Diamond & Jewellery · Founded 2007 · www.tbztheoriginal.com · BSE 534369 · NSE TBZ LTD · ISIN INE760L01018
No Notes Added Yet
Business
Tribhovandas Bhimji Zaveri Ltd. (TBZ) is a prominent Indian jewellery retailer with a heritage dating back to 1864. The company is engaged in the business of designing, manufacturing, and retailing a wide range of gold, diamond, and other precious studded jewellery. TBZ operates through a network of company-owned and franchisee showrooms primarily across various cities in India. The core business model involves sourcing precious metals and stones, designing and manufacturing jewellery (often through third-party karigars/artisans), and selling these products directly to consumers, making money through the margin on sales.
Revenue Mix
TBZ's primary revenue segments are:
Gold Jewellery: This typically forms the largest portion of revenue for traditional Indian jewellers, given its cultural significance and investment value.
Diamond Jewellery: This segment caters to a different consumer preference, often associated with modern designs and gifting.
Other precious and semi-precious stone jewellery also contributes, but to a smaller extent.
Specific revenue percentages for each segment are not readily available without detailed financial reports, but gold jewellery is generally the dominant contributor in the Indian market.
Industry
The Indian diamond and jewellery industry is one of the largest globally, characterized by its high fragmentation. It comprises a mix of unorganized local players and an increasingly dominant organized sector (national and regional chains). The market is driven by strong cultural demand (weddings, festivals), gifting, and investment purposes. TBZ positions itself as an established, premium brand with a legacy of trust and quality. It competes with other large national players like Tanishq, Malabar Gold & Diamonds, Kalyan Jewellers, as well as numerous regional and local jewellers, primarily targeting the mid-to-premium segment of the market.
MOAT
TBZ's primary competitive advantages include:
Brand Heritage & Trust: Its long history (since 1864) has built significant brand recognition and consumer trust, which is crucial in the high-value jewellery business.
Design and Craftsmanship: A focus on traditional and contemporary designs, coupled with perceived quality craftsmanship, helps differentiate its offerings.
Established Retail Network: A physical presence across key cities provides accessibility and a tangible experience important for jewellery purchases.
However, the jewellery industry generally has limited deep moats due to intense competition, fungibility of raw materials (gold, diamonds), and consumers' ability to switch between brands based on price, design, and offers.
Growth Drivers
Rising Disposable Incomes & Urbanization: India's growing middle class and increasing urbanization are leading to higher discretionary spending on lifestyle products, including jewellery.
Shift from Unorganized to Organized Sector: Consumers are increasingly preferring organized retailers due to better quality assurance (hallmarking), transparent pricing, contemporary designs, and improved customer service.
Evolving Consumer Preferences: Demand for modern, lighter, and design-led jewellery, alongside traditional pieces, creates new market opportunities.
Retail Expansion: Opening new company-owned and franchise stores in untapped geographies, particularly Tier 2 and Tier 3 cities, can drive growth.
Digital Adoption: Growth in online sales channels and digital marketing to reach a wider, tech-savvy audience.
Risks
Gold Price Volatility: Significant fluctuations in gold prices can impact sales volumes, inventory valuation, and profit margins.
Regulatory Changes: Changes in government policies like import duties on gold, GST rates, hallmarking norms, and anti-money laundering regulations can affect operations and profitability.
Intense Competition: The fragmented nature of the industry and aggressive expansion by larger national and regional players pose a continuous competitive threat.
Economic Slowdown: Jewellery is a discretionary purchase; an economic downturn can reduce consumer spending and demand.
Inventory Management: High working capital requirements due to inventory holdings and risks associated with inventory obsolescence or theft.
Reputational Risk: Any lapse in quality, ethical sourcing, or customer service can severely damage brand trust, which is paramount in this sector.
Management & Ownership
Tribhovandas Bhimji Zaveri Ltd. is a promoter-driven company, with the founding family holding a significant stake and playing a key role in management. Shrikant Zaveri is the Chairman and Managing Director, representing the family's long-standing involvement in the business. The ownership structure typically involves the promoter group holding a majority stake, ensuring continuity of vision and tradition, while the remaining shares are held by public and institutional investors.
Outlook
TBZ operates in a fundamentally strong market driven by India's cultural affinity for gold and jewellery, rising incomes, and the ongoing shift towards organized retail. Its established brand heritage and trust provide a solid foundation. However, the company faces stiff competition from well-funded national players and regional giants who are aggressively expanding and innovating. The business is also inherently susceptible to gold price volatility and macroeconomic shifts affecting discretionary spending. While opportunities exist through retail expansion and catering to evolving consumer tastes, execution capabilities, effective inventory management, and ability to navigate competitive pressures will be crucial for sustained growth in this dynamic sector.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 507 | 596 | 567 | 928 | 529 | 624 | 688 | 1061 | 830 | 841 |
| Other Income | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Total Income | 509 | 597 | 568 | 929 | 531 | 626 | 690 | 1063 | 831 | 843 |
| Total Expenditure | 475 | 555 | 532 | 868 | 493 | 571 | 624 | 930 | 717 | 769 |
| Operating Profit | 33 | 42 | 36 | 61 | 38 | 55 | 66 | 133 | 114 | 74 |
| Interest | 13 | 13 | 13 | 13 | 17 | 18 | 16 | 19 | 16 | 19 |
| Depreciation | 5 | 6 | 6 | 6 | 7 | 7 | 8 | 6 | 8 | 9 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 15 | 23 | 17 | 42 | 14 | 30 | 42 | 108 | 90 | 47 |
| Provision for Tax | 3 | 6 | 5 | 12 | 4 | 7 | 10 | 28 | 22 | 13 |
| Profit After Tax | 13 | 17 | 12 | 30 | 9 | 22 | 32 | 81 | 68 | 34 |
| Adjustments | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | 13 | 17 | 12 | 30 | 9 | 22 | 32 | 81 | 68 | 34 |
| Adjusted Earnings Per Share | 1.9 | 2.6 | 1.8 | 4.5 | 1.4 | 3.4 | 4.7 | 12.1 | 10.1 | 5.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1655 | 1690 | 1751 | 1764 | 1810 | 1342 | 1844 | 2394 | 2299 | 2620 | 3203 | 3420 |
| Other Income | 4 | 3 | 6 | 4 | 4 | 12 | 8 | 5 | 6 | 4 | 7 | 8 |
| Total Income | 1658 | 1693 | 1757 | 1768 | 1814 | 1354 | 1852 | 2399 | 2305 | 2625 | 3210 | 3427 |
| Total Expenditure | 1612 | 1617 | 1672 | 1681 | 1692 | 1216 | 1762 | 2269 | 2153 | 2440 | 2834 | 3040 |
| Operating Profit | 46 | 76 | 85 | 87 | 122 | 138 | 89 | 129 | 152 | 185 | 376 | 387 |
| Interest | 61 | 55 | 44 | 53 | 62 | 52 | 41 | 53 | 57 | 64 | 77 | 70 |
| Depreciation | 10 | 9 | 9 | 10 | 32 | 27 | 23 | 24 | 24 | 25 | 29 | 31 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -26 | 12 | 32 | 23 | 28 | 60 | 26 | 52 | 72 | 96 | 270 | 287 |
| Provision for Tax | 2 | -1 | 11 | 8 | 7 | 17 | 6 | 12 | 17 | 27 | 68 | 73 |
| Profit After Tax | -28 | 13 | 21 | 16 | 21 | 43 | 20 | 40 | 54 | 68 | 202 | 215 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -28 | 13 | 21 | 16 | 21 | 43 | 20 | 40 | 54 | 68 | 202 | 215 |
| Adjusted Earnings Per Share | -4.1 | 1.9 | 3.2 | 2.3 | 3.2 | 6.5 | 3 | 6 | 8.2 | 10.2 | 30.3 | 32 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 22% | 10% | 19% | 7% |
| Operating Profit CAGR | 103% | 43% | 22% | 23% |
| PAT CAGR | 197% | 72% | 36% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 237% | 76% | 51% | 25% |
| ROE Average | 27% | 16% | 12% | 7% |
| ROCE Average | 23% | 16% | 13% | 10% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 436 | 456 | 477 | 484 | 481 | 523 | 528 | 560 | 602 | 657 | 838 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 8 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 2 | 3 |
| Other Non-Current Liabilities | 116 | 7 | 18 | 18 | 89 | 92 | 109 | 131 | 151 | 150 | 228 |
| Total Current Liabilities | 843 | 731 | 734 | 931 | 919 | 634 | 861 | 838 | 778 | 1021 | 1150 |
| Total Liabilities | 1403 | 1194 | 1229 | 1433 | 1489 | 1252 | 1498 | 1530 | 1531 | 1830 | 2219 |
| Fixed Assets | 109 | 103 | 103 | 111 | 174 | 140 | 152 | 159 | 151 | 164 | 183 |
| Other Non-Current Assets | 124 | 25 | 34 | 30 | 39 | 52 | 60 | 72 | 91 | 81 | 135 |
| Total Current Assets | 1170 | 1067 | 1092 | 1292 | 1276 | 1060 | 1287 | 1300 | 1289 | 1585 | 1902 |
| Total Assets | 1403 | 1194 | 1229 | 1433 | 1489 | 1252 | 1498 | 1530 | 1531 | 1830 | 2219 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 7 | 5 | 11 | 7 | 2 | 6 | 8 | 8 | 12 | 25 |
| Cash Flow from Operating Activities | 14 | 153 | 42 | 32 | 149 | 231 | -66 | 93 | 40 | -27 | 30 |
| Cash Flow from Investing Activities | -11 | 0 | -9 | -21 | -6 | 5 | -2 | -7 | -7 | -45 | -10 |
| Cash Flow from Financing Activities | -1 | -155 | -27 | -16 | -147 | -233 | 71 | -87 | -29 | 85 | -17 |
| Net Cash Inflow / Outflow | 1 | -2 | 6 | -4 | -4 | 3 | 2 | -0 | 4 | 13 | 2 |
| Closing Cash & Cash Equivalent | 7 | 5 | 11 | 7 | 2 | 6 | 8 | 8 | 12 | 25 | 27 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -4.13 | 1.94 | 3.19 | 2.33 | 3.21 | 6.48 | 3.02 | 6.02 | 8.16 | 10.25 | 30.32 |
| CEPS(Rs) | -2.56 | 3.29 | 4.51 | 3.86 | 8.04 | 10.47 | 6.4 | 9.69 | 11.71 | 14.06 | 34.71 |
| DPS(Rs) | 0 | 0 | 0.75 | 0.75 | 1 | 2.5 | 1 | 1.75 | 1.75 | 2.25 | 2.5 |
| Book NAV/Share(Rs) | 65.35 | 68.31 | 71.43 | 72.5 | 72.04 | 78.36 | 79.06 | 83.98 | 90.14 | 98.49 | 125.6 |
| Core EBITDA Margin(%) | 2.56 | 4.3 | 4.29 | 4.6 | 6.51 | 9.45 | 4.41 | 5.18 | 6.33 | 6.88 | 11.5 |
| EBIT Margin(%) | 2.14 | 3.95 | 4.14 | 4.27 | 4.95 | 8.38 | 3.61 | 4.37 | 5.56 | 6.08 | 10.81 |
| Pre Tax Margin(%) | -1.55 | 0.69 | 1.73 | 1.29 | 1.54 | 4.49 | 1.4 | 2.17 | 3.11 | 3.64 | 8.42 |
| PAT Margin (%) | -1.66 | 0.76 | 1.15 | 0.87 | 1.18 | 3.25 | 1.09 | 1.68 | 2.36 | 2.6 | 6.3 |
| Cash Profit Margin (%) | -1.03 | 1.29 | 1.63 | 1.44 | 2.95 | 5.26 | 2.31 | 2.7 | 3.39 | 3.57 | 7.22 |
| ROA(%) | -1.96 | 1 | 1.75 | 1.17 | 1.47 | 3.16 | 1.47 | 2.65 | 3.56 | 4.07 | 9.99 |
| ROE(%) | -6.12 | 2.9 | 4.56 | 3.24 | 4.44 | 8.62 | 3.84 | 7.39 | 9.37 | 10.87 | 27.06 |
| ROCE(%) | 3.32 | 6.41 | 7.45 | 7.16 | 8.5 | 11.56 | 6.9 | 10.07 | 11.75 | 12.83 | 23.29 |
| Receivable days | 0.16 | 0.31 | 2.49 | 4.97 | 2.9 | 0.88 | 0.49 | 0.24 | 1.41 | 1.36 | 0.37 |
| Inventory Days | 246.97 | 231.4 | 202.53 | 224.22 | 236.89 | 297.09 | 216.01 | 184.69 | 191.56 | 184.44 | 183.87 |
| Payable days | 26.03 | 21.54 | 21.98 | 37.38 | 48.45 | 55.37 | 38.87 | 35.6 | 29.45 | 22.41 | 23.39 |
| PER(x) | 0 | 40.18 | 26.69 | 25.34 | 6.31 | 9.6 | 22.48 | 10.13 | 12.79 | 17.89 | 3.68 |
| Price/Book(x) | 0.89 | 1.14 | 1.19 | 0.82 | 0.28 | 0.79 | 0.86 | 0.73 | 1.16 | 1.86 | 0.89 |
| Dividend Yield(%) | 0 | 0 | 0.88 | 1.27 | 4.94 | 4.02 | 1.47 | 2.87 | 1.68 | 1.23 | 2.24 |
| EV/Net Sales(x) | 0.6 | 0.61 | 0.63 | 0.54 | 0.35 | 0.56 | 0.5 | 0.35 | 0.51 | 0.7 | 0.45 |
| EV/Core EBITDA(x) | 21.73 | 13.64 | 12.89 | 11.08 | 5.25 | 5.44 | 10.27 | 6.55 | 7.76 | 9.85 | 3.79 |
| Net Sales Growth(%) | -14.45 | 2.13 | 3.63 | 0.71 | 2.62 | -25.86 | 37.4 | 29.82 | -3.96 | 13.99 | 22.23 |
| EBIT Growth(%) | -62.48 | 88.8 | 14 | 0.1 | 17.83 | 23.68 | -40.04 | 57.05 | 22.2 | 24.72 | 117.09 |
| PAT Growth(%) | -213.26 | 146.94 | 64.44 | -26.8 | 37.6 | 102.04 | -53.35 | 99.14 | 35.42 | 25.65 | 195.82 |
| EPS Growth(%) | -213.24 | 146.94 | 64.44 | -26.8 | 37.6 | 102.04 | -53.35 | 99.13 | 35.42 | 25.65 | 195.82 |
| Debt/Equity(x) | 1.49 | 1.2 | 1.19 | 1.25 | 1.14 | 0.72 | 0.96 | 0.87 | 0.89 | 1.07 | 0.94 |
| Current Ratio(x) | 1.39 | 1.46 | 1.49 | 1.39 | 1.39 | 1.67 | 1.49 | 1.55 | 1.66 | 1.55 | 1.65 |
| Quick Ratio(x) | 0.05 | 0.05 | 0.1 | 0.12 | 0.1 | 0.12 | 0.1 | 0.09 | 0.12 | 0.12 | 0.11 |
| Interest Cover(x) | 0.58 | 1.21 | 1.72 | 1.43 | 1.45 | 2.16 | 1.64 | 1.98 | 2.26 | 2.49 | 4.52 |
| Total Debt/Mcap(x) | 1.68 | 1.06 | 1 | 1.54 | 4.06 | 0.9 | 1.12 | 1.2 | 0.77 | 0.57 | 1.06 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.12 | 74.12 | 74.12 | 74.12 | 74.12 | 74.12 | 74.12 | 74.12 | 74.12 | 74.12 |
| FII | 1.02 | 0.76 | 0.91 | 0.61 | 0.63 | 0.55 | 0 | 0 | 0.26 | 1.47 |
| DII | 0 | 0 | 0.12 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 24.86 | 25.12 | 24.85 | 25.21 | 25.25 | 25.33 | 25.88 | 25.88 | 25.62 | 24.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 |
| FII | 0.07 | 0.05 | 0.06 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0.02 | 0.1 |
| DII | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.66 | 1.68 | 1.66 | 1.68 | 1.68 | 1.69 | 1.73 | 1.73 | 1.71 | 1.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +22% | +10% | +19% | +7% |
| Operating Profit CAGR | +103% | +43% | +22% | +23% |
| PAT CAGR | +197% | +72% | +36% | — |
| Share Price CAGR | +237% | +76% | +51% | +25% |
| ROE Average | +27% | +16% | +12% | +7% |
| ROCE Average | +23% | +16% | +13% | +10% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.12 | 74.12 | 74.12 | 74.12 | 74.12 | 74.12 | 74.12 | 74.12 | 74.12 | 74.12 |
| FII | 1.02 | 0.76 | 0.91 | 0.61 | 0.63 | 0.55 | 0 | 0 | 0.26 | 1.47 |
| DII | 0 | 0 | 0.12 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 24.86 | 25.12 | 24.85 | 25.21 | 25.25 | 25.33 | 25.88 | 25.88 | 25.62 | 24.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 |
| FII | 0.07 | 0.05 | 0.06 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0.02 | 0.1 |
| DII | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.66 | 1.68 | 1.66 | 1.68 | 1.68 | 1.69 | 1.73 | 1.73 | 1.71 | 1.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.