Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹21 Cr.
Stock P/E
-2.1
P/B
0.1
Current Price
₹5
Book Value
₹ 43.7
Face Value
10
52W High
₹10.6
52W Low
₹ 4.8
Dividend Yield
0%

Tree House Education Overview

Business

Tree House Education & Accessories Ltd. is an Indian company primarily engaged in providing educational services. Its core business revolves around operating a chain of pre-schools and K-12 schools, as well as offering educational support services. The company's business model is based on charging tuition fees from students enrolled in its various educational programs. It also generates revenue from the sale of educational materials and potentially franchise fees for its pre-school brand.

Revenue Mix

While specific revenue contributions are not publicly detailed, the company's primary segments include:

Pre-school Operations: Operating numerous pre-school centers across India. This is generally considered the largest segment.

K-12 School Operations: Running full-fledged K-12 schools, offering primary and secondary education.

Education Support & Accessories: This segment likely includes curriculum development, teacher training, and the sale of educational toys, books, and other related accessories.

Industry

The Indian educational institutions sector is vast, fragmented, and highly competitive, especially in the pre-school and K-12 segments. It comprises a mix of unorganized local players, regional chains, and a few national organized brands. Tree House Education is positioned as an organized player, particularly in the pre-school space, competing with other established brands like Kidzee, EuroKids, and Podar Jumbo Kids, as well as numerous standalone private schools. The industry is characterized by significant demand for quality education but also by varying regulatory landscapes across states.

MOAT

Tree House Education's competitive advantages are moderate:

Brand Recognition: Having operated for a significant period, "Tree House" has built some level of brand recognition, particularly in the pre-school segment, which can attract parents seeking trusted early childhood education.

Curriculum & Pedagogy: Development of a proprietary curriculum and teaching methodology offers a degree of differentiation and intellectual property.

Scale of Operations: As a chain, it benefits from some economies of scale in curriculum development, teacher training, and marketing compared to standalone institutions.

However, switching costs for parents are not exceptionally high, and the barriers to entry in the education sector (especially pre-schools) are relatively low, leading to intense competition.

Growth Drivers

Key factors that can drive Tree House Education's growth over the next 3-5 years include:

Increasing Demand for Organized Education: Rising disposable incomes, urbanization, and growing awareness among parents about the importance of early childhood education are fueling demand for structured pre-schools and quality private K-12 schools.

Expansion into Tier 2/3 Cities: Untapped potential in smaller cities and towns where the organized education market is less saturated.

Demographic Dividend: India's large young population continues to ensure a robust student base.

Focus on Quality: Continuous improvement in educational outcomes and parental engagement can attract more enrollments and command better fees.

Risks

Regulatory Risks: The education sector in India is subject to frequent changes in government policies regarding curriculum, fee structures, and operational norms, which can impact profitability and expansion plans.

Intense Competition: The fragmented market with many organized and unorganized players puts pressure on pricing and market share.

Reputational Risk: Any negative incident related to child safety, academic quality, or corporate governance can severely damage the brand and lead to student attrition.

Historical Governance Issues: The company has faced significant corporate governance challenges and legal issues in the past, which can continue to impact investor confidence and access to capital.

Teacher Quality & Retention: Maintaining a high standard of faculty and retaining skilled educators is crucial and often challenging in the sector.

Economic Downturn: An economic slowdown could lead parents to opt for more affordable education options, impacting enrollment and fee realization.

Management & Ownership

Tree House Education was founded by Mr. Rajesh Bhatia. The company has experienced significant leadership changes and corporate governance challenges in its history, which impacted its operations and stock performance. The promoter group holds a substantial stake. Rebuilding investor trust and demonstrating strong, ethical governance are critical for current management. Ownership structure typically involves promoter holdings, institutional investors, and public shareholders, though proportions may fluctuate.

Outlook

Tree House Education operates in an industry with strong underlying demand drivers, given India's large youth population and increasing emphasis on quality education. The growing shift towards organized early childhood education presents a significant market opportunity. However, the company faces substantial hurdles, primarily its historical corporate governance issues, intense competition, and a complex regulatory environment. For a positive outlook, the company needs to demonstrate consistent operational performance, transparent governance, and effective strategies to regain market trust and differentiate itself in a crowded sector. Without addressing these foundational issues, capital allocation and growth prospects remain challenging.

Tree House Education Share Price

Live · BSE / NSE · Inception: 2006
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Tree House Education Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 2 2 2 2 2 1 1 1 1 1
Other Income 0 0 0 0 0 0 0 -1 1 0
Total Income 2 2 2 2 2 1 1 0 1 1
Total Expenditure 2 2 2 2 2 1 1 1 12 4
Operating Profit -0 1 0 0 0 0 -0 -1 -11 -2
Interest 0 0 0 0 0 0 0 0 1 0
Depreciation 0 0 0 0 0 0 0 0 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 1 0 0 0 0 -0 -1 -13 -3
Provision for Tax 1 1 1 1 1 0 -0 -0 -4 -1
Profit After Tax -1 -0 -1 -1 -1 0 -0 -1 -9 -2
Adjustments -0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -1 -0 -1 -1 -1 0 -0 -1 -9 -2
Adjusted Earnings Per Share -0.3 -0.1 -0.2 -0.2 -0.2 0 -0 -0.2 -2.1 -0.5

Tree House Education Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 209 59 7 4 3 5 6 10 8 7 4 4
Other Income 10 4 4 1 7 0 12 1 1 1 0 0
Total Income 219 63 11 5 10 6 18 11 9 8 4 3
Total Expenditure 143 80 24 4 5 7 25 16 8 10 16 18
Operating Profit 76 -17 -14 0 5 -1 -7 -5 1 -2 -11 -14
Interest 17 11 6 5 4 5 6 6 0 0 1 1
Depreciation 45 50 53 32 29 25 17 39 1 1 2 1
Exceptional Income / Expenses 1 -88 -35 -5 0 -9 4 -2 0 0 0 0
Profit Before Tax 16 -165 -107 -42 -29 -40 -26 -52 0 -3 -14 -17
Provision for Tax 9 -2 -10 -0 -1 -0 1 -7 4 14 -4 -5
Profit After Tax 7 -163 -97 -42 -28 -40 -27 -45 -4 -17 -10 -12
Adjustments -0 -0 -0 4 -0 0 0 0 0 0 3 0
Profit After Adjustments 7 -163 -97 -38 -28 -40 -27 -45 -4 -17 -7 -12
Adjusted Earnings Per Share 1.6 -38.6 -23 -9 -6.7 -9.5 -6.4 -10.6 -0.9 -4.1 -1.7 -2.8

Tree House Education Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 655 493 390 352 324 286 257 212 208 191 181
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 53 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 3 0 -10 -10 -11 -11 -10 -17 -14 0 4
Total Current Liabilities 83 108 100 94 44 48 29 8 4 5 4
Total Liabilities 794 601 480 436 357 324 276 203 199 196 188
Fixed Assets 372 245 169 136 108 84 55 15 15 10 14
Other Non-Current Assets 334 298 267 266 221 213 189 163 163 164 164
Total Current Assets 88 57 44 34 28 27 32 24 22 22 10
Total Assets 794 601 480 436 357 324 276 203 199 196 188

Tree House Education Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 161 22 1 1 6 0 0 0 1 0 0
Cash Flow from Operating Activities -14 8 2 14 -5 1 3 11 -1 -0 6
Cash Flow from Investing Activities -93 4 0 4 48 -0 16 17 0 0 -6
Cash Flow from Financing Activities -32 -33 -2 -12 -48 -1 -20 -26 -0 -0 -1
Net Cash Inflow / Outflow -139 -21 -0 5 -6 0 -0 1 -1 -0 0
Closing Cash & Cash Equivalent 22 1 1 6 0 0 0 1 0 0 0

Tree House Education Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.6 -38.56 -22.98 -9 -6.65 -9.52 -6.43 -10.56 -0.9 -4.06 -1.65
CEPS(Rs) 12.19 -26.71 -10.5 -2.26 0.23 -3.7 -2.41 -1.38 -0.71 -3.9 -1.94
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 154.86 116.46 93.47 84.48 77.83 68.3 62.17 51.62 50.72 46.66 44.22
Core EBITDA Margin(%) 31.62 -34.36 -248.53 -17.18 -79.02 -34.66 -323.01 -59.09 2.86 -46.03 -293.68
EBIT Margin(%) 15.73 -260.7 -1451.29 -1010.65 -888.4 -660.66 -336.31 -454.62 1.33 -42.56 -329.6
Pre Tax Margin(%) 7.74 -278.84 -1530.24 -1150.23 -1039.4 -763.86 -440.53 -518.11 1.29 -42.6 -343.69
PAT Margin (%) 3.32 -274.93 -1386.13 -1148.22 -1019.6 -761.45 -453.6 -444.25 -46.34 -240.58 -249.79
Cash Profit Margin (%) 24.64 -190.7 -634.69 -261.69 34.48 -295.63 -169.99 -58.06 -36.84 -231.12 -205.44
ROA(%) 0.87 -23.36 -17.95 -9.18 -7.1 -11.85 -9.08 -18.65 -1.88 -8.69 -5.19
ROE(%) 1.07 -28.39 -21.85 -11.16 -8.2 -13.04 -9.86 -18.55 -1.75 -8.34 -5.19
ROCE(%) 4.38 -23.35 -19.45 -8.17 -6.22 -10.28 -6.67 -18.23 0.05 -1.48 -6.84
Receivable days 86 266.56 1476.05 2310.79 2613.74 1378.2 1359.61 798.97 843.76 1022.87 1434.65
Inventory Days 8.32 21.99 109.49 133.2 123.32 43.55 34.58 8.28 0.27 0.6 0.84
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 47.26 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.49 0.16 0.1 0.06 0.04 0.1 0.13 0.27 0.43 0.19 0.17
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.89 2.63 16.77 24.39 15.4 11.94 8.95 5.74 11.39 5.31 8.11
EV/Core EBITDA(x) 5.19 -9.36 -8.48 204.75 9.29 -42.38 -7.68 -11.61 96.98 -15.43 -2.82
Net Sales Growth(%) 0.9 -71.69 -88.19 -47.71 -24.57 91.7 13.35 67.59 -18.69 -12.59 -44.14
EBIT Growth(%) -66.6 -569.19 34.25 63.58 33.7 -42.56 42.3 -126.54 100.24 -2897.85 -332.52
PAT Growth(%) -88.53 -2445.66 40.45 56.68 33.02 -43.16 32.48 -64.13 91.52 -353.78 42.01
EPS Growth(%) -88.85 -2516.79 40.39 60.84 26.06 -43.14 32.48 -64.13 91.52 -353.78 59.29
Debt/Equity(x) 0.15 0.16 0.2 0.2 0.09 0.12 0.08 0 0 0 0
Current Ratio(x) 1.07 0.53 0.44 0.36 0.64 0.56 1.1 2.92 4.79 4.13 2.92
Quick Ratio(x) 1.02 0.5 0.43 0.35 0.63 0.54 1.08 2.92 4.79 4.13 2.91
Interest Cover(x) 1.97 -14.37 -18.38 -7.24 -5.88 -6.4 -3.23 -7.16 33.97 -1171.97 -23.39
Total Debt/Mcap(x) 0.31 0.96 2.09 3.21 2.06 1.11 0.59 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -43% -26% -4% -33%
Operating Profit CAGR — — — 0%
PAT CAGR — — — 0%
Share Price CAGR -31% -37% -11% -17%
ROE Average -5% -5% -9% -11%
ROCE Average -7% -3% -7% -9%

Tree House Education Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 24.56 %
FII 7.14 %
DII (MF + Insurance) 0 %
Public (retail) 68.3 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 20.5420.5420.5420.5421.7222.2923.5424.5624.5624.56
FII 7.147.147.147.147.147.147.147.147.147.14
DII 0000000000
Public 72.3272.3272.3272.3271.1470.5769.3268.368.368.3
Others 0000000000
Total 100100100100100100100100100100

Tree House Education Peer Comparison

Educational Institutions Edit Columns

Tree House Education Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Tree House Education Pros & Cons

Pros

  • Stock is trading at 0.1 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 24.56%.
  • Company has a low return on equity of -5% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp