Engineering - Industrial Equipments · Founded 1995 · www.triveniturbines.com · BSE 533655 · NSE TRIVENITURB · ISIN INE152M01016
No Notes Added Yet
Business
Triveni Turbine Ltd. (TTL) is a leading Indian manufacturer and supplier of industrial steam turbines globally. The company specializes in designing, manufacturing, and servicing a wide range of steam turbines up to 100 MW for various industrial applications. Its core business model revolves around providing solutions for captive power generation, co-generation, waste-to-energy, and waste heat recovery. TTL makes money through the sale of new turbines, spare parts, and comprehensive after-market services which include operations & maintenance (O&M) contracts, refurbishment, upgrades, and efficiency improvements for its installed base.
Revenue Mix
Triveni Turbine's revenue primarily comes from two key segments:
New Equipment Sales: This involves the design, manufacturing, and supply of new steam turbines to industrial customers across various sectors like sugar, steel, cement, pulp & paper, textile, chemicals, and independent power producers.
After-market Services: This segment includes the sale of spare parts, providing maintenance services, overhauls, upgrades, and long-term service agreements for its global installed base. The after-market segment typically provides higher margins and more recurring revenue, offering stability against the cyclical nature of new equipment orders.
Industry
Triveni Turbine operates in the specialized industrial steam turbine market, which is part of the broader industrial equipment and capital goods sector. The industry's demand is driven by industrial growth, energy efficiency needs, and waste heat recovery initiatives. TTL holds a dominant market position in India for industrial steam turbines up to 100 MW and has a significant presence in export markets. It competes with a limited number of specialized global players and other domestic manufacturers. Its strong after-sales service network and focus on product reliability differentiate it in this niche.
MOAT
Triveni Turbine possesses several durable competitive advantages:
Specialized Expertise & Technology: Deep engineering know-how in steam turbine design and manufacturing, allowing for customized solutions and high-performance products.
Extensive After-Sales Service Network: A widespread and robust service infrastructure is crucial for industrial clients, ensuring high uptime and reliability, which creates customer stickiness and recurring revenue.
Brand Reputation: Established brand recognized for quality, reliability, and technical competence within its niche, built over decades of operation.
Switching Costs: Industrial customers face significant costs and operational disruptions when switching turbine suppliers for existing installations or service, due to integration complexities and parts compatibility.
Scale in Niche: Within its segment of industrial steam turbines, TTL has achieved a scale that supports continuous R&D and a broad service reach.
Growth Drivers
Key factors that can drive Triveni Turbine's growth over the next 3-5 years include:
Industrialization & Economic Growth: Continued growth in various industrial sectors in India and emerging economies will drive demand for captive power and thus for industrial steam turbines.
Energy Efficiency & Waste Heat Recovery: Increasing global emphasis on energy efficiency, sustainability, and waste heat utilization will boost demand for turbines that leverage these sources.
Exports Market Expansion: Growing order book from international markets across diverse geographies, diversifying revenue streams beyond India.
After-market Services Growth: As the installed base of turbines expands globally, the recurring revenue from spares, O&M, and upgrades will naturally increase.
Policy Support: Government initiatives promoting 'Make in India' and industrial infrastructure development can provide an indirect impetus.
Risks
Cyclicality of Capital Goods Sector: Demand for new turbines is closely tied to industrial capital expenditure cycles, which can be volatile and subject to economic downturns.
Raw Material Price Volatility: Fluctuations in commodity prices like steel, nickel, and other specialized alloys can impact manufacturing costs and margins.
Intense Competition: While a market leader in its niche, competition from larger global players and emerging regional competitors remains a factor.
Currency Fluctuations: A significant portion of its revenue comes from exports, exposing the company to adverse movements in foreign exchange rates.
Technological Shift: While steam turbines are a mature technology, long-term shifts in energy generation paradigms or industrial processes could pose a risk.
Project Execution Risks: Delays or cost overruns in large project orders can impact profitability and cash flow.
Management & Ownership
Triveni Turbine Ltd. is part of the well-established Triveni Group, which has a long industrial heritage in India. The promoters (Khosla family) hold a significant stake in the company, indicating strong alignment of interests with shareholders. The management team is generally perceived as experienced, with a clear strategic focus on operational excellence, market leadership in its niche, and expanding global presence. The ownership structure includes a healthy mix of promoter holding, institutional investors (domestic and foreign), and public shareholding.
Outlook
Triveni Turbine is well-positioned in a niche industrial segment with strong demand drivers from industrial growth, energy efficiency, and waste heat recovery. Its dominant domestic market share, combined with a growing international footprint, provides a robust foundation. The recurring and higher-margin after-market services segment offers a valuable revenue stream that cushions against the cyclicality inherent in new equipment sales. While the company is exposed to economic downturns impacting industrial capex and raw material price volatility, its strong competitive advantages, established brand, and experienced management suggest continued resilience and potential for growth, particularly through its expanding global reach and sustained focus on after-sales services.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 458 | 463 | 501 | 503 | 538 | 371 | 506 | 624 | 680 | 443 |
| Other Income | 17 | 19 | 20 | 22 | 20 | 22 | 18 | 20 | 16 | 28 |
| Total Income | 475 | 483 | 521 | 526 | 558 | 394 | 525 | 644 | 696 | 471 |
| Total Expenditure | 368 | 368 | 390 | 394 | 418 | 298 | 392 | 490 | 552 | 391 |
| Operating Profit | 107 | 115 | 131 | 131 | 140 | 96 | 133 | 154 | 144 | 80 |
| Interest | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 |
| Depreciation | 5 | 6 | 6 | 7 | 8 | 8 | 8 | 9 | 9 | 9 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | 0 | 0 |
| Profit Before Tax | 101 | 108 | 124 | 125 | 132 | 87 | 125 | 128 | 135 | 70 |
| Provision for Tax | 25 | 27 | 33 | 32 | 38 | 23 | 33 | 35 | 33 | 19 |
| Profit After Tax | 76 | 80 | 91 | 93 | 95 | 65 | 91 | 93 | 102 | 51 |
| Adjustments | 0 | -0 | -0 | -0 | -1 | 0 | -0 | -1 | -0 | 0 |
| Profit After Adjustments | 76 | 80 | 91 | 92 | 94 | 65 | 91 | 92 | 102 | 51 |
| Adjusted Earnings Per Share | 2.4 | 2.5 | 2.9 | 2.9 | 3 | 2 | 2.9 | 2.9 | 3.2 | 1.6 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 713 | 745 | 751 | 840 | 818 | 703 | 852 | 1248 | 1654 | 2006 | 2181 | 2253 |
| Other Income | 22 | 29 | 8 | 16 | 15 | 19 | 29 | 43 | 62 | 81 | 77 | 82 |
| Total Income | 735 | 774 | 759 | 856 | 832 | 722 | 882 | 1290 | 1716 | 2087 | 2258 | 2336 |
| Total Expenditure | 554 | 577 | 592 | 687 | 660 | 553 | 688 | 1012 | 1333 | 1566 | 1728 | 1825 |
| Operating Profit | 181 | 197 | 168 | 169 | 172 | 168 | 194 | 278 | 384 | 520 | 530 | 511 |
| Interest | 2 | 2 | 2 | 3 | 5 | 3 | 3 | 3 | 5 | 6 | 5 | 3 |
| Depreciation | 15 | 15 | 19 | 20 | 20 | 20 | 20 | 20 | 21 | 26 | 34 | 35 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -19 | 198 | 0 | 0 | 0 | -16 | -16 |
| Profit Before Tax | 167 | 185 | 144 | 149 | 156 | 132 | 365 | 256 | 358 | 489 | 473 | 458 |
| Provision for Tax | 54 | 61 | 48 | 49 | 34 | 30 | 95 | 63 | 88 | 130 | 124 | 120 |
| Profit After Tax | 113 | 124 | 96 | 100 | 122 | 102 | 270 | 193 | 269 | 359 | 349 | 337 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | 0 | -1 |
| Profit After Adjustments | 113 | 124 | 96 | 100 | 122 | 102 | 270 | 193 | 269 | 357 | 350 | 336 |
| Adjusted Earnings Per Share | 3.4 | 3.7 | 2.9 | 3.1 | 3.8 | 3.2 | 8.4 | 6.1 | 8.5 | 11.2 | 11 | 10.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 20% | 25% | 12% |
| Operating Profit CAGR | 2% | 24% | 26% | 11% |
| PAT CAGR | -3% | 22% | 28% | 12% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 1% | 7% | 25% | 16% |
| ROE Average | 26% | 30% | 30% | 29% |
| ROCE Average | 36% | 41% | 41% | 40% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 299 | 403 | 452 | 433 | 530 | 638 | 857 | 760 | 960 | 1216 | 1446 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 14 | 16 | 12 | 21 | 17 | 12 | 12 | 16 | 24 | 48 | 40 |
| Total Current Liabilities | 264 | 224 | 288 | 287 | 274 | 293 | 465 | 562 | 669 | 747 | 1006 |
| Total Liabilities | 578 | 644 | 753 | 741 | 822 | 942 | 1335 | 1340 | 1654 | 2014 | 2492 |
| Fixed Assets | 132 | 232 | 226 | 254 | 246 | 248 | 247 | 269 | 283 | 323 | 363 |
| Other Non-Current Assets | 59 | 46 | 54 | 24 | 38 | 34 | 22 | 24 | 39 | 33 | 139 |
| Total Current Assets | 387 | 366 | 473 | 462 | 538 | 660 | 1066 | 1047 | 1332 | 1658 | 1990 |
| Total Assets | 578 | 644 | 753 | 741 | 822 | 942 | 1335 | 1340 | 1654 | 2014 | 2492 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 29 | 18 | 12 | 27 | 66 | 37 | 33 | 30 | 29 | 98 |
| Cash Flow from Operating Activities | 140 | 82 | 91 | 148 | 188 | 187 | 433 | 196 | 271 | 187 | 111 |
| Cash Flow from Investing Activities | -46 | -74 | -50 | -8 | -129 | -214 | -386 | 86 | -197 | -11 | 22 |
| Cash Flow from Financing Activities | -70 | -19 | -48 | -124 | -21 | -2 | -75 | -288 | -76 | -111 | -141 |
| Net Cash Inflow / Outflow | 24 | -10 | -7 | 16 | 38 | -29 | -27 | -6 | -3 | 65 | -9 |
| Closing Cash & Cash Equivalent | 29 | 18 | 12 | 27 | 66 | 37 | 33 | 30 | 29 | 98 | 101 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.42 | 3.74 | 2.91 | 3.1 | 3.77 | 3.17 | 8.36 | 6.06 | 8.47 | 11.24 | 11 |
| CEPS(Rs) | 3.89 | 4.19 | 3.49 | 3.72 | 4.39 | 3.79 | 8.98 | 6.69 | 9.13 | 12.11 | 12.06 |
| DPS(Rs) | 1.1 | 1.2 | 1 | 0 | 0.5 | 1.2 | 2.55 | 0 | 3.6 | 4 | 4.25 |
| Book NAV/Share(Rs) | 9.07 | 12.23 | 13.7 | 13.41 | 16.4 | 19.72 | 26.49 | 23.92 | 30.17 | 38.16 | 45.38 |
| Core EBITDA Margin(%) | 21.43 | 21.92 | 21.18 | 18.24 | 19.28 | 21.25 | 19.3 | 18.86 | 19.43 | 21.91 | 20.77 |
| EBIT Margin(%) | 22.88 | 24.34 | 19.39 | 18.15 | 19.72 | 19.2 | 43.14 | 20.68 | 21.95 | 24.64 | 21.94 |
| Pre Tax Margin(%) | 22.59 | 24.11 | 19.09 | 17.78 | 19.07 | 18.8 | 42.8 | 20.48 | 21.63 | 24.36 | 21.69 |
| PAT Margin (%) | 15.28 | 16.14 | 12.74 | 11.93 | 14.89 | 14.58 | 31.7 | 15.46 | 16.29 | 17.88 | 16.02 |
| Cash Profit Margin (%) | 17.34 | 18.07 | 15.28 | 14.33 | 17.35 | 17.46 | 34.08 | 17.06 | 17.55 | 19.19 | 17.58 |
| ROA(%) | 18.85 | 20.23 | 13.74 | 13.42 | 15.58 | 11.62 | 23.74 | 14.42 | 18 | 19.56 | 15.51 |
| ROE(%) | 42.79 | 35.16 | 22.43 | 22.64 | 25.28 | 17.55 | 36.17 | 23.86 | 31.35 | 33.02 | 26.32 |
| ROCE(%) | 62.43 | 52.94 | 34.12 | 34.43 | 33.43 | 23.06 | 49.18 | 31.91 | 42.2 | 45.42 | 35.95 |
| Receivable days | 69.38 | 67.61 | 86.85 | 83.15 | 67.01 | 52.59 | 38.25 | 33.76 | 33.92 | 49.25 | 83.86 |
| Inventory Days | 71.97 | 72.14 | 79.12 | 86.37 | 86.93 | 86.33 | 68.81 | 52.92 | 47.04 | 38.31 | 36.74 |
| Payable days | 101.16 | 86.29 | 114.08 | 102.33 | 73.76 | 69.76 | 71.23 | 63 | 64.36 | 94.2 | 141.65 |
| PER(x) | 27.95 | 38.64 | 34.66 | 34.64 | 14.95 | 32.12 | 24.21 | 55.06 | 63.42 | 50.02 | 39.95 |
| Price/Book(x) | 10.55 | 11.83 | 7.36 | 8.01 | 3.43 | 5.16 | 7.64 | 13.94 | 17.8 | 14.73 | 9.69 |
| Dividend Yield(%) | 1.15 | 0.83 | 0.99 | 0 | 0.89 | 1.18 | 1.26 | 0 | 0.67 | 0.71 | 0.97 |
| EV/Net Sales(x) | 4.39 | 6.39 | 4.41 | 4.1 | 2.14 | 4.52 | 7.35 | 8.27 | 10.08 | 8.74 | 6.28 |
| EV/Core EBITDA(x) | 17.3 | 24.17 | 19.76 | 20.33 | 10.17 | 18.86 | 32.31 | 37.12 | 43.45 | 33.7 | 25.86 |
| Net Sales Growth(%) | 9.55 | 4.44 | 0.87 | 11.84 | -2.63 | -14.1 | 21.3 | 46.39 | 32.58 | 21.28 | 8.74 |
| EBIT Growth(%) | 20.85 | 10.15 | -21.62 | 2.64 | 5.77 | -16.35 | 183.56 | -29.82 | 40.66 | 36.17 | -3.18 |
| PAT Growth(%) | 21.2 | 9.36 | -22.33 | 1.78 | 21.5 | -15.86 | 177.95 | -28.61 | 39.72 | 33.08 | -2.56 |
| EPS Growth(%) | 24.8 | 9.36 | -22.33 | 6.59 | 21.5 | -15.86 | 163.69 | -27.52 | 39.78 | 32.71 | -2.1 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.47 | 1.63 | 1.64 | 1.61 | 1.96 | 2.25 | 2.29 | 1.86 | 1.99 | 2.22 | 1.98 |
| Quick Ratio(x) | 0.87 | 0.98 | 1.01 | 0.86 | 1.33 | 1.71 | 1.94 | 1.51 | 1.65 | 1.96 | 1.74 |
| Interest Cover(x) | 78.01 | 105.89 | 64.01 | 49.08 | 30.21 | 47.91 | 128.19 | 101.91 | 70.12 | 86.99 | 88.52 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 |
| FII | 27.26 | 27.51 | 28.09 | 28.34 | 28.01 | 25.44 | 23.6 | 22.38 | 20.81 | 20.58 |
| DII | 12.71 | 12.33 | 11.49 | 10.92 | 10.62 | 12.15 | 13.88 | 14.6 | 16.52 | 15.98 |
| Public | 4.19 | 4.32 | 4.58 | 4.9 | 5.53 | 6.57 | 6.68 | 7.18 | 6.84 | 7.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 17.75 | 17.75 | 17.75 | 17.75 | 17.75 | 17.75 | 17.75 | 17.75 | 17.75 | 17.75 |
| FII | 8.67 | 8.75 | 8.93 | 9.01 | 8.9 | 8.09 | 7.5 | 7.12 | 6.61 | 6.54 |
| DII | 4.04 | 3.92 | 3.65 | 3.47 | 3.38 | 3.86 | 4.41 | 4.64 | 5.25 | 5.08 |
| Public | 1.33 | 1.37 | 1.46 | 1.56 | 1.76 | 2.09 | 2.12 | 2.28 | 2.17 | 2.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 31.79 | 31.79 | 31.79 | 31.79 | 31.79 | 31.79 | 31.79 | 31.79 | 31.79 | 31.79 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +9% | +20% | +25% | +12% |
| Operating Profit CAGR | +2% | +24% | +26% | +11% |
| PAT CAGR | -3% | +22% | +28% | +12% |
| Share Price CAGR | +1% | +7% | +25% | +16% |
| ROE Average | +26% | +30% | +30% | +29% |
| ROCE Average | +36% | +41% | +41% | +40% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 | 55.84 |
| FII | 27.26 | 27.51 | 28.09 | 28.34 | 28.01 | 25.44 | 23.6 | 22.38 | 20.81 | 20.58 |
| DII | 12.71 | 12.33 | 11.49 | 10.92 | 10.62 | 12.15 | 13.88 | 14.6 | 16.52 | 15.98 |
| Public | 4.19 | 4.32 | 4.58 | 4.9 | 5.53 | 6.57 | 6.68 | 7.18 | 6.84 | 7.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 17.75 | 17.75 | 17.75 | 17.75 | 17.75 | 17.75 | 17.75 | 17.75 | 17.75 | 17.75 |
| FII | 8.67 | 8.75 | 8.93 | 9.01 | 8.9 | 8.09 | 7.5 | 7.12 | 6.61 | 6.54 |
| DII | 4.04 | 3.92 | 3.65 | 3.47 | 3.38 | 3.86 | 4.41 | 4.64 | 5.25 | 5.08 |
| Public | 1.33 | 1.37 | 1.46 | 1.56 | 1.76 | 2.09 | 2.12 | 2.28 | 2.17 | 2.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 31.79 | 31.79 | 31.79 | 31.79 | 31.79 | 31.79 | 31.79 | 31.79 | 31.79 | 31.79 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.