Chemicals · Founded 1988 · www.tulaseebio-ethanolltd.com · BSE 524514 · · ISIN INE276N01011
No Notes Added Yet
Business
Tulasee Bio-Ethanol Ltd. is primarily engaged in the manufacturing of ethanol and its by-products. The company's core business model revolves around producing fuel-grade ethanol, which is then supplied to Oil Marketing Companies (OMCs) for blending with petrol as part of the Indian government's Ethanol Blended Petrol (EBP) program. Additionally, it produces valuable by-products such as Dried Distillers Grains with Solubles (DDGS), which is utilized as high-protein animal feed, and Carbon Dioxide (CO2) for various industrial applications. The company generates revenue through the sale of these products to domestic customers.
Revenue Mix
The company's operations are largely focused on a single segment: the production of ethanol and its related by-products. While specific revenue contributions are not separately disclosed in detail, ethanol sales constitute the overwhelming majority of its revenue, driven by consistent demand from the EBP program. DDGS and CO2 sales provide additional revenue streams and improve overall plant economics.
Industry
Tulasee Bio-Ethanol operates within the Indian chemicals sector, specifically the burgeoning bio-ethanol industry. This industry is largely propelled by the Indian government's ambitious Ethanol Blended Petrol (EBP) program, which mandates increasing percentages of ethanol blending in petrol (targeting E20 by 2025-26). The industry structure is competitive, with numerous standalone distilleries and sugar mills diversifying into ethanol production. Tulasee Bio-Ethanol is positioning itself as a growing player, undertaking capacity expansions to meet the rising demand. Its competitive standing largely depends on feedstock sourcing efficiency, operational scale, and proximity to both raw materials and consumption centers.
MOAT
As ethanol production is largely a commodity business, Tulasee Bio-Ethanol's competitive advantages are likely derived from operational efficiencies rather than traditional moats like brand or network effects. Potential advantages include:
Feedstock Sourcing: Efficient procurement of grains (e.g., maize, broken rice) at competitive prices and flexible multi-feedstock capability.
Operational Scale & Efficiency: Modern plant infrastructure and optimized production processes leading to cost leadership.
Strategic Location: Proximity to agricultural belts for raw material supply and to OMCs for ethanol delivery, reducing logistics costs.
By-product Realization: Effective utilization and market access for DDGS and CO2 to enhance overall profitability.
A strong, durable moat beyond cost efficiency is not readily apparent for a commodity producer.
Growth Drivers
Government's EBP Program: The most significant driver is the government's sustained push for higher ethanol blending targets (E20 by 2025-26), creating guaranteed demand for fuel ethanol.
Capacity Expansion: The company's ongoing and planned capacity expansion projects are direct growth catalysts, enabling higher production volumes to cater to the increasing demand.
Growing Fuel Demand: India's continued economic growth and increasing vehicle parc ensures long-term demand for automotive fuels, including blended petrol.
Value-added By-products: Increasing demand for DDGS in the animal feed industry can boost margins and revenue diversification.
Risks
Feedstock Price Volatility: Fluctuations in the prices of agricultural raw materials (e.g., maize, broken rice) due to monsoon, crop yields, and government policies can significantly impact production costs and profitability.
Regulatory & Policy Changes: Any changes in the EBP blending targets, ethanol procurement prices set by the government, or feedstock availability policies could adversely affect the business.
Competition: Intense competition from existing and new distilleries, including those associated with sugar mills, could put pressure on margins.
Project Execution Risk: Delays or cost overruns in the execution of capacity expansion projects could lead to financial strain and delayed benefits.
Environmental Regulations: Stricter environmental norms regarding effluent treatment and emissions could necessitate additional capital expenditure.
Management & Ownership
Tulasee Bio-Ethanol Ltd. is promoted by the Maddi family, with key members like M. Krishna Rao and M. V. S. Tulasee Ram involved in the management. Promoter ownership typically constitutes a significant majority stake, common in many Indian companies, indicating strong alignment with the company's long-term vision. Management quality would need to be assessed based on their track record of project execution, financial performance, and adherence to corporate governance standards, which are usually detailed in annual reports and stock exchange filings.
Outlook
Tulasee Bio-Ethanol is well-positioned to capitalize on the secular tailwinds provided by India's aggressive ethanol blending program, which ensures a robust and growing demand for its primary product. The company's strategic focus on capacity expansion directly aligns with this demand, promising potential for higher revenue and profitability. However, the commodity nature of its business means it is highly susceptible to volatility in raw material prices and potential shifts in government policies regarding ethanol pricing or feedstock availability. Successful and timely execution of its expansion plans, coupled with efficient cost management and feedstock sourcing, will be critical for sustained growth and profitability in a competitive and policy-driven industry.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjusted Earnings Per Share | -0 | -0.1 | -0 | -0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Adjusted Earnings Per Share | -0.1 | -0.2 | -0.3 | -0.3 | 0.8 | -0.3 | -0.2 | -0.2 | -0.2 | -0.2 | -0.3 | -0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -45% | 4% | 1% | 11% |
| ROE Average | -30% | -21% | -17% | -9% |
| ROCE Average | -2% | -2% | -2% | -1% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Total Current Liabilities | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Fixed Assets | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total Current Assets | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Assets | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 |
| Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.06 | -0.2 | -0.3 | -0.29 | 0.83 | -0.26 | -0.24 | -0.22 | -0.23 | -0.22 | -0.31 |
| CEPS(Rs) | -0.06 | -0.2 | -0.3 | -0.29 | 0.83 | -0.26 | -0.24 | -0.22 | -0.23 | -0.22 | -0.31 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 2.34 | 2.14 | 1.84 | 1.55 | 2.37 | 2.11 | 1.86 | 1.65 | 1.42 | 1.2 | 0.89 |
| Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre Tax Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PAT Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Profit Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROA(%) | -0.52 | -1.52 | -2.13 | -2.09 | 5.89 | -1.89 | -1.73 | -1.56 | -1.64 | -1.58 | -2.18 |
| ROE(%) | -2.71 | -8.94 | -15 | -17.32 | 42.12 | -11.81 | -12.21 | -12.45 | -15.01 | -17 | -29.5 |
| ROCE(%) | -0.12 | -1.59 | -2.22 | -2.18 | 6.09 | -1.91 | -1.76 | -1.58 | -1.66 | -1.6 | -2.21 |
| Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 7.61 | 0 | 7.88 | 15.01 | 12.76 | 14.4 | 14.26 | 23.08 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Core EBITDA(x) | -1339.31 | -106.08 | -72.44 | -80.91 | 25.92 | -107.17 | -164.68 | -152.02 | -142.7 | -133.84 | -109.2 |
| Net Sales Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT Growth(%) | -237.4 | -1279.87 | -48.58 | 1.77 | 383.51 | -131.97 | 8.17 | 9.99 | -5.34 | 3.41 | -38.12 |
| PAT Growth(%) | -1398.12 | -211.62 | -49.18 | 1.71 | 381.38 | -132.07 | 8.32 | 9.88 | -5.19 | 3.41 | -38.42 |
| EPS Growth(%) | -1392.45 | -211.62 | -49.16 | 1.71 | 381.39 | -132.07 | 8.34 | 9.86 | -5.17 | 3.39 | -38.41 |
| Debt/Equity(x) | 4 | 5.26 | 6.24 | 7.63 | 4.81 | 5.55 | 6.39 | 7.39 | 8.74 | 10.58 | 14.6 |
| Current Ratio(x) | 4.43 | 6.13 | 6.02 | 6.03 | 3.61 | 3.51 | 3.49 | 3.58 | 3.41 | 3.53 | 3.49 |
| Quick Ratio(x) | 4.05 | 5.75 | 5.65 | 5.66 | 2.95 | 2.87 | 2.85 | 2.93 | 2.78 | 2.88 | 2.85 |
| Interest Cover(x) | -0.29 | -364.87 | -147.6 | -135.38 | 5145.59 | -346.01 | -865.36 | -411.61 | -990.11 | -906.75 | -310.66 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.99 | 0 | 0.7 | 0.42 | 0.57 | 0.6 | 0.74 | 0.63 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 49.84 | 48.89 | 48.89 | 48.89 | 48.89 | 48.89 | 48.89 | 48.89 | 48.89 | 48.89 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 50.16 | 51.11 | 51.11 | 51.11 | 51.11 | 51.11 | 51.11 | 51.11 | 51.11 | 51.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.29 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.58 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | — | — | — | — |
| Operating Profit CAGR | — | — | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -45% | +4% | +1% | +11% |
| ROE Average | -30% | -21% | -17% | -9% |
| ROCE Average | -2% | -2% | -2% | -1% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 49.84 | 48.89 | 48.89 | 48.89 | 48.89 | 48.89 | 48.89 | 48.89 | 48.89 | 48.89 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 50.16 | 51.11 | 51.11 | 51.11 | 51.11 | 51.11 | 51.11 | 51.11 | 51.11 | 51.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.29 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.58 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.