Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1395 Cr.
Stock P/E
21.2
P/B
1.2
Current Price
₹987.5
Book Value
₹ 800.9
Face Value
10
52W High
₹1250
52W Low
₹ 737
Dividend Yield
1.01%

TTK Healthcare Overview

Business

TTK Healthcare Ltd. is an Indian diversified company primarily engaged in the manufacturing and marketing of products across several key segments. Its core business model involves leveraging its manufacturing capabilities and distribution network to serve diverse consumer and healthcare needs. The company generates revenue through the sale of pharmaceuticals (veterinary), consumer products, medical devices, foods, and specialized services.

Revenue Mix

Post the divestment of its human pharma business in 2022, TTK Healthcare's key segments include:

Consumer Products: Comprises sexual wellness products (Skore condoms), personal care (Eva range), and home care products (Good Home range).

Medical Devices: Includes TTK Chitra heart valves, orthopedic implants, and diagnostic products.

Veterinary Healthcare: Manufacturing and marketing of pharmaceuticals for animals.

Foods: Ready-to-eat products and spices.

Services: Specialized services, predominantly related to heart valve repair.

(Specific revenue contributions for each segment are not publicly available in a precise breakdown, but consumer products and medical devices are significant contributors).

Industry

TTK Healthcare operates in multiple industries, each with varying structures:

Consumer Products: This is a highly competitive and fragmented market in India, dominated by large domestic and international players. Skore has established itself as a significant player in the condom segment, while other consumer brands hold niche positions.

Medical Devices: A growing market in India, with increasing demand for domestic alternatives. TTK Chitra heart valves hold a pioneering and strong position as the first Indian mechanical heart valve manufacturer, demonstrating specialized expertise. Other medical devices face competition from both multinational corporations and other Indian manufacturers.

Veterinary Healthcare: A growing segment driven by rising pet ownership and livestock management, with competition from larger pharmaceutical companies having dedicated veterinary divisions.

Foods: A highly competitive, often low-margin industry with numerous organized and unorganized players.

MOAT

Brand Recognition: "Skore" has built significant brand equity in the sexual wellness category in India. "TTK Chitra" has a strong legacy and trust in the niche heart valve market, backed by its pioneering status and clinical track record.

Niche Expertise & Technology: The company's capability in manufacturing complex medical devices like mechanical heart valves demonstrates specialized R&D and manufacturing prowess, which is a significant barrier to entry for competitors.

Established Distribution Network: A pan-India distribution and sales network supports its consumer products and veterinary healthcare divisions, providing reach to diverse markets.

Growth Drivers

Growing Healthcare Expenditure & Awareness: Increasing spending on healthcare, rising incidence of cardiac ailments, and greater awareness of animal health drive demand for medical devices and veterinary products.

Favorable Demographics: India's young population is a key driver for consumer health and wellness products, including sexual wellness.

Expansion in Tier 2/3 Cities: Opportunities to deepen market penetration for consumer products in semi-urban and rural areas.

Product Innovation & Portfolio Expansion: Introducing new variants in existing consumer product lines and expanding the medical devices portfolio can fuel growth.

Export Opportunities: Leveraging specialized manufacturing in medical devices for international markets.

Risks

Intense Competition: All segments, particularly consumer products, face intense competition from well-capitalized domestic and international players, leading to pricing pressures and potentially impacting margins.

Regulatory Changes: The pharmaceuticals and medical devices segments are subject to strict regulatory oversight, including pricing controls, quality standards, and approval processes, which can impact profitability and market access.

Raw Material Price Volatility: Fluctuations in the cost of key raw materials can affect manufacturing costs and overall profitability across all business divisions.

Brand Management and Marketing Spend: Sustaining and growing brands in competitive markets requires significant and continuous marketing investments, which can impact profitability.

Execution Risk of Diversification: Managing multiple distinct businesses, each with its unique market dynamics and challenges, can pose execution risks and may dilute focus.

Management & Ownership

TTK Healthcare Ltd. is part of the TTK Group, a respected Indian conglomerate with a history spanning several decades. The promoter group holds a significant stake, indicating alignment with long-term company performance. The management is generally perceived to be professional, with a focus on strategic evolution, as evidenced by the recent divestment of the human pharma business to rationalize its portfolio.

Outlook

TTK Healthcare presents a mixed but evolving outlook. On one hand, its strong position in niche medical devices, particularly heart valves, and the established brand equity of Skore in consumer products offer a foundation for growth. The veterinary healthcare segment also presents a secular growth opportunity. The company's diversified nature, while posing execution challenges, also provides resilience against downturns in any single segment. The strategic divestment of the human pharma business suggests a move towards streamlining and focusing on core strengths. However, the company faces persistent challenges from intense competition across its consumer segments, the need for continuous innovation, and the ever-present regulatory risks in healthcare. Sustained growth will depend on effective brand management, strategic product development, and efficient management of its disparate business lines to capture market share and improve profitability.

TTK Healthcare Share Price

Live · BSE / NSE · Inception: 1958
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

TTK Healthcare Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 181 208 198 205 190 226 204 209 218 258
Other Income 16 17 18 18 19 18 19 17 18 17
Total Income 197 225 216 223 209 244 223 227 236 274
Total Expenditure 169 201 190 197 178 224 198 202 207 243
Operating Profit 28 24 26 26 31 21 24 25 29 32
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 3 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 20 0 0 -6 0 0 -8 4 0
Profit Before Tax 24 41 23 23 22 18 21 14 30 29
Provision for Tax 6 9 6 6 6 5 1 4 8 8
Profit After Tax 18 32 17 17 16 13 20 11 22 21
Adjustments 0 0 0 -0 0 0 -0 0 0 0
Profit After Adjustments 18 32 17 17 16 13 20 11 22 21
Adjusted Earnings Per Share 12.9 22.3 12.2 11.8 11.4 9.2 14.4 7.5 15.4 15.1

TTK Healthcare Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 519 528 578 628 646 476 599 725 753 801 857 889
Other Income 6 6 8 8 9 10 16 48 63 71 72 71
Total Income 524 534 585 636 655 486 616 773 815 873 929 960
Total Expenditure 478 489 535 578 617 457 577 694 715 767 831 850
Operating Profit 46 44 50 57 37 29 38 80 100 106 98 110
Interest 3 3 5 3 3 2 3 5 3 3 3 4
Depreciation 7 12 15 15 14 13 13 13 13 8 9 8
Exceptional Income / Expenses 0 0 0 0 0 8 2 0 0 14 -4 -4
Profit Before Tax 36 29 30 39 19 23 25 62 84 108 83 94
Provision for Tax 13 10 12 15 7 -14 6 17 21 27 17 21
Profit After Tax 23 19 18 24 12 37 19 45 63 82 66 74
Adjustments 0 0 0 0 0 10 23 595 0 0 0 0
Profit After Adjustments 23 19 18 24 12 46 42 640 63 82 66 74
Adjusted Earnings Per Share 29.2 24.1 12.9 17.2 8.7 26 13.1 31.6 44.5 57.8 46.5 52.4

TTK Healthcare Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 136 157 233 251 249 295 330 953 1001 1065 1115
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 1 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 15 7 2 2 7 4 1 2 -2 -1 2
Total Current Liabilities 150 120 168 157 172 189 199 211 202 211 206
Total Liabilities 303 285 403 411 427 488 551 1166 1201 1275 1323
Fixed Assets 106 99 110 98 89 85 80 71 75 81 73
Other Non-Current Assets 13 19 38 42 40 27 22 28 49 90 32
Total Current Assets 184 167 256 272 298 375 425 1066 1077 1104 1218
Total Assets 303 285 403 411 427 488 551 1166 1201 1275 1323

TTK Healthcare Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 77 19 19 15 11 8 10 15 9 11 9
Cash Flow from Operating Activities 37 18 25 17 20 96 45 -25 -5 -4 -21
Cash Flow from Investing Activities -27 5 -23 10 -13 -77 -30 32 28 20 52
Cash Flow from Financing Activities -11 -23 -7 -31 -10 -17 -10 -12 -22 -18 -18
Net Cash Inflow / Outflow -0 0 -4 -4 -4 2 5 -6 2 -2 13
Closing Cash & Cash Equivalent 77 19 15 11 8 10 15 9 11 9 22

TTK Healthcare Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 29.19 24.13 12.86 17.25 8.72 26.03 13.1 31.61 44.47 57.79 46.48
CEPS(Rs) 38.47 39.47 23.64 27.63 18.89 35.24 22.01 40.67 53.71 63.69 52.68
DPS(Rs) 5 5 5 5 3 6 10 10 10 10 10
Book NAV/Share(Rs) 169.71 197.09 161.75 174.81 173.09 205.4 230.16 671.59 705.23 750.61 785.85
Core EBITDA Margin(%) 7.8 7.29 7.37 7.89 4.38 4.06 3.64 4.17 4.72 4.22 2.95
EBIT Margin(%) 7.49 6.12 6.04 6.79 3.51 5.11 4.69 8.9 10.98 13.52 9.62
Pre Tax Margin(%) 6.84 5.53 5.22 6.25 3.01 4.75 4.14 8.2 10.63 13.12 9.29
PAT Margin (%) 4.37 3.55 3.15 3.88 1.91 7.73 3.09 5.94 7.94 9.89 7.39
Cash Profit Margin (%) 5.75 5.81 5.78 6.22 4.13 10.46 5.19 7.65 9.59 10.9 8.38
ROA(%) 7.85 6.38 5.28 5.99 2.94 8.04 3.56 5.2 5.31 6.6 5.06
ROE(%) 18.46 13.16 9.52 10.25 5.01 13.76 6.02 7.01 6.46 7.94 6.05
ROCE(%) 23.85 18.63 15.42 15.46 8.28 8.38 8.59 10.13 8.72 10.63 7.72
Receivable days 32 27.96 28.31 39.41 44.37 52.35 34.52 35.37 41.18 39.11 41.32
Inventory Days 27.71 29.42 30.5 31.45 35.88 54.42 45.45 39.69 41.87 45.43 44.63
Payable days 50.5 75.03 115.6 110.54 111.76 160.52 130.35 112.47 114.99 103.44 89.62
PER(x) 31.69 32.85 81.86 39.34 37.5 19 63.29 32.71 33.35 20.72 15.93
Price/Book(x) 5.45 4.02 6.51 3.88 1.89 2.41 3.6 1.54 2.1 1.59 0.94
Dividend Yield(%) 0.54 0.63 0.48 0.74 0.92 1.21 1.21 0.97 0.67 0.84 1.35
EV/Net Sales(x) 1.31 1.06 2.42 1.37 0.55 1.03 1.53 0.88 1.78 1.16 0.51
EV/Core EBITDA(x) 14.76 12.6 27.9 15.04 9.66 16.71 24.06 8.03 13.43 8.74 4.42
Net Sales Growth(%) 7.44 1.72 9.42 8.72 2.85 -26.28 25.88 21.01 3.82 6.47 6.96
EBIT Growth(%) 29.62 -16.89 8 22.26 -46.78 7.22 15.38 138.2 29.91 28.52 -23.43
PAT Growth(%) 40.3 -17.32 -3.07 34.18 -49.46 198.57 -49.68 141.32 40.69 29.94 -19.57
EPS Growth(%) 40.3 -17.32 -46.72 34.18 -49.46 198.57 -49.68 141.31 40.69 29.94 -19.57
Debt/Equity(x) 0.29 0.15 0.21 0.12 0.12 0.06 0.06 0.03 0.02 0.02 0.02
Current Ratio(x) 1.22 1.39 1.53 1.73 1.74 1.99 2.13 5.06 5.35 5.23 5.91
Quick Ratio(x) 0.95 1.03 1.21 1.38 1.32 1.62 1.74 4.66 4.86 4.72 5.38
Interest Cover(x) 11.68 10.37 7.37 12.62 6.94 14.22 8.67 12.77 31.53 33.59 29.19
Total Debt/Mcap(x) 0.05 0.04 0.03 0.03 0.06 0.03 0.02 0.02 0.01 0.01 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +7% +6% +12% +5%
Operating Profit CAGR -8% +7% +28% +8%
PAT CAGR -20% +14% +12% +11%
Share Price CAGR -17% -7% +8% 0%
ROE Average +6% +7% +7% +9%
ROCE Average +8% +9% +9% +12%

TTK Healthcare Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 74.56 %
FII 0 %
DII (MF + Insurance) 2.06 %
Public (retail) 23.38 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 74.5674.5674.5674.5674.5674.5674.5674.5674.5674.56
FII 0000000000
DII 33.043.043.043.073.082.973.014.052.06
Public 22.4322.422.422.422.3722.3622.4622.4321.3923.38
Others 0000000000
Total 100100100100100100100100100100

TTK Healthcare Peer Comparison

Diversified Edit Columns

TTK Healthcare Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

TTK Healthcare Pros & Cons

Pros

  • Debtor days have improved from 103.44 to 89.62days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 7% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp