Diversified · Founded 1958 · www.ttkhealthcare.com · BSE 507747 · NSE TTKHLTCARE · ISIN INE910C01018
No Notes Added Yet
Business
TTK Healthcare Ltd. is an Indian diversified company primarily engaged in the manufacturing and marketing of products across several key segments. Its core business model involves leveraging its manufacturing capabilities and distribution network to serve diverse consumer and healthcare needs. The company generates revenue through the sale of pharmaceuticals (veterinary), consumer products, medical devices, foods, and specialized services.
Revenue Mix
Post the divestment of its human pharma business in 2022, TTK Healthcare's key segments include:
Consumer Products: Comprises sexual wellness products (Skore condoms), personal care (Eva range), and home care products (Good Home range).
Medical Devices: Includes TTK Chitra heart valves, orthopedic implants, and diagnostic products.
Veterinary Healthcare: Manufacturing and marketing of pharmaceuticals for animals.
Foods: Ready-to-eat products and spices.
Services: Specialized services, predominantly related to heart valve repair.
(Specific revenue contributions for each segment are not publicly available in a precise breakdown, but consumer products and medical devices are significant contributors).
Industry
TTK Healthcare operates in multiple industries, each with varying structures:
Consumer Products: This is a highly competitive and fragmented market in India, dominated by large domestic and international players. Skore has established itself as a significant player in the condom segment, while other consumer brands hold niche positions.
Medical Devices: A growing market in India, with increasing demand for domestic alternatives. TTK Chitra heart valves hold a pioneering and strong position as the first Indian mechanical heart valve manufacturer, demonstrating specialized expertise. Other medical devices face competition from both multinational corporations and other Indian manufacturers.
Veterinary Healthcare: A growing segment driven by rising pet ownership and livestock management, with competition from larger pharmaceutical companies having dedicated veterinary divisions.
Foods: A highly competitive, often low-margin industry with numerous organized and unorganized players.
MOAT
Brand Recognition: "Skore" has built significant brand equity in the sexual wellness category in India. "TTK Chitra" has a strong legacy and trust in the niche heart valve market, backed by its pioneering status and clinical track record.
Niche Expertise & Technology: The company's capability in manufacturing complex medical devices like mechanical heart valves demonstrates specialized R&D and manufacturing prowess, which is a significant barrier to entry for competitors.
Established Distribution Network: A pan-India distribution and sales network supports its consumer products and veterinary healthcare divisions, providing reach to diverse markets.
Growth Drivers
Growing Healthcare Expenditure & Awareness: Increasing spending on healthcare, rising incidence of cardiac ailments, and greater awareness of animal health drive demand for medical devices and veterinary products.
Favorable Demographics: India's young population is a key driver for consumer health and wellness products, including sexual wellness.
Expansion in Tier 2/3 Cities: Opportunities to deepen market penetration for consumer products in semi-urban and rural areas.
Product Innovation & Portfolio Expansion: Introducing new variants in existing consumer product lines and expanding the medical devices portfolio can fuel growth.
Export Opportunities: Leveraging specialized manufacturing in medical devices for international markets.
Risks
Intense Competition: All segments, particularly consumer products, face intense competition from well-capitalized domestic and international players, leading to pricing pressures and potentially impacting margins.
Regulatory Changes: The pharmaceuticals and medical devices segments are subject to strict regulatory oversight, including pricing controls, quality standards, and approval processes, which can impact profitability and market access.
Raw Material Price Volatility: Fluctuations in the cost of key raw materials can affect manufacturing costs and overall profitability across all business divisions.
Brand Management and Marketing Spend: Sustaining and growing brands in competitive markets requires significant and continuous marketing investments, which can impact profitability.
Execution Risk of Diversification: Managing multiple distinct businesses, each with its unique market dynamics and challenges, can pose execution risks and may dilute focus.
Management & Ownership
TTK Healthcare Ltd. is part of the TTK Group, a respected Indian conglomerate with a history spanning several decades. The promoter group holds a significant stake, indicating alignment with long-term company performance. The management is generally perceived to be professional, with a focus on strategic evolution, as evidenced by the recent divestment of the human pharma business to rationalize its portfolio.
Outlook
TTK Healthcare presents a mixed but evolving outlook. On one hand, its strong position in niche medical devices, particularly heart valves, and the established brand equity of Skore in consumer products offer a foundation for growth. The veterinary healthcare segment also presents a secular growth opportunity. The company's diversified nature, while posing execution challenges, also provides resilience against downturns in any single segment. The strategic divestment of the human pharma business suggests a move towards streamlining and focusing on core strengths. However, the company faces persistent challenges from intense competition across its consumer segments, the need for continuous innovation, and the ever-present regulatory risks in healthcare. Sustained growth will depend on effective brand management, strategic product development, and efficient management of its disparate business lines to capture market share and improve profitability.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 181 | 208 | 198 | 205 | 190 | 226 | 204 | 209 | 218 | 258 |
| Other Income | 16 | 17 | 18 | 18 | 19 | 18 | 19 | 17 | 18 | 17 |
| Total Income | 197 | 225 | 216 | 223 | 209 | 244 | 223 | 227 | 236 | 274 |
| Total Expenditure | 169 | 201 | 190 | 197 | 178 | 224 | 198 | 202 | 207 | 243 |
| Operating Profit | 28 | 24 | 26 | 26 | 31 | 21 | 24 | 25 | 29 | 32 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 20 | 0 | 0 | -6 | 0 | 0 | -8 | 4 | 0 |
| Profit Before Tax | 24 | 41 | 23 | 23 | 22 | 18 | 21 | 14 | 30 | 29 |
| Provision for Tax | 6 | 9 | 6 | 6 | 6 | 5 | 1 | 4 | 8 | 8 |
| Profit After Tax | 18 | 32 | 17 | 17 | 16 | 13 | 20 | 11 | 22 | 21 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 18 | 32 | 17 | 17 | 16 | 13 | 20 | 11 | 22 | 21 |
| Adjusted Earnings Per Share | 12.9 | 22.3 | 12.2 | 11.8 | 11.4 | 9.2 | 14.4 | 7.5 | 15.4 | 15.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 519 | 528 | 578 | 628 | 646 | 476 | 599 | 725 | 753 | 801 | 857 | 889 |
| Other Income | 6 | 6 | 8 | 8 | 9 | 10 | 16 | 48 | 63 | 71 | 72 | 71 |
| Total Income | 524 | 534 | 585 | 636 | 655 | 486 | 616 | 773 | 815 | 873 | 929 | 960 |
| Total Expenditure | 478 | 489 | 535 | 578 | 617 | 457 | 577 | 694 | 715 | 767 | 831 | 850 |
| Operating Profit | 46 | 44 | 50 | 57 | 37 | 29 | 38 | 80 | 100 | 106 | 98 | 110 |
| Interest | 3 | 3 | 5 | 3 | 3 | 2 | 3 | 5 | 3 | 3 | 3 | 4 |
| Depreciation | 7 | 12 | 15 | 15 | 14 | 13 | 13 | 13 | 13 | 8 | 9 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 8 | 2 | 0 | 0 | 14 | -4 | -4 |
| Profit Before Tax | 36 | 29 | 30 | 39 | 19 | 23 | 25 | 62 | 84 | 108 | 83 | 94 |
| Provision for Tax | 13 | 10 | 12 | 15 | 7 | -14 | 6 | 17 | 21 | 27 | 17 | 21 |
| Profit After Tax | 23 | 19 | 18 | 24 | 12 | 37 | 19 | 45 | 63 | 82 | 66 | 74 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 10 | 23 | 595 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 23 | 19 | 18 | 24 | 12 | 46 | 42 | 640 | 63 | 82 | 66 | 74 |
| Adjusted Earnings Per Share | 29.2 | 24.1 | 12.9 | 17.2 | 8.7 | 26 | 13.1 | 31.6 | 44.5 | 57.8 | 46.5 | 52.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 7% | 6% | 12% | 5% |
| Operating Profit CAGR | -8% | 7% | 28% | 8% |
| PAT CAGR | -20% | 14% | 12% | 11% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -17% | -7% | 8% | -0% |
| ROE Average | 6% | 7% | 7% | 9% |
| ROCE Average | 8% | 9% | 9% | 12% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 136 | 157 | 233 | 251 | 249 | 295 | 330 | 953 | 1001 | 1065 | 1115 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 15 | 7 | 2 | 2 | 7 | 4 | 1 | 2 | -2 | -1 | 2 |
| Total Current Liabilities | 150 | 120 | 168 | 157 | 172 | 189 | 199 | 211 | 202 | 211 | 206 |
| Total Liabilities | 303 | 285 | 403 | 411 | 427 | 488 | 551 | 1166 | 1201 | 1275 | 1323 |
| Fixed Assets | 106 | 99 | 110 | 98 | 89 | 85 | 80 | 71 | 75 | 81 | 73 |
| Other Non-Current Assets | 13 | 19 | 38 | 42 | 40 | 27 | 22 | 28 | 49 | 90 | 32 |
| Total Current Assets | 184 | 167 | 256 | 272 | 298 | 375 | 425 | 1066 | 1077 | 1104 | 1218 |
| Total Assets | 303 | 285 | 403 | 411 | 427 | 488 | 551 | 1166 | 1201 | 1275 | 1323 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 77 | 19 | 19 | 15 | 11 | 8 | 10 | 15 | 9 | 11 | 9 |
| Cash Flow from Operating Activities | 37 | 18 | 25 | 17 | 20 | 96 | 45 | -25 | -5 | -4 | -21 |
| Cash Flow from Investing Activities | -27 | 5 | -23 | 10 | -13 | -77 | -30 | 32 | 28 | 20 | 52 |
| Cash Flow from Financing Activities | -11 | -23 | -7 | -31 | -10 | -17 | -10 | -12 | -22 | -18 | -18 |
| Net Cash Inflow / Outflow | -0 | 0 | -4 | -4 | -4 | 2 | 5 | -6 | 2 | -2 | 13 |
| Closing Cash & Cash Equivalent | 77 | 19 | 15 | 11 | 8 | 10 | 15 | 9 | 11 | 9 | 22 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 29.19 | 24.13 | 12.86 | 17.25 | 8.72 | 26.03 | 13.1 | 31.61 | 44.47 | 57.79 | 46.48 |
| CEPS(Rs) | 38.47 | 39.47 | 23.64 | 27.63 | 18.89 | 35.24 | 22.01 | 40.67 | 53.71 | 63.69 | 52.68 |
| DPS(Rs) | 5 | 5 | 5 | 5 | 3 | 6 | 10 | 10 | 10 | 10 | 10 |
| Book NAV/Share(Rs) | 169.71 | 197.09 | 161.75 | 174.81 | 173.09 | 205.4 | 230.16 | 671.59 | 705.23 | 750.61 | 785.85 |
| Core EBITDA Margin(%) | 7.8 | 7.29 | 7.37 | 7.89 | 4.38 | 4.06 | 3.64 | 4.17 | 4.72 | 4.22 | 2.95 |
| EBIT Margin(%) | 7.49 | 6.12 | 6.04 | 6.79 | 3.51 | 5.11 | 4.69 | 8.9 | 10.98 | 13.52 | 9.62 |
| Pre Tax Margin(%) | 6.84 | 5.53 | 5.22 | 6.25 | 3.01 | 4.75 | 4.14 | 8.2 | 10.63 | 13.12 | 9.29 |
| PAT Margin (%) | 4.37 | 3.55 | 3.15 | 3.88 | 1.91 | 7.73 | 3.09 | 5.94 | 7.94 | 9.89 | 7.39 |
| Cash Profit Margin (%) | 5.75 | 5.81 | 5.78 | 6.22 | 4.13 | 10.46 | 5.19 | 7.65 | 9.59 | 10.9 | 8.38 |
| ROA(%) | 7.85 | 6.38 | 5.28 | 5.99 | 2.94 | 8.04 | 3.56 | 5.2 | 5.31 | 6.6 | 5.06 |
| ROE(%) | 18.46 | 13.16 | 9.52 | 10.25 | 5.01 | 13.76 | 6.02 | 7.01 | 6.46 | 7.94 | 6.05 |
| ROCE(%) | 23.85 | 18.63 | 15.42 | 15.46 | 8.28 | 8.38 | 8.59 | 10.13 | 8.72 | 10.63 | 7.72 |
| Receivable days | 32 | 27.96 | 28.31 | 39.41 | 44.37 | 52.35 | 34.52 | 35.37 | 41.18 | 39.11 | 41.32 |
| Inventory Days | 27.71 | 29.42 | 30.5 | 31.45 | 35.88 | 54.42 | 45.45 | 39.69 | 41.87 | 45.43 | 44.63 |
| Payable days | 50.5 | 75.03 | 115.6 | 110.54 | 111.76 | 160.52 | 130.35 | 112.47 | 114.99 | 103.44 | 89.62 |
| PER(x) | 31.69 | 32.85 | 81.86 | 39.34 | 37.5 | 19 | 63.29 | 32.71 | 33.35 | 20.72 | 15.93 |
| Price/Book(x) | 5.45 | 4.02 | 6.51 | 3.88 | 1.89 | 2.41 | 3.6 | 1.54 | 2.1 | 1.59 | 0.94 |
| Dividend Yield(%) | 0.54 | 0.63 | 0.48 | 0.74 | 0.92 | 1.21 | 1.21 | 0.97 | 0.67 | 0.84 | 1.35 |
| EV/Net Sales(x) | 1.31 | 1.06 | 2.42 | 1.37 | 0.55 | 1.03 | 1.53 | 0.88 | 1.78 | 1.16 | 0.51 |
| EV/Core EBITDA(x) | 14.76 | 12.6 | 27.9 | 15.04 | 9.66 | 16.71 | 24.06 | 8.03 | 13.43 | 8.74 | 4.42 |
| Net Sales Growth(%) | 7.44 | 1.72 | 9.42 | 8.72 | 2.85 | -26.28 | 25.88 | 21.01 | 3.82 | 6.47 | 6.96 |
| EBIT Growth(%) | 29.62 | -16.89 | 8 | 22.26 | -46.78 | 7.22 | 15.38 | 138.2 | 29.91 | 28.52 | -23.43 |
| PAT Growth(%) | 40.3 | -17.32 | -3.07 | 34.18 | -49.46 | 198.57 | -49.68 | 141.32 | 40.69 | 29.94 | -19.57 |
| EPS Growth(%) | 40.3 | -17.32 | -46.72 | 34.18 | -49.46 | 198.57 | -49.68 | 141.31 | 40.69 | 29.94 | -19.57 |
| Debt/Equity(x) | 0.29 | 0.15 | 0.21 | 0.12 | 0.12 | 0.06 | 0.06 | 0.03 | 0.02 | 0.02 | 0.02 |
| Current Ratio(x) | 1.22 | 1.39 | 1.53 | 1.73 | 1.74 | 1.99 | 2.13 | 5.06 | 5.35 | 5.23 | 5.91 |
| Quick Ratio(x) | 0.95 | 1.03 | 1.21 | 1.38 | 1.32 | 1.62 | 1.74 | 4.66 | 4.86 | 4.72 | 5.38 |
| Interest Cover(x) | 11.68 | 10.37 | 7.37 | 12.62 | 6.94 | 14.22 | 8.67 | 12.77 | 31.53 | 33.59 | 29.19 |
| Total Debt/Mcap(x) | 0.05 | 0.04 | 0.03 | 0.03 | 0.06 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.56 | 74.56 | 74.56 | 74.56 | 74.56 | 74.56 | 74.56 | 74.56 | 74.56 | 74.56 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 3 | 3.04 | 3.04 | 3.04 | 3.07 | 3.08 | 2.97 | 3.01 | 4.05 | 2.06 |
| Public | 22.43 | 22.4 | 22.4 | 22.4 | 22.37 | 22.36 | 22.46 | 22.43 | 21.39 | 23.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 | 0.03 |
| Public | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.3 | 0.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +7% | +6% | +12% | +5% |
| Operating Profit CAGR | -8% | +7% | +28% | +8% |
| PAT CAGR | -20% | +14% | +12% | +11% |
| Share Price CAGR | -17% | -7% | +8% | 0% |
| ROE Average | +6% | +7% | +7% | +9% |
| ROCE Average | +8% | +9% | +9% | +12% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.56 | 74.56 | 74.56 | 74.56 | 74.56 | 74.56 | 74.56 | 74.56 | 74.56 | 74.56 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 3 | 3.04 | 3.04 | 3.04 | 3.07 | 3.08 | 2.97 | 3.01 | 4.05 | 2.06 |
| Public | 22.43 | 22.4 | 22.4 | 22.4 | 22.37 | 22.36 | 22.46 | 22.43 | 21.39 | 23.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 | 0.03 |
| Public | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.3 | 0.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.