Trent

₹5897.5 176 | 3.1%

WEBSITE BSE:500251 NSE : TRENT LTD. 20 Jun, 15:59

Market Cap ₹209649 Cr.

Stock P/E 136.6

P/B 38.4

Current Price ₹5897.5

Book Value ₹ 153.6

Face Value 1

52W High ₹8345.9

Dividend Yield 0.08%

52W Low ₹ 4491.8

Edit Ratio

Trent Research see more...

Overview Inc. Year: 1952Industry: Retailing

Trent Limited is an India-based corporation, that's engaged in the enterprise of retailing / buying and selling of products. It is engaged in retailing / trading of apparels, shoes, accessories, toys and video games, amongst others. It operates thru Westside, Landmark, Zudio, Utsa, Star Market and Booker Wholesale retail formats. Its flagship format, Westside gives apparel, shoes and accessories for men, women and youngsters, along side fixtures, decor and a number domestic add-ons. Its own family amusement format, Landmark offers a number toys, front list books and sports products. Its cost retail format, Zudio caters to apparels and shoes for men, women and children. Its contemporary Indian life-style layout, Utsa offers ethnic clothing, splendor products and add-ons. The Company's hypermarket and grocery store shop chain working under Star Market concept offers an collection of products, along with staples, beverages, fitness and splendor merchandise along with fresh offerings.

Trent Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Trent Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	2303	2183	2628	2982	3467	3298	4104	4157	4657	4217
Other Income	62	85	52	80	80	77	46	48	59	74
Total Income	2365	2268	2680	3062	3547	3375	4150	4205	4716	4291
Total Expenditure	1980	1980	2261	2526	2838	2828	3492	3514	3815	3565
Operating Profit	385	288	419	537	709	547	659	691	901	726
Interest	91	92	92	95	99	33	32	33	37	38
Depreciation	118	137	141	152	165	213	181	197	245	272
Exceptional Income / Expenses	0	-3	0	0	0	576	0	0	0	0
Profit Before Tax	176	57	186	289	446	877	446	461	620	417
Provision for Tax	50	19	46	86	105	207	110	132	149	104
Profit After Tax	126	38	140	203	341	670	336	329	470	313
Adjustments	41	16	33	32	33	34	57	9	27	5
Profit After Adjustments	167	54	173	235	374	704	393	339	497	318
Adjusted Earnings Per Share	4.7	1.5	4.9	6.6	10.5	19.8	11	9.5	14	8.9

Trent Profit & Loss

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Net Sales	2284	1589	1812	2157	2630	3486	2593	4498	8242	12375	17135	17135
Other Income	97	57	61	44	41	149	202	175	261	289	219	227
Total Income	2381	1647	1873	2202	2672	3635	2795	4673	8503	12664	17353	17362
Total Expenditure	2201	1486	1675	1943	2389	2929	2409	3904	7129	10404	14315	14386
Operating Profit	181	160	198	259	282	706	386	769	1374	2260	3039	2977
Interest	22	48	46	44	51	263	261	325	409	368	200	140
Depreciation	74	39	41	46	52	247	257	311	494	671	895	895
Exceptional Income / Expenses	115	11	-0	0	0	0	-1	-27	-3	576	0	0
Profit Before Tax	200	93	102	147	168	165	-205	111	552	1921	2030	1944
Provision for Tax	70	35	43	60	74	59	-24	77	158	443	495	495
Profit After Tax	129	59	59	87	95	106	-181	35	394	1477	1534	1448
Adjustments	-0	-4	26	-0	2	17	35	71	51	9	12	98
Profit After Adjustments	129	55	85	87	97	123	-146	106	445	1487	1547	1547
Adjusted Earnings Per Share	3.9	1.7	2.6	2.6	2.9	3.5	-4.1	3	12.5	41.8	43.5	43.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	38%	56%	38%	22%
Operating Profit CAGR	34%	58%	34%	33%
PAT CAGR	4%	253%	71%	28%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	11%	78%	59%	48%
ROE Average	32%	31%	17%	11%
ROCE Average	42%	45%	30%	20%

Trent Balance Sheet

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Shareholder's Funds	1422	1464	1548	1595	1647	2388	2313	2364	2595	4068	5462
Minority's Interest	3	10	1	1	-3	80	44	46	67	35	122
Borrowings	113	96	100	100	300	300	0	497	498	499	499
Other Non-Current Liabilities	61	10	27	33	42	2142	2500	4039	3671	965	1283
Total Current Liabilities	607	574	547	606	574	487	751	653	1094	1541	2011
Total Liabilities	2204	2154	2222	2336	2559	5396	5609	7600	7925	7107	9376
Fixed Assets	668	477	515	579	630	2710	3026	4659	4500	2423	3868
Other Non-Current Assets	908	1169	1145	1126	1051	983	1180	1157	1048	1574	1834
Total Current Assets	628	508	562	631	878	1697	1393	1777	2369	3097	3664
Total Assets	2204	2154	2222	2336	2559	5396	5609	7600	7925	7107	9376

Trent Cash Flow

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Opening Cash & Cash Equivalents	62	29	27	34	33	51	56	76	82	83	295
Cash Flow from Operating Activities	-10	109	102	77	21	361	285	58	595	1349	1661
Cash Flow from Investing Activities	-304	-98	-44	-4	-37	-816	16	56	-103	-508	-924
Cash Flow from Financing Activities	310	-13	-51	-74	37	452	-283	-108	-491	-629	-694
Net Cash Inflow / Outflow	-4	-2	7	-1	21	-2	18	6	1	211	44
Closing Cash & Cash Equivalent	56	27	34	33	54	56	76	82	83	295	338

Trent Ratios

#	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Earnings Per Share (Rs)	3.89	1.65	2.55	2.62	2.92	3.46	-4.11	2.98	12.51	41.82	43.51
CEPS(Rs)	6.13	2.93	3.01	3.99	4.41	9.94	2.14	9.72	24.96	60.44	68.34
DPS(Rs)	1	0.9	1	1.15	1.3	1	0.6	1.7	2.2	3.2	5
Book NAV/Share(Rs)	42.79	44.07	46.58	48.01	49.55	67.17	65.06	66.5	73.01	114.42	153.64
Core EBITDA Margin(%)	3.5	6.11	7.13	9.14	8.4	14.69	6.5	12.14	12.47	14.78	15.32
EBIT Margin(%)	9.29	8.37	7.64	8.12	7.64	11.3	1.98	8.91	10.76	17.16	12.12
Pre Tax Margin(%)	8.37	5.53	5.28	6.25	5.87	4.35	-7.23	2.27	6.18	14.41	11.03
PAT Margin (%)	5.43	3.48	3.04	3.71	3.31	2.8	-6.4	0.71	4.41	11.08	8.34
Cash Profit Margin (%)	8.55	5.76	5.19	5.65	5.11	9.32	2.69	7.06	9.94	16.11	13.2
ROA(%)	6.27	2.69	2.68	3.82	3.88	2.66	-3.29	0.52	5.07	19.66	18.62
ROE(%)	10.73	4.06	3.9	5.54	5.85	5.25	-7.71	1.48	15.87	44.35	32.2
ROCE(%)	14.71	7.94	7.74	9.7	10.62	17.74	2.11	15.93	32.28	59.75	42.36
Receivable days	2.7	3.32	1.79	1.63	2.01	1.62	2.44	1.46	1.08	1.59	1.44
Inventory Days	52.56	65.92	55.35	50.56	53.54	53.21	66.79	48.35	45.56	40.29	35.98
Payable days	75.82	88.88	69.37	66.74	63.1	52.63	68.08	47.99	33.57	33.15	32.06
PER(x)	37.73	95.92	104.02	132.26	123.33	138.67	0	428.77	109.94	94.41	122.07
Price/Book(x)	3.43	3.6	5.7	7.21	7.26	7.13	11.55	19.19	18.83	34.51	34.57
Dividend Yield(%)	0.68	0.57	0.38	0.33	0.36	0.21	0.08	0.13	0.16	0.08	0.09
EV/Net Sales(x)	2.23	3.55	5.07	5.5	4.71	4.96	10.39	10.18	5.98	11.36	11.03
EV/Core EBITDA(x)	28.18	35.21	46.39	45.87	43.9	24.47	69.84	59.53	35.87	62.2	62.19
Net Sales Growth(%)	-2.09	-30.42	14.04	19.04	21.91	32.53	-25.62	73.47	83.24	50.15	38.46
EBIT Growth(%)	709.47	-36.31	4.4	29.32	15.04	95.52	-86.93	679.1	120.4	138.12	-2.56
PAT Growth(%)	791.03	-54.72	0.09	48.38	8.96	11.75	-270.91	119.1	1037.66	275.34	3.85
EPS Growth(%)	797.24	-57.51	54.43	2.49	11.49	18.43	-218.98	172.4	320.14	234.39	4.03
Debt/Equity(x)	0.19	0.27	0.25	0.25	0.3	0.13	0.13	0.21	0.19	0.12	0.09
Current Ratio(x)	1.03	0.89	1.03	1.04	1.53	3.48	1.85	2.72	2.17	2.01	1.82
Quick Ratio(x)	0.49	0.4	0.47	0.47	0.66	2.24	1.28	1.39	0.92	0.98	0.81
Interest Cover(x)	10.08	2.96	3.23	4.35	4.33	1.63	0.21	1.34	2.35	6.22	11.14
Total Debt/Mcap(x)	0.05	0.08	0.04	0.03	0.04	0.02	0.01	0.01	0.01	0	0

Trent Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	37.01	37.01	37.01	37.01	37.01	37.01	37.01	37.01	37.01	37.01
FII	20.23	19.9	20.48	21.64	21.38	22.27	23.34	23.61	21.68	19.66
DII	20.63	20.65	20.34	19.43	19.35	18.43	17.71	16.4	15.3	17.24
Public	22.13	22.45	22.18	21.93	22.26	22.29	21.95	22.99	26.02	26.09
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	13.16	13.16	13.16	13.16	13.16	13.16	13.16	13.16	13.16	13.16
FII	7.19	7.07	7.28	7.69	7.6	7.92	8.3	8.39	7.71	6.99
DII	7.33	7.34	7.23	6.91	6.88	6.55	6.3	5.83	5.44	6.13
Public	7.87	7.98	7.88	7.79	7.91	7.92	7.8	8.17	9.25	9.28
Others	0	0	0	0	0	0	0	0	0	0
Total	35.55	35.55	35.55	35.55	35.55	35.55	35.55	35.55	35.55	35.55

Pros

Company has delivered good profit growth of 70% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 31%
Debtor days have improved from 33.15 to 32.06days.
Company is almost debt free.

Cons

Promoter holding is low: 37.01%.
Stock is trading at 38.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Trent News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 25/-

Bazar India

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Trent

Add Watchlist

Trent Research see more...

Overview Inc. Year: 1952Industry: Retailing

Trent Share Price

Alert Data

Quarterly Price

Peer Comparison

Trent Quarterly Results

Trent Profit & Loss

Growth Rates

Trent Balance Sheet

Trent Cash Flow

Trent Ratios

Trent Shareholding Pattern

Trent News

Top Unlisted Companies & InstaBuy Companies

Bazar India

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint