WEBSITE BSE:531568 NSE : ASHUTOSH PAP 11 Nov, 09:55
Market Cap ₹5 Cr.
Stock P/E 8.4
P/B 1.5
Current Price ₹7.4
Book Value ₹ 5.1
Face Value 10
52W High ₹11
Dividend Yield 0%
52W Low ₹ 4.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | 0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Adjustments | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | -0 | 0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | -0.1 | 0 | -0.1 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 3 | 0 | 0 | 10 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1 | 3 | 1 | 0 | 10 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Total Expenditure | 1 | 3 | 1 | 0 | 10 | 0 | 0 | 2 | 0 | 2 | 0 | 0 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 1 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 1 | 0 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -3.2 | 0.9 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -100% | 0% | -100% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -23% | 89% | 58% | 12% |
| ROE Average | 19% | -12% | -7% | -3% |
| ROCE Average | 3% | -17% | -10% | -4% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 3 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Total Current Liabilities | 0 | 1 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 5 | 5 | 5 | 5 | 8 | 5 | 5 | 5 | 5 | 3 | 3 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 1 | 1 | 4 | 8 | 3 | 3 | 3 | 5 | 2 | 3 |
| Total Current Assets | 4 | 5 | 4 | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 0 |
| Total Assets | 5 | 5 | 5 | 5 | 8 | 5 | 5 | 5 | 5 | 3 | 3 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | 1 | -0 | 2 | -0 | 0 | -0 | 2 | 0 | -2 | 0 |
| Cash Flow from Investing Activities | -0 | -0 | 0 | -2 | 0 | -0 | -0 | -0 | -1 | 2 | -0 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | 0 | 1 | -0 | -1 | -0 | 0 | -0 | 1 | -1 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.09 | 0.02 | 0.01 | 0.03 | -3.15 | 0.89 |
| CEPS(Rs) | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.09 | 0.02 | 0.01 | 0.03 | -3.15 | 0.89 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 7.06 | 7.06 | 7.07 | 7.08 | 7.12 | 7.21 | 7.23 | 7.24 | 7.27 | 4.12 | 5 |
| Core EBITDA Margin(%) | 1.2 | 0.11 | -41.6 | -133.41 | -0.84 | -631.45 | -776.17 | -3.01 | -71.19 | -1466.18 | -31.64 |
| EBIT Margin(%) | 1.2 | 0.11 | 1.36 | 9.97 | 0.6 | 582.04 | 132.67 | 0.65 | 20.64 | -1371.37 | 40.32 |
| Pre Tax Margin(%) | 1.2 | 0.11 | 1.36 | 9.96 | 0.37 | 456.25 | 116 | 0.65 | 20.64 | -1371.38 | 40.31 |
| PAT Margin (%) | 0.84 | 0.11 | 1.2 | 6.88 | 0.27 | 337.62 | 85.84 | 0.48 | 15.27 | -1371.38 | 288.57 |
| Cash Profit Margin (%) | 0.84 | 0.11 | 1.2 | 6.88 | 0.27 | 337.62 | 85.84 | 0.48 | 15.27 | -1371.38 | 288.57 |
| ROA(%) | 0.19 | 0.07 | 0.09 | 0.14 | 0.44 | 0.91 | 0.26 | 0.2 | 0.4 | -55.03 | 21.14 |
| ROE(%) | 0.2 | 0.08 | 0.09 | 0.14 | 0.59 | 1.21 | 0.26 | 0.2 | 0.41 | -55.36 | 19.43 |
| ROCE(%) | 0.28 | 0.08 | 0.1 | 0.2 | 1.29 | 2.09 | 0.41 | 0.27 | 0.55 | -55.36 | 2.71 |
| Receivable days | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 77.82 | 0 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 3.68 | 2189.98 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 27.77 | 111.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 299.28 | 437.04 | 573.06 | 0 | 70.12 | 9.44 | 0 | 77.08 | 60.68 | 0 | 2.81 |
| Price/Book(x) | 0.59 | 0.33 | 0.53 | 0 | 0.41 | 0.11 | 0 | 0.15 | 0.25 | 0 | 0.5 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.48 | 0.12 | 4.4 | 68.78 | 0.19 | 22.04 | 449.09 | -0.19 | 9.1 | 41.62 | 8.38 |
| EV/Core EBITDA(x) | 206.42 | 105.4 | 322.85 | 689.69 | 31.58 | 3.79 | 338.5 | -29.45 | 43.55 | -3.04 | 20 |
| Net Sales Growth(%) | -39.56 | 206.14 | -89.18 | -73.45 | 0 | -99.83 | -13.67 | 0 | -93.68 | 20.58 | 28.56 |
| EBIT Growth(%) | 371.9 | -71.12 | 30.32 | 94.12 | 536.63 | 63.46 | -80.32 | -33.7 | 103.79 | -8014.36 | 103.93 |
| PAT Growth(%) | 393.57 | -60.6 | 20.06 | 52.22 | 323.51 | 106.55 | -78.05 | -24.37 | 104.27 | 0 | 128.11 |
| EPS Growth(%) | 393.75 | -60.87 | 20.86 | 52.22 | 323.51 | 106.55 | -78.02 | -24.61 | 104.86 | 0 | 128.11 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 23.33 | 8.07 | 152.3 | 2.43 | 0.06 | 63.75 | 113.62 | 102.86 | 3.54 | 26.85 | 0.53 |
| Quick Ratio(x) | 23.33 | 8.07 | 152.3 | 2.43 | 0.02 | 60.76 | 6.82 | 102.86 | 3.54 | 26.85 | 0.53 |
| Interest Cover(x) | 0 | 22.32 | 181.93 | 728.23 | 2.62 | 4.63 | 7.96 | 381.87 | 4125.63 | 0 | 4986.93 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 11.96 | 11.96 | 11.96 | 11.96 | 11.96 | 11.96 | 11.96 | 11.96 | 11.96 | 11.96 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 88.04 | 88.04 | 88.04 | 88.04 | 88.04 | 88.04 | 88.04 | 88.04 | 88.04 | 88.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About