Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹237 Cr.
Stock P/E
-52.9
P/B
2.6
Current Price
₹215
Book Value
₹ 81.2
Face Value
10
52W High
₹350
52W Low
₹ 181.1
Dividend Yield
0%

TRF Overview

Business

TRF Ltd. is an Indian engineering company primarily engaged in the design, manufacture, supply, installation, and servicing of equipment for bulk material handling and processing. The company also undertakes turnkey projects for integrated material handling systems for various industries. Its core business revolves around providing solutions for infrastructure and heavy industries such as power, mining, steel, cement, ports, and fertilizers. TRF generates revenue through equipment sales, project execution, and associated after-sales services and spare parts.

Revenue Mix

TRF Ltd. broadly operates in two main areas:

Material Handling Equipment: This segment includes the manufacturing and supply of equipment such as conveyors (belt, pipe, apron), stackers, reclaimers, wagon tipplers, ship loaders/unloaders, crushers, screens, and feeders.

Engineering Projects: This involves undertaking complete turnkey projects for bulk material handling systems and processing plants, offering end-to-end solutions from conceptualization and design to commissioning.

While specific revenue contributions from these segments are not consistently detailed publicly, both equipment manufacturing and project execution form the core revenue streams.

Industry

TRF operates in the capital goods sector, specifically within the heavy engineering and industrial equipment industry in India. This sector is characterized by project-based work, long execution cycles, high capital intensity, and significant competition. The industry is cyclical, tied to government infrastructure spending, industrial growth, and commodity cycles. TRF positions itself as a specialized provider of bulk material handling solutions, leveraging its established engineering capabilities and long operational history. As a subsidiary of Tata Steel, it benefits from the strong brand reputation and technical lineage of the Tata Group, which aids in credibility for large-scale projects, though it faces competition from larger diversified engineering conglomerates (e.g., L&T) as well as specialized domestic and international players.

MOAT

Brand & Trust: Being part of the Tata Group, TRF benefits from a strong brand reputation synonymous with quality, reliability, and corporate governance, which can be an advantage in securing large government and private sector contracts.

Technical Expertise & Experience: With decades of operation, TRF has accumulated significant engineering knowledge and experience in designing and executing complex bulk material handling systems tailored to specific industry needs.

Established Client Relationships: A long operating history has allowed TRF to build enduring relationships with key clients across core industrial sectors.

Project Execution Capability: The ability to undertake large, integrated turnkey projects requires specialized skills and infrastructure, which TRF possesses.

Growth Drivers

Infrastructure Development: India's continued focus on developing its infrastructure (ports, railways, roads, power) drives demand for bulk material handling and processing equipment.

Industrial Capital Expenditure: Growth and modernization in core industries like steel, cement, mining, and power necessitate new equipment and integrated material handling solutions.

"Make in India" Initiative: Government push for domestic manufacturing could favor Indian engineering companies for projects within the country.

Mining Sector Revival: Increased activity in coal and other mineral mining sectors would directly boost demand for TRF's offerings.

Aftermarket Services: A growing installed base creates opportunities for recurring revenue from maintenance, spare parts, and upgrades.

Risks

Cyclicality: The capital goods industry is highly cyclical, sensitive to economic downturns, industrial output, and government spending, leading to volatile order books.

Intense Competition: TRF operates in a competitive landscape with domestic and international players, leading to pricing pressure and margin erosion.

Project Execution Risks: Large-scale projects are subject to delays, cost overruns, and contractual disputes, which can impact profitability and cash flow.

Raw Material Price Volatility: Fluctuations in prices of steel and other key raw materials can affect project costs and profitability.

Financial Health: The company has faced significant financial challenges, including historical losses and high debt, which could constrain its ability to bid for new projects or invest in expansion.

Economic Slowdown: A general slowdown in the Indian economy or specific industrial sectors would directly impact capital expenditure and new order generation.

Management & Ownership

TRF Ltd. is a subsidiary of Tata Steel Limited, which is its promoter and holds a controlling stake. This provides TRF with the strong backing, strategic guidance, and adherence to the high corporate governance standards associated with the Tata Group. The management team operates under the broader Tata ethos, which typically emphasizes long-term value creation and ethical business practices.

Outlook

TRF Ltd. operates in a sector with significant long-term potential driven by India's infrastructure and industrial growth ambitions. Its affiliation with the Tata Group provides credibility, technical expertise, and potentially financial support crucial for securing large projects. However, the company has historically faced substantial financial difficulties, including significant debt and sustained losses, which pose an ongoing challenge to its operational stability and profitability. While the macro environment for capital goods in India is favorable, TRF's ability to capitalize on these opportunities will depend on its success in executing its debt restructuring plans, improving operational efficiencies, and securing profitable orders in a highly competitive market. A potential turnaround hinges on robust project execution and effective financial management, while continued challenges could stem from aggressive competition and the inherent cyclicality of the industry.

TRF Share Price

Live · BSE / NSE · Inception: 1962
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

TRF Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Net Sales 38 33 23 27 23 22 20 19 26 36
Other Income 4 4 4 7 4 4 4 4 6 4
Total Income 41 36 27 34 27 27 24 23 32 40
Total Expenditure 32 26 12 21 20 17 13 26 25 31
Operating Profit 9 10 16 13 7 9 10 -2 7 9
Interest 3 4 4 3 3 4 4 4 5 5
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 -11 -0 0 0 47
Profit Before Tax 5 6 11 9 4 -7 6 -7 2 50
Provision for Tax 0 0 0 5 0 0 0 -0 0 0
Profit After Tax 5 6 11 4 4 -7 6 -7 2 50
Adjustments 0 -0 0 0 0 0 0 -0 -0 0
Profit After Adjustments 5 6 11 4 4 -7 6 -7 2 50
Adjusted Earnings Per Share 4.5 5.5 10.2 3.2 3.2 -6.2 5.2 -6.3 1.7 45.3

TRF Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 969 965 1006 415 253 114 127 177 140 121 85 101
Other Income 17 12 6 9 10 4 21 54 45 26 28 18
Total Income 986 978 1012 424 263 118 148 231 185 147 113 119
Total Expenditure 963 961 1130 504 385 151 131 123 128 100 88 95
Operating Profit 23 17 -118 -80 -122 -33 17 108 58 48 25 24
Interest 57 59 49 61 37 38 31 25 14 14 15 18
Depreciation 10 9 5 3 3 3 2 2 2 3 3 4
Exceptional Income / Expenses -0 4 23 112 -22 8 0 0 0 0 -11 47
Profit Before Tax -43 -47 -148 -33 -184 -65 -16 81 42 31 -4 51
Provision for Tax 2 -23 -7 2 1 0 -0 -7 2 5 -0 0
Profit After Tax -45 -25 -142 -35 -185 -66 -16 88 40 26 -4 51
Adjustments 5 1 7 0 0 -28 -7 1 -5 0 0 0
Profit After Adjustments -41 -24 -134 -35 -185 -93 -23 89 35 26 -4 51
Adjusted Earnings Per Share -37.1 -21.9 -121.9 -31.4 -168.1 -84.6 -20.9 80.5 31.4 23.4 -4.1 45.9

TRF Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds -49 -81 -201 -1 -179 -271 -294 22 39 83 84
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 175 159 34 25 37 50 80 84 94 115 129
Other Non-Current Liabilities 63 37 15 15 23 20 22 22 22 20 26
Total Current Liabilities 1112 1082 1242 641 689 625 559 185 154 121 109
Total Liabilities 1302 1198 1091 680 570 424 368 314 310 339 349
Fixed Assets 226 209 194 113 48 31 26 17 19 21 26
Other Non-Current Assets 54 80 55 88 89 59 54 28 22 49 31
Total Current Assets 1022 909 842 480 433 335 288 257 268 270 291
Total Assets 1302 1198 1091 680 570 424 368 314 310 339 349

TRF Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 70 43 46 14 30 40 42 20 23 72 54
Cash Flow from Operating Activities 2 111 55 -107 -56 21 -38 83 34 94 -0
Cash Flow from Investing Activities 4 3 23 134 20 60 6 -52 16 -113 -45
Cash Flow from Financing Activities -34 -109 -70 -11 64 -79 9 -30 0 -1 -1
Net Cash Inflow / Outflow -28 4 8 16 28 2 -23 1 50 -20 -46
Closing Cash & Cash Equivalent 43 46 56 30 40 42 20 23 72 54 12

TRF Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -37.14 -21.9 -121.87 -31.41 -168.15 -84.61 -20.94 80.49 31.45 23.44 -4.06
CEPS(Rs) -32.51 -14.13 -124.09 -28.6 -165.14 -57.05 -12.43 81.37 38 25.73 -1.42
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -44.27 -73.94 -182.49 -0.53 -162.97 -451.8 -472.73 -386.78 -348.54 -323.08 -322.26
Core EBITDA Margin(%) 0.64 0.47 -12.25 -21.49 -51.88 -32.89 -3.04 30.55 8.76 17.55 -3.75
EBIT Margin(%) 1.3 1.17 -9.86 6.76 -57.75 -24.12 11.42 59.62 39.67 37.26 12.17
Pre Tax Margin(%) -4.28 -4.69 -14.72 -7.88 -72.47 -57.47 -12.67 45.65 29.77 25.62 -5.26
PAT Margin (%) -4.48 -2.47 -14.04 -8.39 -72.76 -57.5 -12.66 49.42 28.28 21.36 -5.26
Cash Profit Margin (%) -3.53 -1.54 -13.54 -7.57 -71.47 -55.09 -10.76 50.56 29.88 23.45 -1.84
ROA(%) -3.4 -2 -12.37 -3.94 -29.6 -13.18 -4.07 25.69 12.7 7.95 -1.3
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) 2.27 2.25 -29.37 13.14 -78.65 -34.49 56.36 128.76 38.69 25.22 5.02
Receivable days 229.63 214.76 168.62 298.26 381.01 701.92 527.36 242.27 226.15 196.3 119.83
Inventory Days 91.4 83.88 58.55 81.88 115.61 214.42 164.74 84.7 41.83 15.27 33.68
Payable days 245.39 240.42 478.86 1088.13 1789.23 2164.5 1962.69 2406.2 1306.81 3771.51 2089.2
PER(x) 0 0 0 0 0 0 0 1.99 12.83 15.01 0
Price/Book(x) -6.68 -3.08 -1.22 -222.48 -0.32 -0.19 -0.29 -0.41 -1.16 -1.09 -0.68
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.93 0.79 0.62 0.73 1.2 4.93 5.36 4 6.53 6.21 9.35
EV/Core EBITDA(x) 39.02 44.84 -5.28 -3.76 -2.49 -17.01 40.28 6.58 15.82 15.77 32.27
Net Sales Growth(%) -13.92 -0.39 4.2 -58.8 -38.86 -55.04 11.57 39.3 -20.97 -13.74 -29.57
EBIT Growth(%) 267.02 -10.12 -941.19 128.27 -622.27 81.28 152.8 627.54 -47.42 -18.97 -77
PAT Growth(%) 27.96 45.09 -467.55 75.37 -430.74 64.59 75.43 643.82 -54.77 -34.84 -117.33
EPS Growth(%) 37.1 41.04 -456.52 74.22 -435.27 49.68 75.25 484.43 -60.93 -25.47 -117.33
Debt/Equity(x) -12.74 -6.89 -1.98 -392.3 -1.8 -1.06 -1.12 4.86 3.05 1.38 1.53
Current Ratio(x) 0.92 0.84 0.68 0.75 0.63 0.54 0.51 1.39 1.74 2.23 2.67
Quick Ratio(x) 0.7 0.63 0.6 0.62 0.52 0.44 0.41 1.25 1.7 2.2 2.57
Interest Cover(x) 0.23 0.2 -2.03 0.46 -3.92 -0.72 0.47 4.27 4.01 3.2 0.7
Total Debt/Mcap(x) 1.91 2.24 1.63 1.76 5.69 3.07 2.2 0.61 0.27 0.3 0.54

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -30% -22% -6% -22%
Operating Profit CAGR -48% -39% — +1%
PAT CAGR -115% 0% — —
Share Price CAGR -36% -6% +8% -3%
ROE Average 0% 0% 0% 0%
ROCE Average +5% +23% +51% +12%

TRF Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 34.12 %
FII 0.3 %
DII (MF + Insurance) 0.03 %
Public (retail) 65.54 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 34.1234.1234.1234.1234.1234.1234.1234.1234.1234.12
FII 0.780.720.410.470.470.670.50.490.490.3
DII 0.030.030.030.030.030.030.030.040.030.03
Public 65.0765.1365.4365.3865.3765.1765.3565.3465.3565.54
Others 0000000000
Total 100100100100100100100100100100

TRF Peer Comparison

Engineering - Industrial Equipments Edit Columns

TRF Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

TRF Pros & Cons

Pros

  • Debtor days have improved from 3771.51 to 2089.2days.

Cons

  • Promoter holding is low: 34.12%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Earnings include an other income of Rs. 28 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp