Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹532 Cr.
Stock P/E
54.8
P/B
3.7
Current Price
₹1039
Book Value
₹ 277.1
Face Value
10
52W High
₹1331
52W Low
₹ 650.3
Dividend Yield
0.24%

Triton Valves Overview

Business

Triton Valves Ltd. is an Indian auto ancillary company primarily engaged in the manufacturing and sale of tire valves and accessories. The company produces a wide range of valves and related components for various types of vehicles, including two-wheelers, three-wheelers, passenger cars, commercial vehicles, and off-the-road (OTR) vehicles. Its core business model involves supplying these critical components to original equipment manufacturers (OEMs) and catering to the aftermarket segment for replacement demand. The company generates revenue by selling these essential components required for tire inflation and maintenance across the automotive ecosystem.

Revenue Mix

While specific revenue percentages are not provided in the prompt, Triton Valves Ltd. typically operates across two primary segments:

OEM Sales: Supplying directly to vehicle manufacturers (e.g., car, motorcycle, truck manufacturers) for their new vehicle production lines. This segment is characterized by large volume orders, long-term relationships, and stringent quality requirements.

Aftermarket Sales: Catering to the replacement market through distributors and dealers, providing valves and accessories for vehicles already on the road. This segment tends to be more fragmented but offers consistent demand due to wear and tear.

The company also likely caters to different vehicle categories (e.g., 2-wheelers, passenger cars, commercial vehicles) as distinct sub-segments within these primary channels.

Industry

Triton Valves operates in the specialized niche of tire valves within the broader Indian Auto Ancillary sector. This industry is characterized by the critical nature of the component, requiring high precision and reliability. The tire valve market in India likely has a few established players. Triton Valves is positioned as one of the leading manufacturers in India for tire valves, leveraging its long history and established relationships with major domestic and potentially international OEMs. Its reputation for quality and reliability gives it a strong standing against smaller, unorganized players.

MOAT

Established Brand and Reputation: "Triton" is a recognized name in the tire valve segment, particularly among OEMs and in the aftermarket, signifying reliability and quality.

OEM Relationships & Switching Costs: Long-standing relationships with major automotive OEMs create high switching costs. Once a supplier is approved after rigorous testing and quality checks, manufacturers are often reluctant to change due to the high costs and risks associated with requalification and potential disruptions.

Scale & Manufacturing Expertise: Being a focused player for decades, Triton Valves has likely achieved economies of scale in its manufacturing processes, along with deep technical expertise in valve design and production.

Product Breadth: Offering a wide range of valves for diverse vehicle segments enhances its market reach and reduces reliance on a single product type.

Growth Drivers

Growth in Indian Automotive Industry: Expansion in new vehicle sales across all segments (two-wheelers, passenger cars, commercial vehicles) will directly drive demand for OEM supplies.

Increasing Vehicle Parc: The growing number of vehicles on Indian roads will lead to sustained and increasing demand from the aftermarket for replacement valves and accessories.

Technological Upgrades: The ongoing shift towards tubeless tires and the adoption of Tire Pressure Monitoring Systems (TPMS) in India will create demand for specialized and technologically advanced valves.

Export Opportunities: Leveraging its manufacturing capabilities and quality standards to tap into international markets.

Infrastructure Development: Improved road infrastructure and increasing vehicle usage contribute to overall automotive growth.

Risks

Cyclicality of the Auto Industry: As an auto ancillary player, Triton Valves is highly susceptible to the inherent cyclical nature of the automotive industry, with slowdowns impacting demand.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like rubber, brass, and steel can impact manufacturing costs and profit margins.

Intense Competition: While having a strong position, competition from other organized domestic players and potential imports can put pressure on pricing and market share.

Technological Disruption: While opportunities exist with TPMS, rapid shifts in tire or wheel technology could necessitate significant R&D investment or render existing products less relevant.

Dependency on Key OEMs: A significant portion of revenue might come from a few large OEM clients, making the company vulnerable to changes in their production schedules or sourcing strategies.

Regulatory Changes: Changes in vehicle safety standards, emission norms, or tire regulations could impact product specifications and manufacturing processes.

Management & Ownership

Triton Valves Ltd. is likely a professionally managed company with a promoter group holding a significant ownership stake. In India, many established auto ancillary firms have a strong promoter family involvement, ensuring long-term vision and industry expertise. The management team is expected to possess deep experience in the automotive components sector and maintain strong relationships with OEM clients and distribution networks. The ownership structure typically involves the promoter group holding a majority share, with the remaining shares held by institutional investors and the public.

Outlook

Triton Valves holds a critical position in the essential, albeit niche, market of tire valves within the Indian automotive sector. The company is well-integrated into the supply chains of major OEMs and benefits from consistent aftermarket demand. Its future performance is closely tied to the overall growth trajectory of the Indian automotive industry, which is expected to expand over the long term driven by rising disposable incomes and increasing motorization. The ability to adapt to evolving technologies like TPMS and maintain strong quality standards will be crucial. While vulnerable to automotive industry downturns and raw material price pressures, its established brand, OEM relationships, and manufacturing expertise provide a foundation for stable operations.

Triton Valves Share Price

Live · BSE / NSE · Inception: 1975
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Triton Valves Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 105 106 118 122 142 135 132 153 159 187
Other Income 0 0 0 1 0 0 0 0 -0 0
Total Income 105 106 119 122 142 135 132 153 159 187
Total Expenditure 97 99 110 114 134 126 123 141 148 174
Operating Profit 8 7 9 8 8 9 9 12 11 12
Interest 3 2 3 3 4 3 3 3 3 3
Depreciation 4 3 3 3 3 3 3 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 -2 0 0
Profit Before Tax 2 2 3 2 1 2 3 4 5 6
Provision for Tax 1 1 1 1 1 1 1 1 1 -4
Profit After Tax 1 2 2 1 0 2 2 3 4 10
Adjustments 0 -0 -0 0 0 0 0 -0 0 -0
Profit After Adjustments 1 2 2 1 0 2 2 3 4 10
Adjusted Earnings Per Share 1.9 3.4 4.1 2.2 1 3.2 4 5.2 28.1 19.1

Triton Valves Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 214 230 322 362 428 488 578 631
Other Income 1 2 1 1 1 1 1 0
Total Income 215 232 323 363 429 490 579 631
Total Expenditure 191 207 304 348 398 457 538 586
Operating Profit 23 25 19 15 31 32 41 44
Interest 5 4 8 12 13 13 13 12
Depreciation 11 11 13 13 13 12 12 12
Exceptional Income / Expenses 0 0 0 0 0 0 -2 -2
Profit Before Tax 7 10 -2 -10 5 8 14 18
Provision for Tax 2 2 1 -1 2 3 4 -1
Profit After Tax 5 8 -3 -9 3 5 10 19
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 5 8 -3 -9 3 5 10 19
Adjusted Earnings Per Share 13.2 18.9 -7.1 -20.8 5.9 10.7 75.9 56.4

Triton Valves Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 78 86 81 72 103 109 128
Minority's Interest 0 0 0 0 0 0 0
Borrowings 3 18 18 30 19 14 13
Other Non-Current Liabilities 3 7 10 9 9 8 8
Total Current Liabilities 77 113 133 139 142 169 190
Total Liabilities 161 224 241 249 273 300 339
Fixed Assets 57 88 90 94 83 78 84
Other Non-Current Assets 13 17 23 21 21 32 29
Total Current Assets 91 118 128 135 169 190 226
Total Assets 161 224 241 249 273 300 339

Triton Valves Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 11 13 2 0 30 1
Cash Flow from Operating Activities 22 6 -9 16 25 -14 18
Cash Flow from Investing Activities -12 -38 -16 -15 1 -17 -13
Cash Flow from Financing Activities -0 34 15 -4 4 1 -5
Net Cash Inflow / Outflow 10 2 -11 -2 30 -30 1
Closing Cash & Cash Equivalent 11 13 2 0 30 1 1

Triton Valves Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 13.23 18.94 -7.07 -20.82 5.94 10.66 75.87
CEPS(Rs) 40.79 45.32 24.82 9.59 33.89 35.62 170.74
DPS(Rs) 3.75 5 1.25 0 2.5 2.5 2.5
Book NAV/Share(Rs) 187.91 207.38 193.73 171.94 208.42 220.19 1002.02
Core EBITDA Margin(%) 10.54 10.08 5.7 3.92 7.12 6.36 6.92
EBIT Margin(%) 5.66 6.08 1.8 0.6 4.21 4.14 4.66
Pre Tax Margin(%) 3.45 4.22 -0.73 -2.62 1.22 1.58 2.36
PAT Margin (%) 2.55 3.39 -0.91 -2.38 0.65 1.05 1.67
Cash Profit Margin (%) 7.86 8.12 3.2 1.1 3.72 3.49 3.77
ROA(%) 3.38 4.06 -1.27 -3.53 1.08 1.79 3.04
ROE(%) 7.04 9.58 -3.54 -11.39 3.31 5.01 8.3
ROCE(%) 8.85 8.74 3.02 1.08 8.53 8.75 10.8
Receivable days 58.94 62.57 51.51 50.48 44.3 43.7 44.58
Inventory Days 59.98 62.81 63.61 69.05 61.59 66.34 70.2
Payable days 47.23 56.93 45 41.56 40.88 38.26 40.21
PER(x) 7.8 12.69 0 0 118.06 69.62 11.12
Price/Book(x) 0.55 1.16 1.48 2.1 3.37 3.37 0.84
Dividend Yield(%) 3.64 2.08 0.44 0 0.36 0.34 0.3
EV/Net Sales(x) 0.43 0.8 0.74 0.77 0.98 1 0.41
EV/Core EBITDA(x) 3.87 7.4 12.47 18.89 13.39 15.06 5.8
Net Sales Growth(%) 0 7.5 40.05 12.57 18.16 14.02 18.44
EBIT Growth(%) 0 15.51 -58.35 -62.59 732.35 11.85 33.39
PAT Growth(%) 0 43.19 -137.68 -194.6 132.49 81.95 89.78
EPS Growth(%) 0 43.19 -137.31 -194.6 128.55 79.37 611.68
Debt/Equity(x) 0.76 1.14 1.52 1.83 1.21 1.25 1.03
Current Ratio(x) 1.17 1.04 0.97 0.97 1.19 1.13 1.19
Quick Ratio(x) 0.72 0.65 0.45 0.47 0.65 0.53 0.55
Interest Cover(x) 2.56 3.27 0.71 0.19 1.41 1.61 2.02
Total Debt/Mcap(x) 1.39 0.99 1.02 0.87 0.36 0.37 0.31

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +18% +17% +20% —
Operating Profit CAGR +28% +40% +10% —
PAT CAGR +100% — +5% —
Share Price CAGR +39% +39% +26% +11%
ROE Average +8% +6% 0% +3%
ROCE Average +11% +9% +6% +7%

Triton Valves Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 46.11 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 53.89 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 46.3546.3546.3545.745.6945.6945.9645.9646.1146.11
FII 00.0200000000
DII 000.570.560.560.560000
Public 53.6553.6353.0853.7453.7553.7554.0454.0453.8953.89
Others 0000000000
Total 100100100100100100100100100100

Triton Valves Peer Comparison

Auto Ancillary Edit Columns

Triton Valves Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Triton Valves Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Promoter holding is low: 46.11%.
  • Company has a low return on equity of 6% over the last 3 years.
  • Debtor days have increased from 38.26 to 40.21days.
  • Stock is trading at 3.7 times its book value.
  • The company has delivered a poor profit growth of 4% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp