Engineering - Industrial Equipments · Founded 1962 · www.trf.co.in · BSE 505854 · NSE TRF LTD. · ISIN INE391D01019
No Notes Added Yet
Business
TRF Ltd. is an Indian engineering company primarily engaged in the design, manufacture, supply, installation, and servicing of equipment for bulk material handling and processing. The company also undertakes turnkey projects for integrated material handling systems for various industries. Its core business revolves around providing solutions for infrastructure and heavy industries such as power, mining, steel, cement, ports, and fertilizers. TRF generates revenue through equipment sales, project execution, and associated after-sales services and spare parts.
Revenue Mix
TRF Ltd. broadly operates in two main areas:
Material Handling Equipment: This segment includes the manufacturing and supply of equipment such as conveyors (belt, pipe, apron), stackers, reclaimers, wagon tipplers, ship loaders/unloaders, crushers, screens, and feeders.
Engineering Projects: This involves undertaking complete turnkey projects for bulk material handling systems and processing plants, offering end-to-end solutions from conceptualization and design to commissioning.
While specific revenue contributions from these segments are not consistently detailed publicly, both equipment manufacturing and project execution form the core revenue streams.
Industry
TRF operates in the capital goods sector, specifically within the heavy engineering and industrial equipment industry in India. This sector is characterized by project-based work, long execution cycles, high capital intensity, and significant competition. The industry is cyclical, tied to government infrastructure spending, industrial growth, and commodity cycles. TRF positions itself as a specialized provider of bulk material handling solutions, leveraging its established engineering capabilities and long operational history. As a subsidiary of Tata Steel, it benefits from the strong brand reputation and technical lineage of the Tata Group, which aids in credibility for large-scale projects, though it faces competition from larger diversified engineering conglomerates (e.g., L&T) as well as specialized domestic and international players.
MOAT
Brand & Trust: Being part of the Tata Group, TRF benefits from a strong brand reputation synonymous with quality, reliability, and corporate governance, which can be an advantage in securing large government and private sector contracts.
Technical Expertise & Experience: With decades of operation, TRF has accumulated significant engineering knowledge and experience in designing and executing complex bulk material handling systems tailored to specific industry needs.
Established Client Relationships: A long operating history has allowed TRF to build enduring relationships with key clients across core industrial sectors.
Project Execution Capability: The ability to undertake large, integrated turnkey projects requires specialized skills and infrastructure, which TRF possesses.
Growth Drivers
Infrastructure Development: India's continued focus on developing its infrastructure (ports, railways, roads, power) drives demand for bulk material handling and processing equipment.
Industrial Capital Expenditure: Growth and modernization in core industries like steel, cement, mining, and power necessitate new equipment and integrated material handling solutions.
"Make in India" Initiative: Government push for domestic manufacturing could favor Indian engineering companies for projects within the country.
Mining Sector Revival: Increased activity in coal and other mineral mining sectors would directly boost demand for TRF's offerings.
Aftermarket Services: A growing installed base creates opportunities for recurring revenue from maintenance, spare parts, and upgrades.
Risks
Cyclicality: The capital goods industry is highly cyclical, sensitive to economic downturns, industrial output, and government spending, leading to volatile order books.
Intense Competition: TRF operates in a competitive landscape with domestic and international players, leading to pricing pressure and margin erosion.
Project Execution Risks: Large-scale projects are subject to delays, cost overruns, and contractual disputes, which can impact profitability and cash flow.
Raw Material Price Volatility: Fluctuations in prices of steel and other key raw materials can affect project costs and profitability.
Financial Health: The company has faced significant financial challenges, including historical losses and high debt, which could constrain its ability to bid for new projects or invest in expansion.
Economic Slowdown: A general slowdown in the Indian economy or specific industrial sectors would directly impact capital expenditure and new order generation.
Management & Ownership
TRF Ltd. is a subsidiary of Tata Steel Limited, which is its promoter and holds a controlling stake. This provides TRF with the strong backing, strategic guidance, and adherence to the high corporate governance standards associated with the Tata Group. The management team operates under the broader Tata ethos, which typically emphasizes long-term value creation and ethical business practices.
Outlook
TRF Ltd. operates in a sector with significant long-term potential driven by India's infrastructure and industrial growth ambitions. Its affiliation with the Tata Group provides credibility, technical expertise, and potentially financial support crucial for securing large projects. However, the company has historically faced substantial financial difficulties, including significant debt and sustained losses, which pose an ongoing challenge to its operational stability and profitability. While the macro environment for capital goods in India is favorable, TRF's ability to capitalize on these opportunities will depend on its success in executing its debt restructuring plans, improving operational efficiencies, and securing profitable orders in a highly competitive market. A potential turnaround hinges on robust project execution and effective financial management, while continued challenges could stem from aggressive competition and the inherent cyclicality of the industry.
| #(Fig in Cr.) | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 38 | 33 | 23 | 27 | 23 | 22 | 20 | 19 | 26 | 36 |
| Other Income | 4 | 4 | 4 | 7 | 4 | 4 | 4 | 4 | 6 | 4 |
| Total Income | 41 | 36 | 27 | 34 | 27 | 27 | 24 | 23 | 32 | 40 |
| Total Expenditure | 32 | 26 | 12 | 21 | 20 | 17 | 13 | 26 | 25 | 31 |
| Operating Profit | 9 | 10 | 16 | 13 | 7 | 9 | 10 | -2 | 7 | 9 |
| Interest | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 5 | 5 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -11 | -0 | 0 | 0 | 47 |
| Profit Before Tax | 5 | 6 | 11 | 9 | 4 | -7 | 6 | -7 | 2 | 50 |
| Provision for Tax | 0 | 0 | 0 | 5 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Tax | 5 | 6 | 11 | 4 | 4 | -7 | 6 | -7 | 2 | 50 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | 5 | 6 | 11 | 4 | 4 | -7 | 6 | -7 | 2 | 50 |
| Adjusted Earnings Per Share | 4.5 | 5.5 | 10.2 | 3.2 | 3.2 | -6.2 | 5.2 | -6.3 | 1.7 | 45.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 969 | 965 | 1006 | 415 | 253 | 114 | 127 | 177 | 140 | 121 | 85 | 101 |
| Other Income | 17 | 12 | 6 | 9 | 10 | 4 | 21 | 54 | 45 | 26 | 28 | 18 |
| Total Income | 986 | 978 | 1012 | 424 | 263 | 118 | 148 | 231 | 185 | 147 | 113 | 119 |
| Total Expenditure | 963 | 961 | 1130 | 504 | 385 | 151 | 131 | 123 | 128 | 100 | 88 | 95 |
| Operating Profit | 23 | 17 | -118 | -80 | -122 | -33 | 17 | 108 | 58 | 48 | 25 | 24 |
| Interest | 57 | 59 | 49 | 61 | 37 | 38 | 31 | 25 | 14 | 14 | 15 | 18 |
| Depreciation | 10 | 9 | 5 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 4 |
| Exceptional Income / Expenses | -0 | 4 | 23 | 112 | -22 | 8 | 0 | 0 | 0 | 0 | -11 | 47 |
| Profit Before Tax | -43 | -47 | -148 | -33 | -184 | -65 | -16 | 81 | 42 | 31 | -4 | 51 |
| Provision for Tax | 2 | -23 | -7 | 2 | 1 | 0 | -0 | -7 | 2 | 5 | -0 | 0 |
| Profit After Tax | -45 | -25 | -142 | -35 | -185 | -66 | -16 | 88 | 40 | 26 | -4 | 51 |
| Adjustments | 5 | 1 | 7 | 0 | 0 | -28 | -7 | 1 | -5 | 0 | 0 | 0 |
| Profit After Adjustments | -41 | -24 | -134 | -35 | -185 | -93 | -23 | 89 | 35 | 26 | -4 | 51 |
| Adjusted Earnings Per Share | -37.1 | -21.9 | -121.9 | -31.4 | -168.1 | -84.6 | -20.9 | 80.5 | 31.4 | 23.4 | -4.1 | 45.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -30% | -22% | -6% | -22% |
| Operating Profit CAGR | -48% | -39% | 0% | 1% |
| PAT CAGR | -115% | NAN% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -36% | -6% | 8% | -3% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 5% | 23% | 51% | 12% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -49 | -81 | -201 | -1 | -179 | -271 | -294 | 22 | 39 | 83 | 84 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 175 | 159 | 34 | 25 | 37 | 50 | 80 | 84 | 94 | 115 | 129 |
| Other Non-Current Liabilities | 63 | 37 | 15 | 15 | 23 | 20 | 22 | 22 | 22 | 20 | 26 |
| Total Current Liabilities | 1112 | 1082 | 1242 | 641 | 689 | 625 | 559 | 185 | 154 | 121 | 109 |
| Total Liabilities | 1302 | 1198 | 1091 | 680 | 570 | 424 | 368 | 314 | 310 | 339 | 349 |
| Fixed Assets | 226 | 209 | 194 | 113 | 48 | 31 | 26 | 17 | 19 | 21 | 26 |
| Other Non-Current Assets | 54 | 80 | 55 | 88 | 89 | 59 | 54 | 28 | 22 | 49 | 31 |
| Total Current Assets | 1022 | 909 | 842 | 480 | 433 | 335 | 288 | 257 | 268 | 270 | 291 |
| Total Assets | 1302 | 1198 | 1091 | 680 | 570 | 424 | 368 | 314 | 310 | 339 | 349 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 70 | 43 | 46 | 14 | 30 | 40 | 42 | 20 | 23 | 72 | 54 |
| Cash Flow from Operating Activities | 2 | 111 | 55 | -107 | -56 | 21 | -38 | 83 | 34 | 94 | -0 |
| Cash Flow from Investing Activities | 4 | 3 | 23 | 134 | 20 | 60 | 6 | -52 | 16 | -113 | -45 |
| Cash Flow from Financing Activities | -34 | -109 | -70 | -11 | 64 | -79 | 9 | -30 | 0 | -1 | -1 |
| Net Cash Inflow / Outflow | -28 | 4 | 8 | 16 | 28 | 2 | -23 | 1 | 50 | -20 | -46 |
| Closing Cash & Cash Equivalent | 43 | 46 | 56 | 30 | 40 | 42 | 20 | 23 | 72 | 54 | 12 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -37.14 | -21.9 | -121.87 | -31.41 | -168.15 | -84.61 | -20.94 | 80.49 | 31.45 | 23.44 | -4.06 |
| CEPS(Rs) | -32.51 | -14.13 | -124.09 | -28.6 | -165.14 | -57.05 | -12.43 | 81.37 | 38 | 25.73 | -1.42 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -44.27 | -73.94 | -182.49 | -0.53 | -162.97 | -451.8 | -472.73 | -386.78 | -348.54 | -323.08 | -322.26 |
| Core EBITDA Margin(%) | 0.64 | 0.47 | -12.25 | -21.49 | -51.88 | -32.89 | -3.04 | 30.55 | 8.76 | 17.55 | -3.75 |
| EBIT Margin(%) | 1.3 | 1.17 | -9.86 | 6.76 | -57.75 | -24.12 | 11.42 | 59.62 | 39.67 | 37.26 | 12.17 |
| Pre Tax Margin(%) | -4.28 | -4.69 | -14.72 | -7.88 | -72.47 | -57.47 | -12.67 | 45.65 | 29.77 | 25.62 | -5.26 |
| PAT Margin (%) | -4.48 | -2.47 | -14.04 | -8.39 | -72.76 | -57.5 | -12.66 | 49.42 | 28.28 | 21.36 | -5.26 |
| Cash Profit Margin (%) | -3.53 | -1.54 | -13.54 | -7.57 | -71.47 | -55.09 | -10.76 | 50.56 | 29.88 | 23.45 | -1.84 |
| ROA(%) | -3.4 | -2 | -12.37 | -3.94 | -29.6 | -13.18 | -4.07 | 25.69 | 12.7 | 7.95 | -1.3 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 2.27 | 2.25 | -29.37 | 13.14 | -78.65 | -34.49 | 56.36 | 128.76 | 38.69 | 25.22 | 5.02 |
| Receivable days | 229.63 | 214.76 | 168.62 | 298.26 | 381.01 | 701.92 | 527.36 | 242.27 | 226.15 | 196.3 | 119.83 |
| Inventory Days | 91.4 | 83.88 | 58.55 | 81.88 | 115.61 | 214.42 | 164.74 | 84.7 | 41.83 | 15.27 | 33.68 |
| Payable days | 245.39 | 240.42 | 478.86 | 1088.13 | 1789.23 | 2164.5 | 1962.69 | 2406.2 | 1306.81 | 3771.51 | 2089.2 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.99 | 12.83 | 15.01 | 0 |
| Price/Book(x) | -6.68 | -3.08 | -1.22 | -222.48 | -0.32 | -0.19 | -0.29 | -0.41 | -1.16 | -1.09 | -0.68 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.93 | 0.79 | 0.62 | 0.73 | 1.2 | 4.93 | 5.36 | 4 | 6.53 | 6.21 | 9.35 |
| EV/Core EBITDA(x) | 39.02 | 44.84 | -5.28 | -3.76 | -2.49 | -17.01 | 40.28 | 6.58 | 15.82 | 15.77 | 32.27 |
| Net Sales Growth(%) | -13.92 | -0.39 | 4.2 | -58.8 | -38.86 | -55.04 | 11.57 | 39.3 | -20.97 | -13.74 | -29.57 |
| EBIT Growth(%) | 267.02 | -10.12 | -941.19 | 128.27 | -622.27 | 81.28 | 152.8 | 627.54 | -47.42 | -18.97 | -77 |
| PAT Growth(%) | 27.96 | 45.09 | -467.55 | 75.37 | -430.74 | 64.59 | 75.43 | 643.82 | -54.77 | -34.84 | -117.33 |
| EPS Growth(%) | 37.1 | 41.04 | -456.52 | 74.22 | -435.27 | 49.68 | 75.25 | 484.43 | -60.93 | -25.47 | -117.33 |
| Debt/Equity(x) | -12.74 | -6.89 | -1.98 | -392.3 | -1.8 | -1.06 | -1.12 | 4.86 | 3.05 | 1.38 | 1.53 |
| Current Ratio(x) | 0.92 | 0.84 | 0.68 | 0.75 | 0.63 | 0.54 | 0.51 | 1.39 | 1.74 | 2.23 | 2.67 |
| Quick Ratio(x) | 0.7 | 0.63 | 0.6 | 0.62 | 0.52 | 0.44 | 0.41 | 1.25 | 1.7 | 2.2 | 2.57 |
| Interest Cover(x) | 0.23 | 0.2 | -2.03 | 0.46 | -3.92 | -0.72 | 0.47 | 4.27 | 4.01 | 3.2 | 0.7 |
| Total Debt/Mcap(x) | 1.91 | 2.24 | 1.63 | 1.76 | 5.69 | 3.07 | 2.2 | 0.61 | 0.27 | 0.3 | 0.54 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 34.12 | 34.12 | 34.12 | 34.12 | 34.12 | 34.12 | 34.12 | 34.12 | 34.12 | 34.12 |
| FII | 0.78 | 0.72 | 0.41 | 0.47 | 0.47 | 0.67 | 0.5 | 0.49 | 0.49 | 0.3 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 |
| Public | 65.07 | 65.13 | 65.43 | 65.38 | 65.37 | 65.17 | 65.35 | 65.34 | 65.35 | 65.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
| FII | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -30% | -22% | -6% | -22% |
| Operating Profit CAGR | -48% | -39% | — | +1% |
| PAT CAGR | -115% | 0% | — | — |
| Share Price CAGR | -36% | -6% | +8% | -3% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | +5% | +23% | +51% | +12% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 34.12 | 34.12 | 34.12 | 34.12 | 34.12 | 34.12 | 34.12 | 34.12 | 34.12 | 34.12 |
| FII | 0.78 | 0.72 | 0.41 | 0.47 | 0.47 | 0.67 | 0.5 | 0.49 | 0.49 | 0.3 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 |
| Public | 65.07 | 65.13 | 65.43 | 65.38 | 65.37 | 65.17 | 65.35 | 65.34 | 65.35 | 65.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
| FII | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.