Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹17 Cr.
Stock P/E
-318.9
P/B
0.7
Current Price
₹2.6
Book Value
₹ 3.5
Face Value
2
52W High
₹3.2
52W Low
₹ 0.6
Dividend Yield
0%

Trio Mercantile Overview

Business

Trio Mercantile & Trading Ltd. is an India-based company primarily engaged in the business of trading. Its core business model involves sourcing various goods and commodities and reselling them to other businesses or consumers, often across different geographical locations or supply chains. The company typically deals in a diverse range of products, which can include textile products, electronic goods, ferrous & non-ferrous metals, and general merchandise. It makes money by purchasing goods at wholesale prices and selling them at a margin, managing logistics, inventory, and supply chain relationships.

Revenue Mix

The company's operations are broadly categorized under "Trading." Specific detailed breakdowns of revenue contribution from individual product categories (e.g., textiles vs. electronics vs. metals) are not typically disclosed in granular detail in public filings for a company of this size. Its revenue is derived primarily from the sale of traded goods.

Industry

The company operates in the highly fragmented and competitive trading industry in India. This sector is characterized by numerous small to medium-sized players, along with larger diversified trading houses. Trio Mercantile & Trading Ltd. is positioned as a relatively small participant within this vast industry, competing on factors such as pricing, network, product variety, and logistical efficiency. The industry structure is generally low-barrier entry, leading to intense competition.

MOAT

Trio Mercantile & Trading Ltd. generally exhibits a limited competitive moat. As a pure-play trading company, its operations are typically asset-light and easily replicable. It faces intense price competition and operates in a commoditized environment. Any advantages are likely derived from specific supplier relationships, customer networks, efficient inventory management, or localized market knowledge, but these are generally not considered durable moats that provide significant long-term protection against competition.

Growth Drivers

Economic Growth: A healthy Indian economy and increasing consumption levels can boost demand for traded goods.

Diversification of Product Portfolio: Expanding into new, in-demand products or commodities could open new revenue streams.

Expansion of Trading Networks: Forging new supplier and buyer relationships, both domestically and internationally, can increase trading volumes.

Supply Chain Efficiency: Improvements in logistics, inventory management, and financing can enhance profitability per trade.

Risks

Commodity Price Volatility: Fluctuations in the prices of goods traded can significantly impact margins and inventory valuation.

Intense Competition: The low barrier to entry in the trading sector leads to fierce competition, pressuring margins.

Credit Risk: Exposure to counterparty credit risk from both suppliers and buyers, especially in larger transactions.

Inventory Risk: Risk of obsolescence, damage, or decline in value of goods held in inventory.

Regulatory & Trade Policy Changes: Changes in import/export policies, tariffs, or taxation can affect profitability.

Economic Downturns: A slowdown in the economy can reduce demand for traded goods and impact business volumes.

Management & Ownership

Trio Mercantile & Trading Ltd. is likely a promoter-driven company, a common characteristic among many small-cap Indian businesses. Promoters (founding shareholders) typically hold a significant stake and are actively involved in the management. Details on the specific quality of management beyond regulatory compliance and basic corporate governance are not readily available without in-depth due diligence, but operational efficiency in trading businesses heavily relies on experienced management and strong relationship networks.

Outlook

Trio Mercantile & Trading Ltd. operates in a fundamental yet competitive segment of the Indian economy. Its outlook is intrinsically tied to the broader economic health and the company's ability to navigate commodity cycles and maintain efficient supply chains. The bull case relies on sustained economic growth in India, successful expansion into profitable trading niches, and efficient capital deployment for inventory management. The bear case involves increased competition, significant volatility in commodity prices impacting margins, and potential missteps in inventory management or credit risk exposure. The company's small size means it has potential for agility but also faces challenges in scale and market influence compared to larger players.

Trio Mercantile Share Price

Live · BSE · Inception: 2002
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Trio Mercantile Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 1 0 1 0 0 0 0 1 1 1
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 1 1 1 1 0 1 1 1 1 1
Total Expenditure 1 1 1 1 0 0 1 1 1 1
Operating Profit -0 0 0 -0 0 0 -0 -0 0 0
Interest 0 0 -0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 -0 0 0
Profit Before Tax -0 0 0 -0 0 0 -0 -0 0 0
Provision for Tax 0 0 0 0 0 0 -0 0 0 0
Profit After Tax -0 0 0 -0 0 0 -0 -0 0 0
Adjustments -0 0 -0 0 0 0 0 -0 0 0
Profit After Adjustments -0 0 0 -0 0 0 -0 -0 0 0
Adjusted Earnings Per Share -0 0 0 -0 0 0 -0 -0 0 0

Trio Mercantile Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 13 19 25 29 28 12 6 4 4 2 2 3
Other Income 1 1 1 1 1 1 1 1 1 1 1 0
Total Income 14 20 26 30 29 14 7 5 5 3 2 4
Total Expenditure 13 20 26 30 29 13 7 6 5 3 2 4
Operating Profit 1 0 0 1 0 1 -0 -0 -0 -0 -0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 -1 0 0 0 0 0
Profit Before Tax 0 0 0 1 0 1 -1 -0 -0 -0 -0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 -1 -0 -0 -0 -0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 -1 -0 -0 -0 -0 0
Adjusted Earnings Per Share 0.1 0 0 0.1 0 0.1 -0.2 -0.1 -0 -0 -0 0

Trio Mercantile Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 15 25 25 26 26 26 25 24 24 24 24
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 3 3 1 1 0 0 0 0 1 0
Other Non-Current Liabilities 0 0 0 0 -0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 2 4 3 5 4 1 4 4 3 3 4
Total Liabilities 17 33 32 32 31 27 29 28 27 27 28
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 13 26 27 12 16 18 19 22 21 21 21
Total Current Assets 4 7 5 20 15 9 11 7 6 6 7
Total Assets 17 33 32 32 31 27 29 28 27 27 28

Trio Mercantile Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 0 1 1 1 0 0 0 0 0
Cash Flow from Operating Activities 2 2 1 -0 7 -3 2 -2 -2 -1 1
Cash Flow from Investing Activities 1 -12 -1 1 -5 4 -2 2 2 1 0
Cash Flow from Financing Activities -3 11 0 -1 -2 -1 -0 -0 0 0 -1
Net Cash Inflow / Outflow -0 0 0 0 -0 -0 -0 -0 0 -0 0
Closing Cash & Cash Equivalent 0 0 1 1 1 0 0 0 0 0 0

Trio Mercantile Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.08 0 0.01 0.07 0.01 0.05 -0.2 -0.07 -0.01 -0.03 -0.01
CEPS(Rs) 0.1 0.01 0.02 0.07 0.01 0.05 -0.2 -0.07 -0.01 -0.03 -0.01
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 4.54 3.73 3.74 3.8 3.81 3.84 3.64 3.58 3.56 3.53 3.51
Core EBITDA Margin(%) 0.86 -4.15 -2.42 -0.3 -3.08 -6.55 -25.88 -30.59 -28.62 -39.77 -45.98
EBIT Margin(%) 4.44 0.85 0.97 2.47 0.73 4.58 -24.72 -10.51 -2.69 -8.33 -2.69
Pre Tax Margin(%) 2.54 0.34 0.4 2.05 0.3 4.25 -24.73 -10.52 -2.73 -8.89 -3.25
PAT Margin (%) 1.88 0.1 0.27 1.55 0.25 2.89 -24.74 -10.54 -2.75 -8.92 -3.29
Cash Profit Margin (%) 2.42 0.48 0.57 1.58 0.29 2.97 -24.74 -10.54 -2.75 -8.91 -3.13
ROA(%) 1.37 0.07 0.21 1.44 0.23 1.23 -4.88 -1.61 -0.36 -0.8 -0.2
ROE(%) 1.71 0.09 0.27 1.78 0.28 1.36 -5.39 -1.88 -0.41 -0.91 -0.23
ROCE(%) 3.58 0.73 0.84 2.5 0.74 2.12 -5.38 -1.87 -0.4 -0.84 -0.18
Receivable days 57.76 60.54 42.76 51.81 41.76 0.75 0.54 0 0 0 0
Inventory Days 5.49 22.36 23.64 11.06 8.93 14.05 12.32 14.24 19.1 29.26 52.09
Payable days 17.16 20.32 9.18 16.93 42.4 60.8 64.47 161.1 157.32 0 0
PER(x) 49.96 1483.52 228 37.56 355.8 120.2 0 0 0 0 0
Price/Book(x) 0.85 1.03 0.61 0.66 0.99 1.63 1.33 0.58 0.12 0.25 0.26
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.97 1.55 0.75 0.66 0.92 3.45 5.92 3.18 0.75 2.57 3.66
EV/Core EBITDA(x) 19.54 124.94 58.84 26.39 120.07 74.02 -88.81 -30.23 -27.89 -30.92 -144.56
Net Sales Growth(%) -56.09 40.79 33.15 17.53 -4.02 -56.66 -54.86 -21.12 -16.49 -32.37 -33.07
EBIT Growth(%) 116.53 -73.06 52.29 199.19 -71.84 173.36 -343.82 66.45 78.66 -109.63 78.42
PAT Growth(%) 252.74 -92.84 276.52 573.54 -84.21 392.11 -486.69 66.39 78.24 -119.63 75.32
EPS Growth(%) 252.51 -96.63 284.62 571 -84.2 392.45 -486.4 66.39 78.17 -118.92 75.31
Debt/Equity(x) 0.05 0.13 0.16 0.12 0.04 0 0 0 0.01 0.02 0
Current Ratio(x) 2.23 1.7 1.53 4.07 3.73 9.46 2.42 1.72 2.08 2.26 1.93
Quick Ratio(x) 2.12 1.19 1.16 3.94 3.55 9.22 2.39 1.67 2.02 2.18 1.86
Interest Cover(x) 2.34 1.67 1.71 5.8 1.7 13.99 -3213.49 -938.64 -65.76 -14.73 -4.75
Total Debt/Mcap(x) 0.06 0.12 0.25 0.18 0.04 0 0 0 0.07 0.09 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -21% -30% -17%
Operating Profit CAGR — — -100% -100%
PAT CAGR — — — —
Share Price CAGR +259% +48% +3% +1%
ROE Average 0% -1% -2% 0%
ROCE Average 0% 0% -2% 0%

Trio Mercantile Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 4.81 %
FII 0 %
DII (MF + Insurance) 0.03 %
Public (retail) 95.16 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 4.814.814.814.814.814.814.814.814.814.81
FII 0000000000
DII 0.030.030.030.030.030.030.030.030.030.03
Public 95.1695.1695.1695.1695.1695.1695.1695.1695.1695.16
Others 0000000000
Total 100100100100100100100100100100

Trio Mercantile Peer Comparison

Trio Mercantile Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Trio Mercantile Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 4.81%.
  • Company has a low return on equity of -1% over the last 3 years.
  • Earnings include an other income of Rs. 1 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp