Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹16849 Cr.
Stock P/E
48.2
P/B
11.3
Current Price
₹530
Book Value
₹ 47
Face Value
1
52W High
₹787.9
52W Low
₹ 428.5
Dividend Yield
0.8%

Triveni Turbine Overview

Business

Triveni Turbine Ltd. (TTL) is a leading Indian manufacturer and supplier of industrial steam turbines globally. The company specializes in designing, manufacturing, and servicing a wide range of steam turbines up to 100 MW for various industrial applications. Its core business model revolves around providing solutions for captive power generation, co-generation, waste-to-energy, and waste heat recovery. TTL makes money through the sale of new turbines, spare parts, and comprehensive after-market services which include operations & maintenance (O&M) contracts, refurbishment, upgrades, and efficiency improvements for its installed base.

Revenue Mix

Triveni Turbine's revenue primarily comes from two key segments:

New Equipment Sales: This involves the design, manufacturing, and supply of new steam turbines to industrial customers across various sectors like sugar, steel, cement, pulp & paper, textile, chemicals, and independent power producers.

After-market Services: This segment includes the sale of spare parts, providing maintenance services, overhauls, upgrades, and long-term service agreements for its global installed base. The after-market segment typically provides higher margins and more recurring revenue, offering stability against the cyclical nature of new equipment orders.

Industry

Triveni Turbine operates in the specialized industrial steam turbine market, which is part of the broader industrial equipment and capital goods sector. The industry's demand is driven by industrial growth, energy efficiency needs, and waste heat recovery initiatives. TTL holds a dominant market position in India for industrial steam turbines up to 100 MW and has a significant presence in export markets. It competes with a limited number of specialized global players and other domestic manufacturers. Its strong after-sales service network and focus on product reliability differentiate it in this niche.

MOAT

Triveni Turbine possesses several durable competitive advantages:

Specialized Expertise & Technology: Deep engineering know-how in steam turbine design and manufacturing, allowing for customized solutions and high-performance products.

Extensive After-Sales Service Network: A widespread and robust service infrastructure is crucial for industrial clients, ensuring high uptime and reliability, which creates customer stickiness and recurring revenue.

Brand Reputation: Established brand recognized for quality, reliability, and technical competence within its niche, built over decades of operation.

Switching Costs: Industrial customers face significant costs and operational disruptions when switching turbine suppliers for existing installations or service, due to integration complexities and parts compatibility.

Scale in Niche: Within its segment of industrial steam turbines, TTL has achieved a scale that supports continuous R&D and a broad service reach.

Growth Drivers

Key factors that can drive Triveni Turbine's growth over the next 3-5 years include:

Industrialization & Economic Growth: Continued growth in various industrial sectors in India and emerging economies will drive demand for captive power and thus for industrial steam turbines.

Energy Efficiency & Waste Heat Recovery: Increasing global emphasis on energy efficiency, sustainability, and waste heat utilization will boost demand for turbines that leverage these sources.

Exports Market Expansion: Growing order book from international markets across diverse geographies, diversifying revenue streams beyond India.

After-market Services Growth: As the installed base of turbines expands globally, the recurring revenue from spares, O&M, and upgrades will naturally increase.

Policy Support: Government initiatives promoting 'Make in India' and industrial infrastructure development can provide an indirect impetus.

Risks

Cyclicality of Capital Goods Sector: Demand for new turbines is closely tied to industrial capital expenditure cycles, which can be volatile and subject to economic downturns.

Raw Material Price Volatility: Fluctuations in commodity prices like steel, nickel, and other specialized alloys can impact manufacturing costs and margins.

Intense Competition: While a market leader in its niche, competition from larger global players and emerging regional competitors remains a factor.

Currency Fluctuations: A significant portion of its revenue comes from exports, exposing the company to adverse movements in foreign exchange rates.

Technological Shift: While steam turbines are a mature technology, long-term shifts in energy generation paradigms or industrial processes could pose a risk.

Project Execution Risks: Delays or cost overruns in large project orders can impact profitability and cash flow.

Management & Ownership

Triveni Turbine Ltd. is part of the well-established Triveni Group, which has a long industrial heritage in India. The promoters (Khosla family) hold a significant stake in the company, indicating strong alignment of interests with shareholders. The management team is generally perceived as experienced, with a clear strategic focus on operational excellence, market leadership in its niche, and expanding global presence. The ownership structure includes a healthy mix of promoter holding, institutional investors (domestic and foreign), and public shareholding.

Outlook

Triveni Turbine is well-positioned in a niche industrial segment with strong demand drivers from industrial growth, energy efficiency, and waste heat recovery. Its dominant domestic market share, combined with a growing international footprint, provides a robust foundation. The recurring and higher-margin after-market services segment offers a valuable revenue stream that cushions against the cyclicality inherent in new equipment sales. While the company is exposed to economic downturns impacting industrial capex and raw material price volatility, its strong competitive advantages, established brand, and experienced management suggest continued resilience and potential for growth, particularly through its expanding global reach and sustained focus on after-sales services.

Triveni Turbine Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Triveni Turbine Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 458 463 501 503 538 371 506 624 680 443
Other Income 17 19 20 22 20 22 18 20 16 28
Total Income 475 483 521 526 558 394 525 644 696 471
Total Expenditure 368 368 390 394 418 298 392 490 552 391
Operating Profit 107 115 131 131 140 96 133 154 144 80
Interest 1 1 1 0 1 1 0 1 1 1
Depreciation 5 6 6 7 8 8 8 9 9 9
Exceptional Income / Expenses 0 0 0 0 0 0 0 -16 0 0
Profit Before Tax 101 108 124 125 132 87 125 128 135 70
Provision for Tax 25 27 33 32 38 23 33 35 33 19
Profit After Tax 76 80 91 93 95 65 91 93 102 51
Adjustments 0 -0 -0 -0 -1 0 -0 -1 -0 0
Profit After Adjustments 76 80 91 92 94 65 91 92 102 51
Adjusted Earnings Per Share 2.4 2.5 2.9 2.9 3 2 2.9 2.9 3.2 1.6

Triveni Turbine Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 713 745 751 840 818 703 852 1248 1654 2006 2181 2253
Other Income 22 29 8 16 15 19 29 43 62 81 77 82
Total Income 735 774 759 856 832 722 882 1290 1716 2087 2258 2336
Total Expenditure 554 577 592 687 660 553 688 1012 1333 1566 1728 1825
Operating Profit 181 197 168 169 172 168 194 278 384 520 530 511
Interest 2 2 2 3 5 3 3 3 5 6 5 3
Depreciation 15 15 19 20 20 20 20 20 21 26 34 35
Exceptional Income / Expenses 0 0 0 0 0 -19 198 0 0 0 -16 -16
Profit Before Tax 167 185 144 149 156 132 365 256 358 489 473 458
Provision for Tax 54 61 48 49 34 30 95 63 88 130 124 120
Profit After Tax 113 124 96 100 122 102 270 193 269 359 349 337
Adjustments 0 0 0 0 0 0 -0 -0 -0 -1 0 -1
Profit After Adjustments 113 124 96 100 122 102 270 193 269 357 350 336
Adjusted Earnings Per Share 3.4 3.7 2.9 3.1 3.8 3.2 8.4 6.1 8.5 11.2 11 10.6

Triveni Turbine Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 299 403 452 433 530 638 857 760 960 1216 1446
Minority's Interest 0 0 0 0 0 0 1 1 2 3 0
Borrowings 0 0 0 0 1 0 0 0 0 0 0
Other Non-Current Liabilities 14 16 12 21 17 12 12 16 24 48 40
Total Current Liabilities 264 224 288 287 274 293 465 562 669 747 1006
Total Liabilities 578 644 753 741 822 942 1335 1340 1654 2014 2492
Fixed Assets 132 232 226 254 246 248 247 269 283 323 363
Other Non-Current Assets 59 46 54 24 38 34 22 24 39 33 139
Total Current Assets 387 366 473 462 538 660 1066 1047 1332 1658 1990
Total Assets 578 644 753 741 822 942 1335 1340 1654 2014 2492

Triveni Turbine Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 29 18 12 27 66 37 33 30 29 98
Cash Flow from Operating Activities 140 82 91 148 188 187 433 196 271 187 111
Cash Flow from Investing Activities -46 -74 -50 -8 -129 -214 -386 86 -197 -11 22
Cash Flow from Financing Activities -70 -19 -48 -124 -21 -2 -75 -288 -76 -111 -141
Net Cash Inflow / Outflow 24 -10 -7 16 38 -29 -27 -6 -3 65 -9
Closing Cash & Cash Equivalent 29 18 12 27 66 37 33 30 29 98 101

Triveni Turbine Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 3.42 3.74 2.91 3.1 3.77 3.17 8.36 6.06 8.47 11.24 11
CEPS(Rs) 3.89 4.19 3.49 3.72 4.39 3.79 8.98 6.69 9.13 12.11 12.06
DPS(Rs) 1.1 1.2 1 0 0.5 1.2 2.55 0 3.6 4 4.25
Book NAV/Share(Rs) 9.07 12.23 13.7 13.41 16.4 19.72 26.49 23.92 30.17 38.16 45.38
Core EBITDA Margin(%) 21.43 21.92 21.18 18.24 19.28 21.25 19.3 18.86 19.43 21.91 20.77
EBIT Margin(%) 22.88 24.34 19.39 18.15 19.72 19.2 43.14 20.68 21.95 24.64 21.94
Pre Tax Margin(%) 22.59 24.11 19.09 17.78 19.07 18.8 42.8 20.48 21.63 24.36 21.69
PAT Margin (%) 15.28 16.14 12.74 11.93 14.89 14.58 31.7 15.46 16.29 17.88 16.02
Cash Profit Margin (%) 17.34 18.07 15.28 14.33 17.35 17.46 34.08 17.06 17.55 19.19 17.58
ROA(%) 18.85 20.23 13.74 13.42 15.58 11.62 23.74 14.42 18 19.56 15.51
ROE(%) 42.79 35.16 22.43 22.64 25.28 17.55 36.17 23.86 31.35 33.02 26.32
ROCE(%) 62.43 52.94 34.12 34.43 33.43 23.06 49.18 31.91 42.2 45.42 35.95
Receivable days 69.38 67.61 86.85 83.15 67.01 52.59 38.25 33.76 33.92 49.25 83.86
Inventory Days 71.97 72.14 79.12 86.37 86.93 86.33 68.81 52.92 47.04 38.31 36.74
Payable days 101.16 86.29 114.08 102.33 73.76 69.76 71.23 63 64.36 94.2 141.65
PER(x) 27.95 38.64 34.66 34.64 14.95 32.12 24.21 55.06 63.42 50.02 39.95
Price/Book(x) 10.55 11.83 7.36 8.01 3.43 5.16 7.64 13.94 17.8 14.73 9.69
Dividend Yield(%) 1.15 0.83 0.99 0 0.89 1.18 1.26 0 0.67 0.71 0.97
EV/Net Sales(x) 4.39 6.39 4.41 4.1 2.14 4.52 7.35 8.27 10.08 8.74 6.28
EV/Core EBITDA(x) 17.3 24.17 19.76 20.33 10.17 18.86 32.31 37.12 43.45 33.7 25.86
Net Sales Growth(%) 9.55 4.44 0.87 11.84 -2.63 -14.1 21.3 46.39 32.58 21.28 8.74
EBIT Growth(%) 20.85 10.15 -21.62 2.64 5.77 -16.35 183.56 -29.82 40.66 36.17 -3.18
PAT Growth(%) 21.2 9.36 -22.33 1.78 21.5 -15.86 177.95 -28.61 39.72 33.08 -2.56
EPS Growth(%) 24.8 9.36 -22.33 6.59 21.5 -15.86 163.69 -27.52 39.78 32.71 -2.1
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.47 1.63 1.64 1.61 1.96 2.25 2.29 1.86 1.99 2.22 1.98
Quick Ratio(x) 0.87 0.98 1.01 0.86 1.33 1.71 1.94 1.51 1.65 1.96 1.74
Interest Cover(x) 78.01 105.89 64.01 49.08 30.21 47.91 128.19 101.91 70.12 86.99 88.52
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% +20% +25% +12%
Operating Profit CAGR +2% +24% +26% +11%
PAT CAGR -3% +22% +28% +12%
Share Price CAGR +1% +7% +25% +16%
ROE Average +26% +30% +30% +29%
ROCE Average +36% +41% +41% +40%

Triveni Turbine Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 55.84 %
FII 20.58 %
DII (MF + Insurance) 15.98 %
Public (retail) 7.6 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 55.8455.8455.8455.8455.8455.8455.8455.8455.8455.84
FII 27.2627.5128.0928.3428.0125.4423.622.3820.8120.58
DII 12.7112.3311.4910.9210.6212.1513.8814.616.5215.98
Public 4.194.324.584.95.536.576.687.186.847.6
Others 0000000000
Total 100100100100100100100100100100

Triveni Turbine Peer Comparison

Engineering - Industrial Equipments Edit Columns

Triveni Turbine Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Triveni Turbine Pros & Cons

Pros

  • Company has delivered good profit growth of 27% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 94.2 to 141.65days.
  • Stock is trading at 11.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp