Auto Ancillary · Founded 1975 · www.tritonvalves.com · BSE 505978 · NSE TRITON VALVE · ISIN INE440G01017
No Notes Added Yet
Business
Triton Valves Ltd. is an Indian auto ancillary company primarily engaged in the manufacturing and sale of tire valves and accessories. The company produces a wide range of valves and related components for various types of vehicles, including two-wheelers, three-wheelers, passenger cars, commercial vehicles, and off-the-road (OTR) vehicles. Its core business model involves supplying these critical components to original equipment manufacturers (OEMs) and catering to the aftermarket segment for replacement demand. The company generates revenue by selling these essential components required for tire inflation and maintenance across the automotive ecosystem.
Revenue Mix
While specific revenue percentages are not provided in the prompt, Triton Valves Ltd. typically operates across two primary segments:
OEM Sales: Supplying directly to vehicle manufacturers (e.g., car, motorcycle, truck manufacturers) for their new vehicle production lines. This segment is characterized by large volume orders, long-term relationships, and stringent quality requirements.
Aftermarket Sales: Catering to the replacement market through distributors and dealers, providing valves and accessories for vehicles already on the road. This segment tends to be more fragmented but offers consistent demand due to wear and tear.
The company also likely caters to different vehicle categories (e.g., 2-wheelers, passenger cars, commercial vehicles) as distinct sub-segments within these primary channels.
Industry
Triton Valves operates in the specialized niche of tire valves within the broader Indian Auto Ancillary sector. This industry is characterized by the critical nature of the component, requiring high precision and reliability. The tire valve market in India likely has a few established players. Triton Valves is positioned as one of the leading manufacturers in India for tire valves, leveraging its long history and established relationships with major domestic and potentially international OEMs. Its reputation for quality and reliability gives it a strong standing against smaller, unorganized players.
MOAT
Established Brand and Reputation: "Triton" is a recognized name in the tire valve segment, particularly among OEMs and in the aftermarket, signifying reliability and quality.
OEM Relationships & Switching Costs: Long-standing relationships with major automotive OEMs create high switching costs. Once a supplier is approved after rigorous testing and quality checks, manufacturers are often reluctant to change due to the high costs and risks associated with requalification and potential disruptions.
Scale & Manufacturing Expertise: Being a focused player for decades, Triton Valves has likely achieved economies of scale in its manufacturing processes, along with deep technical expertise in valve design and production.
Product Breadth: Offering a wide range of valves for diverse vehicle segments enhances its market reach and reduces reliance on a single product type.
Growth Drivers
Growth in Indian Automotive Industry: Expansion in new vehicle sales across all segments (two-wheelers, passenger cars, commercial vehicles) will directly drive demand for OEM supplies.
Increasing Vehicle Parc: The growing number of vehicles on Indian roads will lead to sustained and increasing demand from the aftermarket for replacement valves and accessories.
Technological Upgrades: The ongoing shift towards tubeless tires and the adoption of Tire Pressure Monitoring Systems (TPMS) in India will create demand for specialized and technologically advanced valves.
Export Opportunities: Leveraging its manufacturing capabilities and quality standards to tap into international markets.
Infrastructure Development: Improved road infrastructure and increasing vehicle usage contribute to overall automotive growth.
Risks
Cyclicality of the Auto Industry: As an auto ancillary player, Triton Valves is highly susceptible to the inherent cyclical nature of the automotive industry, with slowdowns impacting demand.
Raw Material Price Volatility: Fluctuations in prices of key raw materials like rubber, brass, and steel can impact manufacturing costs and profit margins.
Intense Competition: While having a strong position, competition from other organized domestic players and potential imports can put pressure on pricing and market share.
Technological Disruption: While opportunities exist with TPMS, rapid shifts in tire or wheel technology could necessitate significant R&D investment or render existing products less relevant.
Dependency on Key OEMs: A significant portion of revenue might come from a few large OEM clients, making the company vulnerable to changes in their production schedules or sourcing strategies.
Regulatory Changes: Changes in vehicle safety standards, emission norms, or tire regulations could impact product specifications and manufacturing processes.
Management & Ownership
Triton Valves Ltd. is likely a professionally managed company with a promoter group holding a significant ownership stake. In India, many established auto ancillary firms have a strong promoter family involvement, ensuring long-term vision and industry expertise. The management team is expected to possess deep experience in the automotive components sector and maintain strong relationships with OEM clients and distribution networks. The ownership structure typically involves the promoter group holding a majority share, with the remaining shares held by institutional investors and the public.
Outlook
Triton Valves holds a critical position in the essential, albeit niche, market of tire valves within the Indian automotive sector. The company is well-integrated into the supply chains of major OEMs and benefits from consistent aftermarket demand. Its future performance is closely tied to the overall growth trajectory of the Indian automotive industry, which is expected to expand over the long term driven by rising disposable incomes and increasing motorization. The ability to adapt to evolving technologies like TPMS and maintain strong quality standards will be crucial. While vulnerable to automotive industry downturns and raw material price pressures, its established brand, OEM relationships, and manufacturing expertise provide a foundation for stable operations.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 105 | 106 | 118 | 122 | 142 | 135 | 132 | 153 | 159 | 187 |
| Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 |
| Total Income | 105 | 106 | 119 | 122 | 142 | 135 | 132 | 153 | 159 | 187 |
| Total Expenditure | 97 | 99 | 110 | 114 | 134 | 126 | 123 | 141 | 148 | 174 |
| Operating Profit | 8 | 7 | 9 | 8 | 8 | 9 | 9 | 12 | 11 | 12 |
| Interest | 3 | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Profit Before Tax | 2 | 2 | 3 | 2 | 1 | 2 | 3 | 4 | 5 | 6 |
| Provision for Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -4 |
| Profit After Tax | 1 | 2 | 2 | 1 | 0 | 2 | 2 | 3 | 4 | 10 |
| Adjustments | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
| Profit After Adjustments | 1 | 2 | 2 | 1 | 0 | 2 | 2 | 3 | 4 | 10 |
| Adjusted Earnings Per Share | 1.9 | 3.4 | 4.1 | 2.2 | 1 | 3.2 | 4 | 5.2 | 28.1 | 19.1 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 214 | 230 | 322 | 362 | 428 | 488 | 578 | 631 |
| Other Income | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 |
| Total Income | 215 | 232 | 323 | 363 | 429 | 490 | 579 | 631 |
| Total Expenditure | 191 | 207 | 304 | 348 | 398 | 457 | 538 | 586 |
| Operating Profit | 23 | 25 | 19 | 15 | 31 | 32 | 41 | 44 |
| Interest | 5 | 4 | 8 | 12 | 13 | 13 | 13 | 12 |
| Depreciation | 11 | 11 | 13 | 13 | 13 | 12 | 12 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 |
| Profit Before Tax | 7 | 10 | -2 | -10 | 5 | 8 | 14 | 18 |
| Provision for Tax | 2 | 2 | 1 | -1 | 2 | 3 | 4 | -1 |
| Profit After Tax | 5 | 8 | -3 | -9 | 3 | 5 | 10 | 19 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 5 | 8 | -3 | -9 | 3 | 5 | 10 | 19 |
| Adjusted Earnings Per Share | 13.2 | 18.9 | -7.1 | -20.8 | 5.9 | 10.7 | 75.9 | 56.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 18% | 17% | 20% | 0% |
| Operating Profit CAGR | 28% | 40% | 10% | 0% |
| PAT CAGR | 100% | 0% | 5% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 39% | 39% | 26% | 11% |
| ROE Average | 8% | 6% | 0% | 3% |
| ROCE Average | 11% | 9% | 6% | 7% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 78 | 86 | 81 | 72 | 103 | 109 | 128 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 3 | 18 | 18 | 30 | 19 | 14 | 13 |
| Other Non-Current Liabilities | 3 | 7 | 10 | 9 | 9 | 8 | 8 |
| Total Current Liabilities | 77 | 113 | 133 | 139 | 142 | 169 | 190 |
| Total Liabilities | 161 | 224 | 241 | 249 | 273 | 300 | 339 |
| Fixed Assets | 57 | 88 | 90 | 94 | 83 | 78 | 84 |
| Other Non-Current Assets | 13 | 17 | 23 | 21 | 21 | 32 | 29 |
| Total Current Assets | 91 | 118 | 128 | 135 | 169 | 190 | 226 |
| Total Assets | 161 | 224 | 241 | 249 | 273 | 300 | 339 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 11 | 13 | 2 | 0 | 30 | 1 |
| Cash Flow from Operating Activities | 22 | 6 | -9 | 16 | 25 | -14 | 18 |
| Cash Flow from Investing Activities | -12 | -38 | -16 | -15 | 1 | -17 | -13 |
| Cash Flow from Financing Activities | -0 | 34 | 15 | -4 | 4 | 1 | -5 |
| Net Cash Inflow / Outflow | 10 | 2 | -11 | -2 | 30 | -30 | 1 |
| Closing Cash & Cash Equivalent | 11 | 13 | 2 | 0 | 30 | 1 | 1 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 13.23 | 18.94 | -7.07 | -20.82 | 5.94 | 10.66 | 75.87 |
| CEPS(Rs) | 40.79 | 45.32 | 24.82 | 9.59 | 33.89 | 35.62 | 170.74 |
| DPS(Rs) | 3.75 | 5 | 1.25 | 0 | 2.5 | 2.5 | 2.5 |
| Book NAV/Share(Rs) | 187.91 | 207.38 | 193.73 | 171.94 | 208.42 | 220.19 | 1002.02 |
| Core EBITDA Margin(%) | 10.54 | 10.08 | 5.7 | 3.92 | 7.12 | 6.36 | 6.92 |
| EBIT Margin(%) | 5.66 | 6.08 | 1.8 | 0.6 | 4.21 | 4.14 | 4.66 |
| Pre Tax Margin(%) | 3.45 | 4.22 | -0.73 | -2.62 | 1.22 | 1.58 | 2.36 |
| PAT Margin (%) | 2.55 | 3.39 | -0.91 | -2.38 | 0.65 | 1.05 | 1.67 |
| Cash Profit Margin (%) | 7.86 | 8.12 | 3.2 | 1.1 | 3.72 | 3.49 | 3.77 |
| ROA(%) | 3.38 | 4.06 | -1.27 | -3.53 | 1.08 | 1.79 | 3.04 |
| ROE(%) | 7.04 | 9.58 | -3.54 | -11.39 | 3.31 | 5.01 | 8.3 |
| ROCE(%) | 8.85 | 8.74 | 3.02 | 1.08 | 8.53 | 8.75 | 10.8 |
| Receivable days | 58.94 | 62.57 | 51.51 | 50.48 | 44.3 | 43.7 | 44.58 |
| Inventory Days | 59.98 | 62.81 | 63.61 | 69.05 | 61.59 | 66.34 | 70.2 |
| Payable days | 47.23 | 56.93 | 45 | 41.56 | 40.88 | 38.26 | 40.21 |
| PER(x) | 7.8 | 12.69 | 0 | 0 | 118.06 | 69.62 | 11.12 |
| Price/Book(x) | 0.55 | 1.16 | 1.48 | 2.1 | 3.37 | 3.37 | 0.84 |
| Dividend Yield(%) | 3.64 | 2.08 | 0.44 | 0 | 0.36 | 0.34 | 0.3 |
| EV/Net Sales(x) | 0.43 | 0.8 | 0.74 | 0.77 | 0.98 | 1 | 0.41 |
| EV/Core EBITDA(x) | 3.87 | 7.4 | 12.47 | 18.89 | 13.39 | 15.06 | 5.8 |
| Net Sales Growth(%) | 0 | 7.5 | 40.05 | 12.57 | 18.16 | 14.02 | 18.44 |
| EBIT Growth(%) | 0 | 15.51 | -58.35 | -62.59 | 732.35 | 11.85 | 33.39 |
| PAT Growth(%) | 0 | 43.19 | -137.68 | -194.6 | 132.49 | 81.95 | 89.78 |
| EPS Growth(%) | 0 | 43.19 | -137.31 | -194.6 | 128.55 | 79.37 | 611.68 |
| Debt/Equity(x) | 0.76 | 1.14 | 1.52 | 1.83 | 1.21 | 1.25 | 1.03 |
| Current Ratio(x) | 1.17 | 1.04 | 0.97 | 0.97 | 1.19 | 1.13 | 1.19 |
| Quick Ratio(x) | 0.72 | 0.65 | 0.45 | 0.47 | 0.65 | 0.53 | 0.55 |
| Interest Cover(x) | 2.56 | 3.27 | 0.71 | 0.19 | 1.41 | 1.61 | 2.02 |
| Total Debt/Mcap(x) | 1.39 | 0.99 | 1.02 | 0.87 | 0.36 | 0.37 | 0.31 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 46.35 | 46.35 | 46.35 | 45.7 | 45.69 | 45.69 | 45.96 | 45.96 | 46.11 | 46.11 |
| FII | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0.57 | 0.56 | 0.56 | 0.56 | 0 | 0 | 0 | 0 |
| Public | 53.65 | 53.63 | 53.08 | 53.74 | 53.75 | 53.75 | 54.04 | 54.04 | 53.89 | 53.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.24 | 0.24 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.28 | 0.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.51 | 0.51 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +18% | +17% | +20% | — |
| Operating Profit CAGR | +28% | +40% | +10% | — |
| PAT CAGR | +100% | — | +5% | — |
| Share Price CAGR | +39% | +39% | +26% | +11% |
| ROE Average | +8% | +6% | 0% | +3% |
| ROCE Average | +11% | +9% | +6% | +7% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 46.35 | 46.35 | 46.35 | 45.7 | 45.69 | 45.69 | 45.96 | 45.96 | 46.11 | 46.11 |
| FII | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0.57 | 0.56 | 0.56 | 0.56 | 0 | 0 | 0 | 0 |
| Public | 53.65 | 53.63 | 53.08 | 53.74 | 53.75 | 53.75 | 54.04 | 54.04 | 53.89 | 53.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.24 | 0.24 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.28 | 0.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.51 | 0.51 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.