Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4160 Cr.
Stock P/E
20.6
P/B
4.8
Current Price
₹623.5
Book Value
₹ 130.7
Face Value
10
52W High
₹700
52W Low
₹ 111
Dividend Yield
0.4%

Tribhovandas Bhimji Overview

Business

Tribhovandas Bhimji Zaveri Ltd. (TBZ) is a prominent Indian jewellery retailer with a heritage dating back to 1864. The company is engaged in the business of designing, manufacturing, and retailing a wide range of gold, diamond, and other precious studded jewellery. TBZ operates through a network of company-owned and franchisee showrooms primarily across various cities in India. The core business model involves sourcing precious metals and stones, designing and manufacturing jewellery (often through third-party karigars/artisans), and selling these products directly to consumers, making money through the margin on sales.

Revenue Mix

TBZ's primary revenue segments are:

Gold Jewellery: This typically forms the largest portion of revenue for traditional Indian jewellers, given its cultural significance and investment value.

Diamond Jewellery: This segment caters to a different consumer preference, often associated with modern designs and gifting.

Other precious and semi-precious stone jewellery also contributes, but to a smaller extent.

Specific revenue percentages for each segment are not readily available without detailed financial reports, but gold jewellery is generally the dominant contributor in the Indian market.

Industry

The Indian diamond and jewellery industry is one of the largest globally, characterized by its high fragmentation. It comprises a mix of unorganized local players and an increasingly dominant organized sector (national and regional chains). The market is driven by strong cultural demand (weddings, festivals), gifting, and investment purposes. TBZ positions itself as an established, premium brand with a legacy of trust and quality. It competes with other large national players like Tanishq, Malabar Gold & Diamonds, Kalyan Jewellers, as well as numerous regional and local jewellers, primarily targeting the mid-to-premium segment of the market.

MOAT

TBZ's primary competitive advantages include:

Brand Heritage & Trust: Its long history (since 1864) has built significant brand recognition and consumer trust, which is crucial in the high-value jewellery business.

Design and Craftsmanship: A focus on traditional and contemporary designs, coupled with perceived quality craftsmanship, helps differentiate its offerings.

Established Retail Network: A physical presence across key cities provides accessibility and a tangible experience important for jewellery purchases.

However, the jewellery industry generally has limited deep moats due to intense competition, fungibility of raw materials (gold, diamonds), and consumers' ability to switch between brands based on price, design, and offers.

Growth Drivers

Rising Disposable Incomes & Urbanization: India's growing middle class and increasing urbanization are leading to higher discretionary spending on lifestyle products, including jewellery.

Shift from Unorganized to Organized Sector: Consumers are increasingly preferring organized retailers due to better quality assurance (hallmarking), transparent pricing, contemporary designs, and improved customer service.

Evolving Consumer Preferences: Demand for modern, lighter, and design-led jewellery, alongside traditional pieces, creates new market opportunities.

Retail Expansion: Opening new company-owned and franchise stores in untapped geographies, particularly Tier 2 and Tier 3 cities, can drive growth.

Digital Adoption: Growth in online sales channels and digital marketing to reach a wider, tech-savvy audience.

Risks

Gold Price Volatility: Significant fluctuations in gold prices can impact sales volumes, inventory valuation, and profit margins.

Regulatory Changes: Changes in government policies like import duties on gold, GST rates, hallmarking norms, and anti-money laundering regulations can affect operations and profitability.

Intense Competition: The fragmented nature of the industry and aggressive expansion by larger national and regional players pose a continuous competitive threat.

Economic Slowdown: Jewellery is a discretionary purchase; an economic downturn can reduce consumer spending and demand.

Inventory Management: High working capital requirements due to inventory holdings and risks associated with inventory obsolescence or theft.

Reputational Risk: Any lapse in quality, ethical sourcing, or customer service can severely damage brand trust, which is paramount in this sector.

Management & Ownership

Tribhovandas Bhimji Zaveri Ltd. is a promoter-driven company, with the founding family holding a significant stake and playing a key role in management. Shrikant Zaveri is the Chairman and Managing Director, representing the family's long-standing involvement in the business. The ownership structure typically involves the promoter group holding a majority stake, ensuring continuity of vision and tradition, while the remaining shares are held by public and institutional investors.

Outlook

TBZ operates in a fundamentally strong market driven by India's cultural affinity for gold and jewellery, rising incomes, and the ongoing shift towards organized retail. Its established brand heritage and trust provide a solid foundation. However, the company faces stiff competition from well-funded national players and regional giants who are aggressively expanding and innovating. The business is also inherently susceptible to gold price volatility and macroeconomic shifts affecting discretionary spending. While opportunities exist through retail expansion and catering to evolving consumer tastes, execution capabilities, effective inventory management, and ability to navigate competitive pressures will be crucial for sustained growth in this dynamic sector.

Tribhovandas Bhimji Share Price

Live · BSE / NSE · Inception: 2007
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Tribhovandas Bhimji Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 507 596 567 928 529 624 688 1061 830 841
Other Income 2 1 1 1 1 2 2 2 2 2
Total Income 509 597 568 929 531 626 690 1063 831 843
Total Expenditure 475 555 532 868 493 571 624 930 717 769
Operating Profit 33 42 36 61 38 55 66 133 114 74
Interest 13 13 13 13 17 18 16 19 16 19
Depreciation 5 6 6 6 7 7 8 6 8 9
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 15 23 17 42 14 30 42 108 90 47
Provision for Tax 3 6 5 12 4 7 10 28 22 13
Profit After Tax 13 17 12 30 9 22 32 81 68 34
Adjustments 0 0 -0 -0 0 0 0 -0 -0 0
Profit After Adjustments 13 17 12 30 9 22 32 81 68 34
Adjusted Earnings Per Share 1.9 2.6 1.8 4.5 1.4 3.4 4.7 12.1 10.1 5.1

Tribhovandas Bhimji Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1655 1690 1751 1764 1810 1342 1844 2394 2299 2620 3203 3420
Other Income 4 3 6 4 4 12 8 5 6 4 7 8
Total Income 1658 1693 1757 1768 1814 1354 1852 2399 2305 2625 3210 3427
Total Expenditure 1612 1617 1672 1681 1692 1216 1762 2269 2153 2440 2834 3040
Operating Profit 46 76 85 87 122 138 89 129 152 185 376 387
Interest 61 55 44 53 62 52 41 53 57 64 77 70
Depreciation 10 9 9 10 32 27 23 24 24 25 29 31
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -26 12 32 23 28 60 26 52 72 96 270 287
Provision for Tax 2 -1 11 8 7 17 6 12 17 27 68 73
Profit After Tax -28 13 21 16 21 43 20 40 54 68 202 215
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -28 13 21 16 21 43 20 40 54 68 202 215
Adjusted Earnings Per Share -4.1 1.9 3.2 2.3 3.2 6.5 3 6 8.2 10.2 30.3 32

Tribhovandas Bhimji Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 436 456 477 484 481 523 528 560 602 657 838
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 8 0 0 0 0 2 0 1 1 2 3
Other Non-Current Liabilities 116 7 18 18 89 92 109 131 151 150 228
Total Current Liabilities 843 731 734 931 919 634 861 838 778 1021 1150
Total Liabilities 1403 1194 1229 1433 1489 1252 1498 1530 1531 1830 2219
Fixed Assets 109 103 103 111 174 140 152 159 151 164 183
Other Non-Current Assets 124 25 34 30 39 52 60 72 91 81 135
Total Current Assets 1170 1067 1092 1292 1276 1060 1287 1300 1289 1585 1902
Total Assets 1403 1194 1229 1433 1489 1252 1498 1530 1531 1830 2219

Tribhovandas Bhimji Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 6 7 5 11 7 2 6 8 8 12 25
Cash Flow from Operating Activities 14 153 42 32 149 231 -66 93 40 -27 30
Cash Flow from Investing Activities -11 0 -9 -21 -6 5 -2 -7 -7 -45 -10
Cash Flow from Financing Activities -1 -155 -27 -16 -147 -233 71 -87 -29 85 -17
Net Cash Inflow / Outflow 1 -2 6 -4 -4 3 2 -0 4 13 2
Closing Cash & Cash Equivalent 7 5 11 7 2 6 8 8 12 25 27

Tribhovandas Bhimji Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -4.13 1.94 3.19 2.33 3.21 6.48 3.02 6.02 8.16 10.25 30.32
CEPS(Rs) -2.56 3.29 4.51 3.86 8.04 10.47 6.4 9.69 11.71 14.06 34.71
DPS(Rs) 0 0 0.75 0.75 1 2.5 1 1.75 1.75 2.25 2.5
Book NAV/Share(Rs) 65.35 68.31 71.43 72.5 72.04 78.36 79.06 83.98 90.14 98.49 125.6
Core EBITDA Margin(%) 2.56 4.3 4.29 4.6 6.51 9.45 4.41 5.18 6.33 6.88 11.5
EBIT Margin(%) 2.14 3.95 4.14 4.27 4.95 8.38 3.61 4.37 5.56 6.08 10.81
Pre Tax Margin(%) -1.55 0.69 1.73 1.29 1.54 4.49 1.4 2.17 3.11 3.64 8.42
PAT Margin (%) -1.66 0.76 1.15 0.87 1.18 3.25 1.09 1.68 2.36 2.6 6.3
Cash Profit Margin (%) -1.03 1.29 1.63 1.44 2.95 5.26 2.31 2.7 3.39 3.57 7.22
ROA(%) -1.96 1 1.75 1.17 1.47 3.16 1.47 2.65 3.56 4.07 9.99
ROE(%) -6.12 2.9 4.56 3.24 4.44 8.62 3.84 7.39 9.37 10.87 27.06
ROCE(%) 3.32 6.41 7.45 7.16 8.5 11.56 6.9 10.07 11.75 12.83 23.29
Receivable days 0.16 0.31 2.49 4.97 2.9 0.88 0.49 0.24 1.41 1.36 0.37
Inventory Days 246.97 231.4 202.53 224.22 236.89 297.09 216.01 184.69 191.56 184.44 183.87
Payable days 26.03 21.54 21.98 37.38 48.45 55.37 38.87 35.6 29.45 22.41 23.39
PER(x) 0 40.18 26.69 25.34 6.31 9.6 22.48 10.13 12.79 17.89 3.68
Price/Book(x) 0.89 1.14 1.19 0.82 0.28 0.79 0.86 0.73 1.16 1.86 0.89
Dividend Yield(%) 0 0 0.88 1.27 4.94 4.02 1.47 2.87 1.68 1.23 2.24
EV/Net Sales(x) 0.6 0.61 0.63 0.54 0.35 0.56 0.5 0.35 0.51 0.7 0.45
EV/Core EBITDA(x) 21.73 13.64 12.89 11.08 5.25 5.44 10.27 6.55 7.76 9.85 3.79
Net Sales Growth(%) -14.45 2.13 3.63 0.71 2.62 -25.86 37.4 29.82 -3.96 13.99 22.23
EBIT Growth(%) -62.48 88.8 14 0.1 17.83 23.68 -40.04 57.05 22.2 24.72 117.09
PAT Growth(%) -213.26 146.94 64.44 -26.8 37.6 102.04 -53.35 99.14 35.42 25.65 195.82
EPS Growth(%) -213.24 146.94 64.44 -26.8 37.6 102.04 -53.35 99.13 35.42 25.65 195.82
Debt/Equity(x) 1.49 1.2 1.19 1.25 1.14 0.72 0.96 0.87 0.89 1.07 0.94
Current Ratio(x) 1.39 1.46 1.49 1.39 1.39 1.67 1.49 1.55 1.66 1.55 1.65
Quick Ratio(x) 0.05 0.05 0.1 0.12 0.1 0.12 0.1 0.09 0.12 0.12 0.11
Interest Cover(x) 0.58 1.21 1.72 1.43 1.45 2.16 1.64 1.98 2.26 2.49 4.52
Total Debt/Mcap(x) 1.68 1.06 1 1.54 4.06 0.9 1.12 1.2 0.77 0.57 1.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +22% +10% +19% +7%
Operating Profit CAGR +103% +43% +22% +23%
PAT CAGR +197% +72% +36% —
Share Price CAGR +237% +76% +51% +25%
ROE Average +27% +16% +12% +7%
ROCE Average +23% +16% +13% +10%

Tribhovandas Bhimji Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 74.12 %
FII 1.47 %
DII (MF + Insurance) 0 %
Public (retail) 24.41 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.1274.1274.1274.1274.1274.1274.1274.1274.1274.12
FII 1.020.760.910.610.630.55000.261.47
DII 000.120.07000000
Public 24.8625.1224.8525.2125.2525.3325.8825.8825.6224.41
Others 0000000000
Total 100100100100100100100100100100

Tribhovandas Bhimji Peer Comparison

Diamond & Jewellery Edit Columns

Tribhovandas Bhimji Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Tribhovandas Bhimji Pros & Cons

Pros

  • Company has delivered good profit growth of 36% CAGR over last 5 years

Cons

  • Debtor days have increased from 22.41 to 23.39days.
  • Stock is trading at 4.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp