Educational Institutions · Founded 2006 · www.treehouseplaygroup.net / www.treehouseonline.org · BSE 533540 · NSE TREE HOUSE · ISIN INE040M01013
No Notes Added Yet
Business
Tree House Education & Accessories Ltd. is an Indian company primarily engaged in providing educational services. Its core business revolves around operating a chain of pre-schools and K-12 schools, as well as offering educational support services. The company's business model is based on charging tuition fees from students enrolled in its various educational programs. It also generates revenue from the sale of educational materials and potentially franchise fees for its pre-school brand.
Revenue Mix
While specific revenue contributions are not publicly detailed, the company's primary segments include:
Pre-school Operations: Operating numerous pre-school centers across India. This is generally considered the largest segment.
K-12 School Operations: Running full-fledged K-12 schools, offering primary and secondary education.
Education Support & Accessories: This segment likely includes curriculum development, teacher training, and the sale of educational toys, books, and other related accessories.
Industry
The Indian educational institutions sector is vast, fragmented, and highly competitive, especially in the pre-school and K-12 segments. It comprises a mix of unorganized local players, regional chains, and a few national organized brands. Tree House Education is positioned as an organized player, particularly in the pre-school space, competing with other established brands like Kidzee, EuroKids, and Podar Jumbo Kids, as well as numerous standalone private schools. The industry is characterized by significant demand for quality education but also by varying regulatory landscapes across states.
MOAT
Tree House Education's competitive advantages are moderate:
Brand Recognition: Having operated for a significant period, "Tree House" has built some level of brand recognition, particularly in the pre-school segment, which can attract parents seeking trusted early childhood education.
Curriculum & Pedagogy: Development of a proprietary curriculum and teaching methodology offers a degree of differentiation and intellectual property.
Scale of Operations: As a chain, it benefits from some economies of scale in curriculum development, teacher training, and marketing compared to standalone institutions.
However, switching costs for parents are not exceptionally high, and the barriers to entry in the education sector (especially pre-schools) are relatively low, leading to intense competition.
Growth Drivers
Key factors that can drive Tree House Education's growth over the next 3-5 years include:
Increasing Demand for Organized Education: Rising disposable incomes, urbanization, and growing awareness among parents about the importance of early childhood education are fueling demand for structured pre-schools and quality private K-12 schools.
Expansion into Tier 2/3 Cities: Untapped potential in smaller cities and towns where the organized education market is less saturated.
Demographic Dividend: India's large young population continues to ensure a robust student base.
Focus on Quality: Continuous improvement in educational outcomes and parental engagement can attract more enrollments and command better fees.
Risks
Regulatory Risks: The education sector in India is subject to frequent changes in government policies regarding curriculum, fee structures, and operational norms, which can impact profitability and expansion plans.
Intense Competition: The fragmented market with many organized and unorganized players puts pressure on pricing and market share.
Reputational Risk: Any negative incident related to child safety, academic quality, or corporate governance can severely damage the brand and lead to student attrition.
Historical Governance Issues: The company has faced significant corporate governance challenges and legal issues in the past, which can continue to impact investor confidence and access to capital.
Teacher Quality & Retention: Maintaining a high standard of faculty and retaining skilled educators is crucial and often challenging in the sector.
Economic Downturn: An economic slowdown could lead parents to opt for more affordable education options, impacting enrollment and fee realization.
Management & Ownership
Tree House Education was founded by Mr. Rajesh Bhatia. The company has experienced significant leadership changes and corporate governance challenges in its history, which impacted its operations and stock performance. The promoter group holds a substantial stake. Rebuilding investor trust and demonstrating strong, ethical governance are critical for current management. Ownership structure typically involves promoter holdings, institutional investors, and public shareholders, though proportions may fluctuate.
Outlook
Tree House Education operates in an industry with strong underlying demand drivers, given India's large youth population and increasing emphasis on quality education. The growing shift towards organized early childhood education presents a significant market opportunity. However, the company faces substantial hurdles, primarily its historical corporate governance issues, intense competition, and a complex regulatory environment. For a positive outlook, the company needs to demonstrate consistent operational performance, transparent governance, and effective strategies to regain market trust and differentiate itself in a crowded sector. Without addressing these foundational issues, capital allocation and growth prospects remain challenging.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 |
| Total Income | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 1 | 1 |
| Total Expenditure | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 12 | 4 |
| Operating Profit | -0 | 1 | 0 | 0 | 0 | 0 | -0 | -1 | -11 | -2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | 1 | 0 | 0 | 0 | 0 | -0 | -1 | -13 | -3 |
| Provision for Tax | 1 | 1 | 1 | 1 | 1 | 0 | -0 | -0 | -4 | -1 |
| Profit After Tax | -1 | -0 | -1 | -1 | -1 | 0 | -0 | -1 | -9 | -2 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | -0 | -1 | -1 | -1 | 0 | -0 | -1 | -9 | -2 |
| Adjusted Earnings Per Share | -0.3 | -0.1 | -0.2 | -0.2 | -0.2 | 0 | -0 | -0.2 | -2.1 | -0.5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 209 | 59 | 7 | 4 | 3 | 5 | 6 | 10 | 8 | 7 | 4 | 4 |
| Other Income | 10 | 4 | 4 | 1 | 7 | 0 | 12 | 1 | 1 | 1 | 0 | 0 |
| Total Income | 219 | 63 | 11 | 5 | 10 | 6 | 18 | 11 | 9 | 8 | 4 | 3 |
| Total Expenditure | 143 | 80 | 24 | 4 | 5 | 7 | 25 | 16 | 8 | 10 | 16 | 18 |
| Operating Profit | 76 | -17 | -14 | 0 | 5 | -1 | -7 | -5 | 1 | -2 | -11 | -14 |
| Interest | 17 | 11 | 6 | 5 | 4 | 5 | 6 | 6 | 0 | 0 | 1 | 1 |
| Depreciation | 45 | 50 | 53 | 32 | 29 | 25 | 17 | 39 | 1 | 1 | 2 | 1 |
| Exceptional Income / Expenses | 1 | -88 | -35 | -5 | 0 | -9 | 4 | -2 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 16 | -165 | -107 | -42 | -29 | -40 | -26 | -52 | 0 | -3 | -14 | -17 |
| Provision for Tax | 9 | -2 | -10 | -0 | -1 | -0 | 1 | -7 | 4 | 14 | -4 | -5 |
| Profit After Tax | 7 | -163 | -97 | -42 | -28 | -40 | -27 | -45 | -4 | -17 | -10 | -12 |
| Adjustments | -0 | -0 | -0 | 4 | -0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Profit After Adjustments | 7 | -163 | -97 | -38 | -28 | -40 | -27 | -45 | -4 | -17 | -7 | -12 |
| Adjusted Earnings Per Share | 1.6 | -38.6 | -23 | -9 | -6.7 | -9.5 | -6.4 | -10.6 | -0.9 | -4.1 | -1.7 | -2.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -43% | -26% | -4% | -33% |
| Operating Profit CAGR | 0% | 0% | 0% | NAN% |
| PAT CAGR | 0% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -29% | -36% | -11% | -17% |
| ROE Average | -5% | -5% | -9% | -11% |
| ROCE Average | -7% | -3% | -7% | -9% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 655 | 493 | 390 | 352 | 324 | 286 | 257 | 212 | 208 | 191 | 181 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3 | 0 | -10 | -10 | -11 | -11 | -10 | -17 | -14 | 0 | 4 |
| Total Current Liabilities | 83 | 108 | 100 | 94 | 44 | 48 | 29 | 8 | 4 | 5 | 4 |
| Total Liabilities | 794 | 601 | 480 | 436 | 357 | 324 | 276 | 203 | 199 | 196 | 188 |
| Fixed Assets | 372 | 245 | 169 | 136 | 108 | 84 | 55 | 15 | 15 | 10 | 14 |
| Other Non-Current Assets | 334 | 298 | 267 | 266 | 221 | 213 | 189 | 163 | 163 | 164 | 164 |
| Total Current Assets | 88 | 57 | 44 | 34 | 28 | 27 | 32 | 24 | 22 | 22 | 10 |
| Total Assets | 794 | 601 | 480 | 436 | 357 | 324 | 276 | 203 | 199 | 196 | 188 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 161 | 22 | 1 | 1 | 6 | 0 | 0 | 0 | 1 | 0 | 0 |
| Cash Flow from Operating Activities | -14 | 8 | 2 | 14 | -5 | 1 | 3 | 11 | -1 | -0 | 6 |
| Cash Flow from Investing Activities | -93 | 4 | 0 | 4 | 48 | -0 | 16 | 17 | 0 | 0 | -6 |
| Cash Flow from Financing Activities | -32 | -33 | -2 | -12 | -48 | -1 | -20 | -26 | -0 | -0 | -1 |
| Net Cash Inflow / Outflow | -139 | -21 | -0 | 5 | -6 | 0 | -0 | 1 | -1 | -0 | 0 |
| Closing Cash & Cash Equivalent | 22 | 1 | 1 | 6 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.6 | -38.56 | -22.98 | -9 | -6.65 | -9.52 | -6.43 | -10.56 | -0.9 | -4.06 | -1.65 |
| CEPS(Rs) | 12.19 | -26.71 | -10.5 | -2.26 | 0.23 | -3.7 | -2.41 | -1.38 | -0.71 | -3.9 | -1.94 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 154.86 | 116.46 | 93.47 | 84.48 | 77.83 | 68.3 | 62.17 | 51.62 | 50.72 | 46.66 | 44.22 |
| Core EBITDA Margin(%) | 31.62 | -34.36 | -248.53 | -17.18 | -79.02 | -34.66 | -323.01 | -59.09 | 2.86 | -46.03 | -293.68 |
| EBIT Margin(%) | 15.73 | -260.7 | -1451.29 | -1010.65 | -888.4 | -660.66 | -336.31 | -454.62 | 1.33 | -42.56 | -329.6 |
| Pre Tax Margin(%) | 7.74 | -278.84 | -1530.24 | -1150.23 | -1039.4 | -763.86 | -440.53 | -518.11 | 1.29 | -42.6 | -343.69 |
| PAT Margin (%) | 3.32 | -274.93 | -1386.13 | -1148.22 | -1019.6 | -761.45 | -453.6 | -444.25 | -46.34 | -240.58 | -249.79 |
| Cash Profit Margin (%) | 24.64 | -190.7 | -634.69 | -261.69 | 34.48 | -295.63 | -169.99 | -58.06 | -36.84 | -231.12 | -205.44 |
| ROA(%) | 0.87 | -23.36 | -17.95 | -9.18 | -7.1 | -11.85 | -9.08 | -18.65 | -1.88 | -8.69 | -5.19 |
| ROE(%) | 1.07 | -28.39 | -21.85 | -11.16 | -8.2 | -13.04 | -9.86 | -18.55 | -1.75 | -8.34 | -5.19 |
| ROCE(%) | 4.38 | -23.35 | -19.45 | -8.17 | -6.22 | -10.28 | -6.67 | -18.23 | 0.05 | -1.48 | -6.84 |
| Receivable days | 86 | 266.56 | 1476.05 | 2310.79 | 2613.74 | 1378.2 | 1359.61 | 798.97 | 843.76 | 1022.87 | 1434.65 |
| Inventory Days | 8.32 | 21.99 | 109.49 | 133.2 | 123.32 | 43.55 | 34.58 | 8.28 | 0.27 | 0.6 | 0.84 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 47.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.49 | 0.16 | 0.1 | 0.06 | 0.04 | 0.1 | 0.13 | 0.27 | 0.43 | 0.19 | 0.17 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.89 | 2.63 | 16.77 | 24.39 | 15.4 | 11.94 | 8.95 | 5.74 | 11.39 | 5.31 | 8.11 |
| EV/Core EBITDA(x) | 5.19 | -9.36 | -8.48 | 204.75 | 9.29 | -42.38 | -7.68 | -11.61 | 96.98 | -15.43 | -2.82 |
| Net Sales Growth(%) | 0.9 | -71.69 | -88.19 | -47.71 | -24.57 | 91.7 | 13.35 | 67.59 | -18.69 | -12.59 | -44.14 |
| EBIT Growth(%) | -66.6 | -569.19 | 34.25 | 63.58 | 33.7 | -42.56 | 42.3 | -126.54 | 100.24 | -2897.85 | -332.52 |
| PAT Growth(%) | -88.53 | -2445.66 | 40.45 | 56.68 | 33.02 | -43.16 | 32.48 | -64.13 | 91.52 | -353.78 | 42.01 |
| EPS Growth(%) | -88.85 | -2516.79 | 40.39 | 60.84 | 26.06 | -43.14 | 32.48 | -64.13 | 91.52 | -353.78 | 59.29 |
| Debt/Equity(x) | 0.15 | 0.16 | 0.2 | 0.2 | 0.09 | 0.12 | 0.08 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.07 | 0.53 | 0.44 | 0.36 | 0.64 | 0.56 | 1.1 | 2.92 | 4.79 | 4.13 | 2.92 |
| Quick Ratio(x) | 1.02 | 0.5 | 0.43 | 0.35 | 0.63 | 0.54 | 1.08 | 2.92 | 4.79 | 4.13 | 2.91 |
| Interest Cover(x) | 1.97 | -14.37 | -18.38 | -7.24 | -5.88 | -6.4 | -3.23 | -7.16 | 33.97 | -1171.97 | -23.39 |
| Total Debt/Mcap(x) | 0.31 | 0.96 | 2.09 | 3.21 | 2.06 | 1.11 | 0.59 | 0 | 0 | 0 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 20.54 | 20.54 | 20.54 | 20.54 | 21.72 | 22.29 | 23.54 | 24.56 | 24.56 | 24.56 |
| FII | 7.14 | 7.14 | 7.14 | 7.14 | 7.14 | 7.14 | 7.14 | 7.14 | 7.14 | 7.14 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 72.32 | 72.32 | 72.32 | 72.32 | 71.14 | 70.57 | 69.32 | 68.3 | 68.3 | 68.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.87 | 0.87 | 0.87 | 0.87 | 0.92 | 0.94 | 1 | 1.04 | 1.04 | 1.04 |
| FII | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 3.06 | 3.06 | 3.06 | 3.06 | 3.01 | 2.99 | 2.93 | 2.89 | 2.89 | 2.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -43% | -26% | -4% | -33% |
| Operating Profit CAGR | — | — | — | 0% |
| PAT CAGR | — | — | — | 0% |
| Share Price CAGR | -29% | -36% | -11% | -17% |
| ROE Average | -5% | -5% | -9% | -11% |
| ROCE Average | -7% | -3% | -7% | -9% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 20.54 | 20.54 | 20.54 | 20.54 | 21.72 | 22.29 | 23.54 | 24.56 | 24.56 | 24.56 |
| FII | 7.14 | 7.14 | 7.14 | 7.14 | 7.14 | 7.14 | 7.14 | 7.14 | 7.14 | 7.14 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 72.32 | 72.32 | 72.32 | 72.32 | 71.14 | 70.57 | 69.32 | 68.3 | 68.3 | 68.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.87 | 0.87 | 0.87 | 0.87 | 0.92 | 0.94 | 1 | 1.04 | 1.04 | 1.04 |
| FII | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 3.06 | 3.06 | 3.06 | 3.06 | 3.01 | 2.99 | 2.93 | 2.89 | 2.89 | 2.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 | 4.23 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.