Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Trent

₹7000.4 27.2 | 0.4%

Market Cap ₹248855 Cr.

Stock P/E 168.4

P/B 53.2

Current Price ₹7000.4

Book Value ₹ 131.6

Face Value 1

52W High ₹8345.9

Dividend Yield 0.05%

52W Low ₹ 2800

Trent Research see more...

Overview Inc. Year: 1952Industry: Retailing

Trent Limited is an India-based corporation, that's engaged in the enterprise of retailing / buying and selling of products. It is engaged in retailing / trading of apparels, shoes, accessories, toys and video games, amongst others. It operates thru Westside, Landmark, Zudio, Utsa, Star Market and Booker Wholesale retail formats. Its flagship format, Westside gives apparel, shoes and accessories for men, women and youngsters, along side fixtures, decor and a number domestic add-ons. Its own family amusement format, Landmark offers a number toys, front list books and sports products. Its cost retail format, Zudio caters to apparels and shoes for men, women and children. Its contemporary Indian life-style layout, Utsa offers ethnic clothing, splendor products and add-ons. The Company's hypermarket and grocery store shop chain working under Star Market concept offers an collection of products, along with staples, beverages, fitness and splendor merchandise along with fresh offerings.

Read More..

Trent Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Trent Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 1803 1953 2303 2183 2628 2982 3467 3298 4104 4157
Other Income 44 70 62 85 52 80 80 77 46 48
Total Income 1847 2023 2365 2268 2680 3062 3547 3375 4150 4205
Total Expenditure 1512 1697 1980 1980 2261 2526 2838 2828 3492 3514
Operating Profit 335 326 385 288 419 537 709 547 659 691
Interest 95 91 91 92 92 95 99 33 32 33
Depreciation 127 112 118 137 141 152 165 213 181 197
Exceptional Income / Expenses 0 0 0 -3 0 0 0 576 0 0
Profit Before Tax 113 123 176 57 186 289 446 877 446 461
Provision for Tax 32 58 50 19 46 86 105 207 110 132
Profit After Tax 81 65 126 38 140 203 341 670 336 329
Adjustments 50 28 41 16 33 32 33 34 57 9
Profit After Adjustments 131 93 167 54 173 235 374 704 393 339
Adjusted Earnings Per Share 3.7 2.6 4.7 1.5 4.9 6.6 10.5 19.8 11 9.5

Trent Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 2333 2284 1589 1812 2157 2630 3486 2593 4498 8242 12375 15026
Other Income 61 97 57 61 44 41 149 202 175 261 289 251
Total Income 2394 2381 1647 1873 2202 2672 3635 2795 4673 8503 12664 15277
Total Expenditure 2311 2201 1486 1675 1943 2389 2929 2409 3904 7129 10404 12672
Operating Profit 84 181 160 198 259 282 706 386 769 1374 2260 2606
Interest 26 22 48 46 44 51 263 261 325 409 368 197
Depreciation 54 74 39 41 46 52 247 257 311 494 671 756
Exceptional Income / Expenses -3 115 11 -0 0 0 0 -1 -27 -3 576 576
Profit Before Tax 1 200 93 102 147 168 165 -205 111 552 1921 2230
Provision for Tax 20 70 35 43 60 74 59 -24 77 158 443 554
Profit After Tax -19 129 59 59 87 95 106 -181 35 394 1477 1676
Adjustments 0 -0 -4 26 -0 2 17 35 71 51 9 133
Profit After Adjustments -19 129 55 85 87 97 123 -146 106 445 1487 1810
Adjusted Earnings Per Share -0.6 3.9 1.7 2.6 2.6 2.9 3.5 -4.1 3 12.5 41.8 50.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 50% 68% 36% 18%
Operating Profit CAGR 64% 80% 52% 39%
PAT CAGR 275% 0% 73% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 144% 91% 69% 47%
ROE Average 44% 21% 12% 8%
ROCE Average 60% 36% 26% 16%

Trent Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 991 1422 1464 1548 1595 1647 2388 2313 2364 2595 4068
Minority's Interest 3 3 10 1 1 -3 80 44 46 67 35
Borrowings 325 113 96 100 100 300 300 0 497 498 499
Other Non-Current Liabilities 133 61 10 27 33 42 2142 2500 4039 3671 965
Total Current Liabilities 470 607 574 547 606 574 487 751 653 1094 1541
Total Liabilities 1921 2204 2154 2222 2336 2559 5396 5609 7600 7925 7107
Fixed Assets 720 668 477 515 579 630 2710 3026 4659 4500 2423
Other Non-Current Assets 445 908 1169 1145 1126 1051 983 1180 1157 1048 1574
Total Current Assets 755 628 508 562 631 878 1697 1393 1777 2369 3097
Total Assets 1921 2204 2154 2222 2336 2559 5396 5609 7600 7925 7107

Trent Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 207 62 29 27 34 33 51 56 76 82 83
Cash Flow from Operating Activities -46 -10 109 102 77 21 361 285 58 595 1349
Cash Flow from Investing Activities -49 -304 -98 -44 -4 -37 -816 16 56 -103 -508
Cash Flow from Financing Activities -50 310 -13 -51 -74 37 452 -283 -108 -491 -629
Net Cash Inflow / Outflow -145 -4 -2 7 -1 21 -2 18 6 1 211
Closing Cash & Cash Equivalent 62 56 27 34 33 54 56 76 82 83 295

Trent Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -0.56 3.89 1.65 2.55 2.62 2.92 3.46 -4.11 2.98 12.51 41.82
CEPS(Rs) 1.05 6.13 2.93 3.01 3.99 4.41 9.94 2.14 9.72 24.96 60.44
DPS(Rs) 0.7 1 0.9 1 1.15 1.3 1 0.6 1.7 2.2 3.2
Book NAV/Share(Rs) 29.82 42.79 44.07 46.58 48.01 49.55 67.17 65.06 66.5 73.01 114.42
Core EBITDA Margin(%) 0.9 3.5 6.11 7.13 9.14 8.4 14.69 6.5 12.14 12.47 14.78
EBIT Margin(%) 1.11 9.29 8.36 7.64 8.12 7.64 11.3 1.98 8.91 10.76 17.16
Pre Tax Margin(%) 0.06 8.37 5.53 5.28 6.25 5.87 4.35 -7.23 2.27 6.18 14.41
PAT Margin (%) -0.76 5.43 3.48 3.04 3.71 3.31 2.8 -6.4 0.71 4.41 11.08
Cash Profit Margin (%) 1.42 8.55 5.76 5.19 5.65 5.11 9.32 2.69 7.06 9.94 16.11
ROA(%) -0.91 6.27 2.69 2.68 3.82 3.88 2.66 -3.29 0.52 5.07 19.66
ROE(%) -1.69 10.73 4.06 3.89 5.54 5.85 5.25 -7.71 1.48 15.87 44.35
ROCE(%) 1.89 14.71 7.94 7.74 9.7 10.62 17.74 2.11 15.93 32.28 59.75
Receivable days 3.12 2.7 3.32 1.79 1.63 2.01 1.62 2.44 1.46 1.08 1.59
Inventory Days 51.01 52.56 65.92 55.35 50.56 53.54 53.21 66.79 48.35 45.56 40.29
Payable days 86.49 75.82 88.88 69.37 66.74 63.1 52.63 68.08 47.99 33.57 33.15
PER(x) 0 37.73 95.91 104.03 132.26 123.33 138.67 0 428.77 109.94 94.41
Price/Book(x) 3.44 3.43 3.6 5.7 7.21 7.26 7.13 11.55 19.19 18.83 34.51
Dividend Yield(%) 0.68 0.68 0.57 0.38 0.33 0.36 0.21 0.08 0.13 0.16 0.08
EV/Net Sales(x) 1.57 2.23 3.55 5.07 5.5 4.71 4.96 10.39 10.18 5.98 11.36
EV/Core EBITDA(x) 43.96 28.18 35.21 46.39 45.87 43.9 24.47 69.84 59.53 35.87 62.2
Net Sales Growth(%) 9.43 -2.09 -30.42 14.04 19.04 21.91 32.53 -25.62 73.47 83.24 50.15
EBIT Growth(%) 50.58 709.47 -36.31 4.4 29.32 15.04 95.52 -86.93 679.1 120.4 138.12
PAT Growth(%) 50.63 791.03 -54.72 0.09 48.38 8.96 11.75 -270.91 119.1 1037.66 275.34
EPS Growth(%) 30.89 797.24 -57.51 54.43 2.49 11.49 18.44 -218.98 172.4 320.14 234.39
Debt/Equity(x) 0.33 0.19 0.27 0.25 0.25 0.3 0.13 0.13 0.21 0.19 0.12
Current Ratio(x) 1.61 1.03 0.89 1.03 1.04 1.53 3.48 1.85 2.72 2.17 2.01
Quick Ratio(x) 0.85 0.49 0.4 0.47 0.47 0.66 2.24 1.28 1.39 0.92 0.98
Interest Cover(x) 1.06 10.08 2.96 3.23 4.35 4.33 1.63 0.21 1.34 2.35 6.22
Total Debt/Mcap(x) 0.1 0.05 0.08 0.04 0.03 0.04 0.02 0.01 0.01 0.01 0

Trent Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 37.01 37.01 37.01 37.01 37.01 37.01 37.01 37.01 37.01 37.01
FII 26.82 21.39 20.23 19.9 20.48 21.64 21.38 22.27 23.34 23.61
DII 14.59 19.69 20.63 20.65 20.34 19.43 19.35 18.43 17.71 16.4
Public 21.59 21.91 22.13 22.45 22.18 21.93 22.26 22.29 21.95 22.99
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 73% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Debtor days have improved from 33.57 to 33.15days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 37.01%.
  • Stock is trading at 53.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Trent News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....