Sharescart Research Club logo

Tridev InfraEstates Overview

Note on Discrepancy:

The provided company name "Tridev InfraEstates Ltd." suggests a real estate/infrastructure business. However, the ticker "ASHUTOSH PAP" and the specified sector "Paper & Paper Products" strongly point to Ashutosh Paper Mills Limited. For this analysis, we will proceed by analyzing Ashutosh Paper Mills Limited, assuming the ticker and sector/industry are the primary identifiers for the intended company.

Tridev InfraEstates Ltd. (ASHUTOSH PAP) - Analysis

1. Business Overview

Ashutosh Paper Mills Limited is engaged in the manufacturing and sale of various grades of paper and paperboard. Its core business model involves sourcing raw materials (such as waste paper, pulp, or agricultural residues), processing them through an integrated or semi-integrated mill, and producing finished paper products. The company primarily makes money by selling these paper products to a diverse customer base, including distributors, direct institutional buyers (e.g., publishers, stationery manufacturers, packaging companies), and potentially export markets.

2. Key Segments / Revenue Mix

While specific segmental breakdowns are not available without detailed financial reports, Ashutosh Paper Mills Ltd. primarily operates in a single segment: Paper Manufacturing. Revenue is derived from the sales of different types of paper, which may include:

Writing & Printing Paper (e.g., for notebooks, textbooks, office use)

Packaging Paper/Board (e.g., kraft paper, corrugated board for boxes)

Specialty Papers (if applicable, which could be a smaller, higher-margin segment)

3. Industry & Positioning

The Indian paper industry is characterized by a mix of large integrated players and numerous smaller, regional mills. It is a raw material and energy-intensive industry, sensitive to fluctuations in input costs. Ashutosh Paper Mills Ltd. is likely positioned as a mid-sized to smaller regional player within this fragmented market. Its positioning depends on its installed capacity, product mix (commodity vs. specialty), operational efficiency, and geographical reach. Competition is stiff, with both domestic players and imports influencing pricing and market share.

4. Competitive Advantage (Moat)

The paper industry generally offers limited strong moats, especially for smaller players:

Cost Advantage: May possess a moderate advantage through efficient raw material sourcing (e.g., proximity to waste paper collection points), integrated operations (if they also produce pulp), or captive power generation.

Scale: While larger players benefit from economies of scale, it's less likely a significant moat for a smaller entity like Ashutosh Paper Mills unless it dominates a niche.

Brand: Paper products, especially commodity grades, generally lack strong consumer branding, leading to low switching costs for buyers.

Geographic Focus: Could have a regional advantage in distribution and customer service.

Overall, any competitive advantage is likely to stem from operational efficiencies and cost management rather than significant brand power or high switching costs.

5. Growth Drivers

Increasing Literacy & Education: Drives demand for writing and printing paper.

Growth in E-commerce & Packaging: Boosts demand for packaging paper and paperboard.

Rising Disposable Income: Leads to increased consumption of hygiene products (e.g., tissue paper, if manufactured).

Sustainability Trends: Growing preference for eco-friendly packaging and paper products over plastics could drive demand for paper-based alternatives.

Government Initiatives: Policies promoting domestic manufacturing or education can indirectly benefit the industry.

6. Risks

Raw Material Price Volatility: Fluctuations in prices of waste paper, wood pulp, or agricultural residues directly impact profitability.

Energy Cost Fluctuations: Paper manufacturing is energy-intensive, making the company vulnerable to changes in coal, gas, or electricity prices.

Environmental Regulations: Strict environmental norms regarding water usage, effluent treatment, and forest conservation can increase compliance costs.

Competition & Imports: Intense competition from domestic players and cheaper imports can pressure pricing and margins.

Substitution by Digital Media: The shift towards digital platforms for communication, education, and news can reduce demand for writing and printing paper.

Economic Slowdown: A general economic downturn can reduce overall demand for paper and packaging products.

7. Management & Ownership

As is common with many Indian companies, Ashutosh Paper Mills Limited is likely promoter-driven, meaning the founding family or a core group holds a significant ownership stake and exercises considerable control over management. Management quality would typically be assessed based on their track record of operational efficiency, capacity expansions, financial discipline, and corporate governance practices. Ownership structure would typically show a high percentage held by promoters, with the remainder distributed among public shareholders, financial institutions, and retail investors.

8. Outlook

The outlook for Ashutosh Paper Mills Limited is mixed.

Bull Case: A recovery in the Indian economy, continued growth in e-commerce boosting packaging demand, and a stable or declining trend in raw material and energy costs could lead to improved profitability and growth. Strategic expansion into higher-margin specialty papers or cost-efficient capacity utilization could also be tailwinds.

Bear Case: The company faces headwinds from intense competition, persistent volatility in input costs, and potential shifts away from traditional paper products due to digitalization. Stricter environmental regulations and an inability to pass on increased costs to consumers could compress margins. The fragmented nature of the industry means smaller players like Ashutosh Paper Mills need to maintain tight operational control to remain competitive.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Tridev InfraEstates Key Financials

Market Cap ₹4 Cr.

Stock P/E 1760.3

P/B 1.2

Current Price ₹6.2

Book Value ₹ 5.1

Face Value 10

52W High ₹9.5

Dividend Yield 0%

52W Low ₹ 4.4

Tridev InfraEstates Share Price

| |

Volume
Price

Tridev InfraEstates Quarterly Price

Show Value Show %

Tridev InfraEstates Peer Comparison

Tridev InfraEstates Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit -0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 0 0 0 0 0 0 0 0
Provision for Tax 0 0 -0 0 0 0 0 0 0 0
Profit After Tax -0 0 1 0 0 0 0 0 0 0
Adjustments 0 0 -0 0 0 0 0 -0 0 -0
Profit After Adjustments -0 0 1 0 0 0 0 0 0 0
Adjusted Earnings Per Share -0.1 0 0.9 0 0 0 0 0 0 0

Tridev InfraEstates Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 3 0 0 10 0 0 2 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 3 1 0 10 0 0 2 0 0 0 0 0
Total Expenditure 3 1 0 10 0 0 2 0 2 0 0 0
Operating Profit 0 0 0 0 0 0 0 0 -2 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 0 -2 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 -0 0 0
Profit After Tax 0 0 0 0 0 0 0 0 -2 1 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 -2 1 0 0
Adjusted Earnings Per Share 0 0 0 0 0.1 0 0 0 -3.2 0.9 0 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% -100%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR -100% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -19% 48% 46% 5%
ROE Average 0% -12% -7% -3%
ROCE Average 1% -17% -10% -4%

Tridev InfraEstates Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5 5 5 5 5 5 5 5 3 3 3
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 -1 -0
Total Current Liabilities 1 0 0 3 0 0 0 0 0 0 0
Total Liabilities 5 5 5 8 5 5 5 5 3 3 3
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 1 1 4 8 3 3 3 5 2 3 3
Total Current Assets 5 4 0 0 2 2 2 0 0 0 0
Total Assets 5 5 5 8 5 5 5 5 3 3 3

Tridev InfraEstates Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 1 0 0 0 0 1 0 0 0
Cash Flow from Operating Activities 1 -0 2 -0 0 -0 2 0 -2 0 0
Cash Flow from Investing Activities -0 0 -2 0 -0 -0 -0 -1 2 -0 -0
Cash Flow from Financing Activities 0 0 0 0 0 0 0 0 0 0 0
Net Cash Inflow / Outflow 1 -0 -1 -0 0 -0 1 -1 0 -0 -0
Closing Cash & Cash Equivalent 1 1 0 0 0 0 1 0 0 0 0

Tridev InfraEstates Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.01 0.01 0.01 0.04 0.09 0.02 0.01 0.03 -3.15 0.89 0
CEPS(Rs) 0.01 0.01 0.01 0.04 0.09 0.02 0.01 0.03 -3.15 0.89 0
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 7.06 7.07 7.08 7.12 7.21 7.23 7.24 7.27 4.12 5 5.04
Core EBITDA Margin(%) 0.11 -41.6 -133.41 -0.84 -631.45 -776.17 -3.01 -71.19 -1466.18 -31.64 -79.41
EBIT Margin(%) 0.11 1.36 9.97 0.6 582.04 132.67 0.65 20.64 -1371.37 40.32 22.55
Pre Tax Margin(%) 0.11 1.36 9.96 0.37 456.25 116 0.65 20.64 -1371.38 40.31 22.55
PAT Margin (%) 0.11 1.2 6.88 0.27 337.62 85.84 0.48 15.27 -1371.38 288.57 1.7
Cash Profit Margin (%) 0.11 1.2 6.88 0.27 337.62 85.84 0.48 15.27 -1371.38 288.57 1.7
ROA(%) 0.07 0.09 0.14 0.44 0.91 0.26 0.2 0.4 -55.03 21.14 0.08
ROE(%) 0.08 0.09 0.14 0.59 1.21 0.26 0.2 0.41 -55.36 19.43 0.07
ROCE(%) 0.08 0.1 0.2 1.29 2.09 0.41 0.27 0.55 -55.36 2.71 0.93
Receivable days 0 0 0 0.02 0 0 77.82 0 0 0 0
Inventory Days 0 0 0 3.68 2189.98 0 0 0 0 0 0
Payable days 27.77 111.2 0 0 0 0 0 0 0 0 0
PER(x) 437.04 573.06 0 70.12 9.44 0 77.08 60.68 0 2.81 1942.86
Price/Book(x) 0.33 0.53 0 0.41 0.11 0 0.15 0.25 0 0.5 1.35
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.12 4.4 68.78 0.19 22.04 449.09 -0.19 9.1 41.62 8.38 32.77
EV/Core EBITDA(x) 105.4 322.85 689.69 31.58 3.79 338.5 -29.45 43.55 -3.04 20 145.33
Net Sales Growth(%) 206.14 -89.18 -73.45 0 -99.83 -13.67 0 -93.68 20.58 28.56 -29.87
EBIT Growth(%) -71.12 30.32 94.12 536.63 63.46 -80.32 -33.7 103.79 -8014.36 103.93 -62.25
PAT Growth(%) -60.6 20.06 52.22 323.51 106.55 -78.05 -24.37 104.27 0 128.11 -99.6
EPS Growth(%) -60.87 20.86 52.22 323.51 106.55 -78.02 -24.61 104.86 0 128.11 -99.61
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 8.07 152.3 2.43 0.06 63.75 113.62 102.86 3.54 26.85 0.53 9.21
Quick Ratio(x) 8.07 152.3 2.43 0.02 60.76 6.82 102.86 3.54 26.85 0.53 9.21
Interest Cover(x) 22.32 181.93 728.23 2.62 4.63 7.96 381.87 4125.63 0 4986.93 4012.88
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Tridev InfraEstates Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 11.96 11.96 11.96 11.96 11.96 11.96 11.96 11.96 11.96 11.96
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 88.04 88.04 88.04 88.04 88.04 88.04 88.04 88.04 88.04 88.04
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Tridev InfraEstates News

Tridev InfraEstates Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 11.96%.
  • Company has a low return on equity of -12% over the last 3 years.
whatsapp