Textile - Spinning · Founded 1990 · www.tridentindia.com · BSE 521064 · NSE TRIDENT · ISIN INE064C01022
No Notes Added Yet
Business
Trident Ltd. is a diversified Indian conglomerate primarily engaged in the manufacturing and sale of textiles (yarn, terry towels, and bedsheets) and paper products (wheat straw-based paper). Its core business model involves backward integration from fiber to yarn, and forward integration into home textiles. The company also has a small presence in chemicals. Trident makes money by producing and selling its manufactured goods, serving both domestic and international markets, including major retailers and hospitality chains.
Revenue Mix
Trident's major business segments include:
Home Textiles: Comprising terry towels, bathrobes, and bed linen (sheets, duvets, pillowcases). This is typically the largest revenue contributor.
Yarn: Manufacturing and selling various types of cotton, blended, and special yarns. This segment provides backward integration for home textiles and also serves external customers.
Paper: Production of wheat straw-based writing and printing paper, and copier paper.
Chemicals: Primarily caustic soda, which is used internally for textile and paper production, and also sold to external customers.
The exact revenue contribution percentages vary by fiscal year but Home Textiles and Yarn typically account for the bulk of the revenue.
Industry
The Indian textile industry is large, diverse, and plays a significant role in the economy. It is characterized by fragmentation, high competition, and cyclical demand. Within this, Trident operates in the spinning and home textiles segments. It is positioned as one of India's larger, vertically integrated textile players, especially in terry towels and bed linen, with a strong focus on exports. Its scale and modern manufacturing facilities give it a competitive edge over smaller, unorganized players, but it faces competition from other large integrated textile manufacturers both domestically and internationally.
MOAT
Trident's competitive advantages include:
Scale & Integration: Large-scale, vertically integrated operations (from yarn to finished home textiles) allow for cost efficiencies, quality control, and quicker time-to-market.
Modern Infrastructure: Continuous investment in state-of-the-art manufacturing technology leads to higher productivity and product quality.
Brand Recognition: "Trident" is an established brand in the home textiles segment, particularly in India, and it supplies to major global retailers, indicating a level of trust and quality.
Diversification: Diversification into paper and chemicals, while smaller, provides some resilience against specific industry downturns.
Growth Drivers
Key factors that can drive growth for Trident over the next 3-5 years include:
Increasing Global Demand for Home Textiles: Growth in international markets, driven by changing consumer preferences and housing trends.
Capacity Expansion: Recent and ongoing capital expenditure projects to expand production capacity in both textiles and paper segments.
Shift to Organized Retail: Growing penetration of organized retail and e-commerce platforms, both domestically and internationally.
Export Opportunities: Leveraging India's competitive manufacturing costs and trade agreements to increase market share in key export destinations.
Product Diversification & Value Addition: Focus on developing higher-margin, specialized textile products and paper varieties.
Risks
Key business risks for Trident include:
Raw Material Price Volatility: Significant exposure to price fluctuations of cotton (for textiles) and wheat straw (for paper).
Currency Fluctuations: As a major exporter, its profitability is exposed to adverse movements in foreign exchange rates.
Global Economic Slowdown: A downturn in major export markets (e.g., US, Europe) can impact demand for its products.
Intense Competition: Facing competition from both domestic and international players, particularly from other large textile manufacturing hubs.
Trade Barriers & Tariffs: Changes in international trade policies, tariffs, or non-tariff barriers can impact export volumes and margins.
High Capital Expenditure & Debt: Significant investments in capacity expansion can lead to higher debt levels and interest costs.
Management & Ownership
Trident Ltd. is promoted by the Chadha family, with Mr. Rajinder Gupta as the founder and chairman. The promoter group holds a significant stake in the company, which is common among Indian listed entities. The management has a long track record in the textile and paper industries, guiding the company through various expansion phases. Decisions regarding strategic direction, capital allocation, and operational efficiency are primarily driven by the promoter group.
Outlook
Trident benefits from its vertically integrated model, modern manufacturing capabilities, and established presence in both domestic and international markets for home textiles and yarn. Its diversification into paper and chemicals adds a layer of stability. The company is well-positioned to capitalize on growing demand in the organized textile sector and potential export opportunities. However, it operates in a cyclical and commodity-sensitive industry, facing risks from raw material price volatility, currency fluctuations, and intense global competition. Its ability to manage debt from ongoing capacity expansions and navigate geopolitical and trade uncertainties will be crucial for sustained growth and profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1682 | 1743 | 1713 | 1667 | 1864 | 1707 | 1787 | 1574 | 1633 | 1787 |
| Other Income | 18 | 20 | 16 | 23 | 19 | 20 | 16 | 20 | 18 | 16 |
| Total Income | 1700 | 1763 | 1729 | 1690 | 1883 | 1727 | 1803 | 1595 | 1650 | 1803 |
| Total Expenditure | 1477 | 1523 | 1491 | 1461 | 1619 | 1415 | 1573 | 1439 | 1405 | 1487 |
| Operating Profit | 224 | 240 | 238 | 229 | 264 | 312 | 230 | 156 | 245 | 316 |
| Interest | 49 | 47 | 46 | 35 | 3 | 31 | 25 | 26 | 32 | 30 |
| Depreciation | 96 | 92 | 92 | 93 | 90 | 93 | 83 | 72 | 70 | 70 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 78 | 102 | 99 | 102 | 172 | 188 | 123 | 59 | 143 | 216 |
| Provision for Tax | 19 | 28 | 16 | 22 | 38 | 48 | 33 | 18 | 44 | 58 |
| Profit After Tax | 59 | 74 | 83 | 80 | 133 | 140 | 90 | 41 | 98 | 158 |
| Adjustments | -2 | -0 | -0 | -0 | -0 | 0 | 1 | 3 | 3 | 0 |
| Profit After Adjustments | 57 | 74 | 83 | 80 | 133 | 140 | 91 | 44 | 102 | 158 |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3666 | 4625 | 4559 | 5249 | 4728 | 4531 | 6998 | 6332 | 6809 | 6987 | 6701 | 6781 |
| Other Income | 33 | 106 | 96 | 44 | 40 | 27 | 48 | 27 | 70 | 75 | 74 | 70 |
| Total Income | 3699 | 4731 | 4656 | 5292 | 4767 | 4558 | 7046 | 6359 | 6879 | 7063 | 6775 | 6851 |
| Total Expenditure | 2936 | 3740 | 3742 | 4266 | 3898 | 3719 | 5511 | 5388 | 5881 | 6092 | 5832 | 5904 |
| Operating Profit | 763 | 992 | 913 | 1026 | 869 | 839 | 1535 | 971 | 998 | 971 | 943 | 947 |
| Interest | 145 | 141 | 118 | 112 | 111 | 72 | 86 | 80 | 156 | 130 | 114 | 113 |
| Depreciation | 337 | 413 | 404 | 364 | 334 | 337 | 333 | 313 | 365 | 366 | 317 | 295 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -32 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 281 | 439 | 392 | 550 | 421 | 398 | 1116 | 579 | 477 | 475 | 520 | 541 |
| Provision for Tax | 39 | 102 | 126 | 178 | 81 | 94 | 283 | 137 | 127 | 104 | 143 | 153 |
| Profit After Tax | 242 | 337 | 266 | 372 | 340 | 304 | 834 | 442 | 350 | 371 | 377 | 387 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | -1 | 0 | 7 |
| Profit After Adjustments | 242 | 337 | 266 | 372 | 340 | 304 | 834 | 441 | 350 | 370 | 377 | 395 |
| Adjusted Earnings Per Share | 0.5 | 0.7 | 0.5 | 0.7 | 0.7 | 0.6 | 1.6 | 0.9 | 0.7 | 0.7 | 0.7 | 0.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | 2% | 8% | 6% |
| Operating Profit CAGR | -3% | -1% | 2% | 2% |
| PAT CAGR | 2% | -5% | 4% | 5% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -22% | -16% | -5% | 16% |
| ROE Average | 8% | 8% | 12% | 12% |
| ROCE Average | 10% | 10% | 13% | 11% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2436 | 2757 | 2726 | 2973 | 3021 | 3328 | 3845 | 4193 | 4315 | 4621 | 4771 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 |
| Borrowings | 2137 | 1744 | 1411 | 954 | 689 | 255 | 310 | 804 | 1173 | 963 | 822 |
| Other Non-Current Liabilities | 495 | 246 | 340 | 408 | 369 | 346 | 331 | 365 | 368 | 327 | 340 |
| Total Current Liabilities | 1638 | 1437 | 1686 | 1822 | 1697 | 1842 | 2003 | 1465 | 1705 | 1250 | 1603 |
| Total Liabilities | 6705 | 6184 | 6163 | 6156 | 5776 | 5772 | 6489 | 6829 | 7563 | 7161 | 7537 |
| Fixed Assets | 4693 | 4345 | 3902 | 3717 | 3681 | 3791 | 3713 | 4094 | 4608 | 4455 | 4340 |
| Other Non-Current Assets | 439 | 332 | 430 | 403 | 343 | 149 | 228 | 689 | 255 | 196 | 673 |
| Total Current Assets | 1573 | 1507 | 1831 | 2037 | 1752 | 1832 | 2549 | 2045 | 2701 | 2510 | 2523 |
| Total Assets | 6705 | 6184 | 6163 | 6156 | 5776 | 5772 | 6489 | 6829 | 7563 | 7161 | 7537 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 5 | 28 | 48 | 10 | 319 | 99 | 271 | 127 | 26 | 84 |
| Cash Flow from Operating Activities | 532 | 999 | 476 | 656 | 1214 | 505 | 903 | 1426 | 287 | 945 | 760 |
| Cash Flow from Investing Activities | -1199 | -167 | -188 | -51 | -43 | -155 | -343 | -1165 | -718 | -205 | -676 |
| Cash Flow from Financing Activities | 667 | -808 | -268 | -643 | -862 | -570 | -387 | -410 | 340 | -682 | -137 |
| Net Cash Inflow / Outflow | 1 | 23 | 20 | -38 | 309 | -220 | 172 | -149 | -91 | 57 | -53 |
| Closing Cash & Cash Equivalent | 5 | 28 | 48 | 10 | 319 | 99 | 271 | 127 | 26 | 84 | 31 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.48 | 0.68 | 0.53 | 0.75 | 0.68 | 0.6 | 1.64 | 0.86 | 0.69 | 0.73 | 0.74 |
| CEPS(Rs) | 1.14 | 1.51 | 1.35 | 1.48 | 1.35 | 1.26 | 2.29 | 1.48 | 1.4 | 1.45 | 1.36 |
| DPS(Rs) | 0.09 | 0.15 | 0.15 | 0.3 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.5 |
| Book NAV/Share(Rs) | 4.78 | 5.54 | 5.48 | 5.97 | 6.07 | 6.53 | 7.54 | 8.23 | 8.47 | 9.07 | 9.36 |
| Core EBITDA Margin(%) | 19.66 | 18.94 | 17.87 | 18.73 | 17.55 | 17.91 | 21.25 | 14.91 | 13.63 | 12.82 | 12.97 |
| EBIT Margin(%) | 11.49 | 12.4 | 11.15 | 12.62 | 11.25 | 10.39 | 17.19 | 10.4 | 9.3 | 8.66 | 9.46 |
| Pre Tax Margin(%) | 7.58 | 9.39 | 8.57 | 10.48 | 8.91 | 8.79 | 15.95 | 9.14 | 7 | 6.79 | 7.76 |
| PAT Margin (%) | 6.52 | 7.21 | 5.82 | 7.08 | 7.19 | 6.72 | 11.91 | 6.97 | 5.14 | 5.31 | 5.63 |
| Cash Profit Margin (%) | 15.59 | 16.04 | 14.66 | 14.02 | 14.24 | 14.15 | 16.67 | 11.91 | 10.5 | 10.55 | 10.36 |
| ROA(%) | 4.25 | 5.23 | 4.31 | 6.04 | 5.69 | 5.27 | 13.6 | 6.63 | 4.86 | 5.04 | 5.13 |
| ROE(%) | 12.44 | 12.99 | 9.71 | 13.05 | 11.33 | 9.59 | 23.25 | 10.99 | 8.23 | 8.3 | 8.03 |
| ROCE(%) | 8.6 | 10.1 | 9.16 | 12.12 | 10.25 | 9.57 | 23.4 | 12 | 10.6 | 9.62 | 9.95 |
| Receivable days | 22.36 | 24.45 | 33.35 | 38.88 | 36.02 | 29.16 | 25.4 | 23.11 | 18.45 | 18.53 | 14.83 |
| Inventory Days | 81.5 | 65.64 | 67.76 | 67.27 | 74.44 | 78.12 | 60.96 | 69.06 | 66.34 | 68.91 | 66.72 |
| Payable days | 44.63 | 32.33 | 27.48 | 26.63 | 33.01 | 45.26 | 41.43 | 54.1 | 53.69 | 41.23 | 37.26 |
| PER(x) | 10.81 | 12.74 | 11.11 | 9.62 | 6.23 | 23.52 | 32.49 | 32.3 | 53.27 | 33.44 | 30.46 |
| Price/Book(x) | 1.07 | 1.56 | 1.08 | 1.2 | 0.7 | 2.15 | 7.04 | 3.4 | 4.32 | 2.68 | 2.41 |
| Dividend Yield(%) | 1.75 | 1.74 | 2.53 | 4.18 | 8.47 | 2.56 | 0.68 | 1.29 | 0.99 | 1.48 | 2.22 |
| EV/Net Sales(x) | 1.63 | 1.52 | 1.23 | 1.14 | 0.79 | 1.89 | 4.05 | 2.41 | 2.96 | 1.9 | 1.88 |
| EV/Core EBITDA(x) | 7.83 | 7.07 | 6.12 | 5.83 | 4.29 | 10.23 | 18.48 | 15.7 | 20.19 | 13.66 | 13.38 |
| Net Sales Growth(%) | -2.39 | 26.18 | -1.42 | 15.12 | -9.93 | -4.17 | 54.45 | -9.51 | 7.53 | 2.62 | -4.09 |
| EBIT Growth(%) | 14.05 | 35.98 | -12.06 | 29.92 | -19.71 | -11.54 | 155.59 | -45.23 | -3.87 | -4.5 | 4.83 |
| PAT Growth(%) | 105.38 | 39.31 | -21.08 | 39.68 | -8.63 | -10.39 | 173.91 | -47.03 | -20.75 | 5.93 | 1.72 |
| EPS Growth(%) | 105.09 | 42.53 | -21.07 | 39.6 | -8.59 | -12.45 | 173.92 | -47.14 | -20.7 | 5.82 | 1.96 |
| Debt/Equity(x) | 1.41 | 1.03 | 1.03 | 0.82 | 0.65 | 0.46 | 0.41 | 0.33 | 0.48 | 0.34 | 0.37 |
| Current Ratio(x) | 0.96 | 1.05 | 1.09 | 1.12 | 1.03 | 0.99 | 1.27 | 1.4 | 1.58 | 2.01 | 1.57 |
| Quick Ratio(x) | 0.41 | 0.51 | 0.54 | 0.56 | 0.49 | 0.44 | 0.62 | 0.66 | 0.77 | 1.01 | 0.82 |
| Interest Cover(x) | 2.94 | 4.11 | 4.31 | 5.9 | 4.8 | 6.53 | 13.95 | 8.27 | 4.05 | 4.65 | 5.56 |
| Total Debt/Mcap(x) | 1.32 | 0.65 | 0.92 | 0.67 | 0.9 | 0.21 | 0.06 | 0.1 | 0.11 | 0.13 | 0.15 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.19 | 73.19 | 73.19 | 73.19 | 73.68 | 73.68 | 73.68 | 73.68 | 73.68 | 73.68 |
| FII | 2.66 | 2.63 | 2.73 | 2.84 | 3.02 | 2.98 | 3.06 | 3.16 | 3.07 | 3.17 |
| DII | 0.05 | 0.06 | 0.08 | 0.09 | 0.1 | 0.11 | 0.15 | 0.19 | 0.23 | 0.25 |
| Public | 24.11 | 24.12 | 24.01 | 23.88 | 23.2 | 23.23 | 23.12 | 22.97 | 23.03 | 22.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 372.95 | 372.95 | 372.95 | 372.95 | 375.45 | 375.45 | 375.45 | 375.45 | 375.45 | 375.45 |
| FII | 13.54 | 13.38 | 13.91 | 14.47 | 15.4 | 15.21 | 15.57 | 16.1 | 15.64 | 16.18 |
| DII | 0.27 | 0.32 | 0.4 | 0.46 | 0.53 | 0.58 | 0.74 | 0.99 | 1.15 | 1.28 |
| Public | 122.84 | 122.94 | 122.33 | 121.71 | 118.22 | 118.36 | 117.83 | 117.06 | 117.35 | 116.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 509.6 | 509.6 | 509.6 | 509.6 | 509.6 | 509.6 | 509.6 | 509.6 | 509.6 | 509.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | +2% | +8% | +6% |
| Operating Profit CAGR | -3% | -1% | +2% | +2% |
| PAT CAGR | +2% | -5% | +4% | +5% |
| Share Price CAGR | -22% | -16% | -5% | +16% |
| ROE Average | +8% | +8% | +12% | +12% |
| ROCE Average | +10% | +10% | +13% | +11% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.19 | 73.19 | 73.19 | 73.19 | 73.68 | 73.68 | 73.68 | 73.68 | 73.68 | 73.68 |
| FII | 2.66 | 2.63 | 2.73 | 2.84 | 3.02 | 2.98 | 3.06 | 3.16 | 3.07 | 3.17 |
| DII | 0.05 | 0.06 | 0.08 | 0.09 | 0.1 | 0.11 | 0.15 | 0.19 | 0.23 | 0.25 |
| Public | 24.11 | 24.12 | 24.01 | 23.88 | 23.2 | 23.23 | 23.12 | 22.97 | 23.03 | 22.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 372.95 | 372.95 | 372.95 | 372.95 | 375.45 | 375.45 | 375.45 | 375.45 | 375.45 | 375.45 |
| FII | 13.54 | 13.38 | 13.91 | 14.47 | 15.4 | 15.21 | 15.57 | 16.1 | 15.64 | 16.18 |
| DII | 0.27 | 0.32 | 0.4 | 0.46 | 0.53 | 0.58 | 0.74 | 0.99 | 1.15 | 1.28 |
| Public | 122.84 | 122.94 | 122.33 | 121.71 | 118.22 | 118.36 | 117.83 | 117.06 | 117.35 | 116.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 509.6 | 509.6 | 509.6 | 509.6 | 509.6 | 509.6 | 509.6 | 509.6 | 509.6 | 509.6 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.