1.74 | -2.62 |
| Receivable days | 15.87 | 33.18 | 425.83 | 790.83 | 1155.83 | 3987.02 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 7.75 | 14.71 | 5.97 | 0 | 160.46 | 0 | 0 | 0 | 30.73 | 0 | 0 |
| Price/Book(x) | 0.77 | 0.74 | 0.62 | 0 | 0.99 | 0 | 0.83 | 0 | 0.79 | 2.22 | 3.36 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 41.92 | 58.63 | 288.1 | -266.42 | 807.33 | -14.66 | 0 | 0 | 0 | 0 | 0 |
| EV/Core EBITDA(x) | 7.56 | 8 | 1.89 | -15.13 | 108.46 | 0.24 | -65.32 | -0.76 | 231.84 | 1016.5 | -596.95 |
| Net Sales Growth(%) | 0 | -60.14 | -89.09 | 0 | 0 | -75 | -100 | 0 | 0 | 0 | 0 |
| EBIT Growth(%) | 108.69 | -47.2 | 128.54 | -88.55 | -59.75 | -320.51 | 34.07 | -223.09 | 159.82 | -171.35 | -47.31 |
| PAT Growth(%) | 127.96 | -46.62 | 129.07 | -87.32 | -63.74 | -320.89 | 34.19 | -223.09 | 163.76 | -173.99 | -36.37 |
| EPS Growth(%) | 127.96 | -46.62 | 129.07 | -83.23 | -63.74 | -370.1 | 34.19 | -223.09 | 163.76 | -173.99 | -36.37 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 257.57 | 299.98 | 7342.58 | 1993.27 | 706.45 | 886.54 | 1001.48 | 581.91 | 951.44 | 600.06 | 562.43 |
| Quick Ratio(x) | 257.57 | 299.98 | 7342.58 | 1993.27 | 706.45 | 886.54 | 1001.48 | 581.91 | 951.44 | 600.06 | 562.43 |
| Interest Cover(x) | 5061.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 27.9 | 27.9 | 27.9 | 27.9 | 27.9 | 27.9 | 27.9 | 27.9 | 27.9 | 27.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.