Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹15884 Cr.
Stock P/E
41.8
P/B
11
Current Price
₹1206.3
Book Value
₹ 109.6
Face Value
1
52W High
₹1443
52W Low
₹ 1009
Dividend Yield
0.85%

Travel Food Services Overview

Business

Travel Food Services Ltd. (TFS) is a leading integrated food and beverage (F&B) operator specializing in travel retail environments in India. The company designs, establishes, and manages F&B outlets, including restaurants, cafes, food courts, and bars, primarily within airports and railway stations. TFS operates a diverse portfolio of proprietary brands alongside licensed international and national brands. Its core business model revolves around securing long-term concession agreements with airport authorities and railway boards to provide F&B services to travelers, generating revenue through direct sales of food and beverages.

Revenue Mix

The primary revenue segment for Travel Food Services is the sale of food and beverages across its network of outlets within travel hubs. While specific breakdowns are not publicly detailed, its operations are predominantly categorized into:

Airport F&B: Operating a wide range of F&B formats (fine dining, quick-service restaurants, cafes, bars, food courts) in major Indian airports.

Railway F&B: Providing F&B services at various railway stations, encompassing similar formats.

The revenue mix is diverse due to a blend of price points and cuisines offered across its various proprietary and licensed brands.

Industry

TFS operates within the specialized F&B sector of travel retail, which is closely tied to the broader hospitality and travel industries. This segment is characterized by high foot traffic, captive audience, and specific operational requirements (e.g., speed of service, extended hours, security compliance). The industry structure in travel hubs, particularly airports, tends to be oligopolistic, with a few large concessionaires dominating due to high entry barriers (capital investment, long-term contracts, operational complexity). Travel Food Services is positioned as one of the largest and most prominent F&B concessionaires in Indian travel infrastructure, particularly strong in the airport segment, competing with other integrated players and local specialized operators.

MOAT

Concession Agreements: Long-term and often exclusive or semi-exclusive concession agreements with airport authorities and railway boards provide stable revenue streams and significant barriers to entry for competitors.

Scale & Reach: Extensive operational footprint across major airports and railway stations in India offers significant economies of scale in procurement, logistics, and brand management.

Brand Portfolio & Relationships: A robust portfolio of proprietary brands complemented by licenses for popular international and national brands (e.g., Starbucks, KFC, Burger King, Subway - where applicable within their concession terms) caters to diverse consumer preferences and enhances appeal.

Operational Expertise: Specialized experience in managing complex logistics, supply chains, human resources, and service delivery required for high-volume, time-sensitive travel environments.

Growth Drivers

Growth in Air and Rail Passenger Traffic: Increasing disposable incomes and improving connectivity are driving higher domestic and international passenger volumes in India.

Expansion & Modernization of Travel Infrastructure: Development of new airports, expansion of existing terminals, and modernization of railway stations create new concession opportunities.

Increased Per-Passenger Spend: Rising affluence and a desire for premium F&B experiences while traveling can drive higher average transaction values.

Diversification & New Formats: Potential expansion into other transit hubs (e.g., metro stations, highways) or introduction of new F&B concepts and technologies.

Strategic Partnerships: Securing additional high-demand international brand licenses further broadens appeal and market reach.

Risks

Traffic Volume Fluctuations: Highly susceptible to external shocks such as pandemics, economic downturns, geopolitical events, or natural disasters that impact travel volumes.

Competition for Concessions: Intense bidding and competition for securing and renewing lucrative long-term concession agreements can impact profitability and market share.

Regulatory & Policy Changes: Dependence on government and airport/railway authority policies, including changes in concession terms, fees, or operational regulations.

Cost Volatility: Exposure to fluctuations in raw material costs (food ingredients), labor costs, and rental/royalty expenses.

Reputational Risk: Food safety incidents, service quality issues, or operational disruptions can severely impact brand image and customer trust in a high-visibility environment.

Execution Risk: Challenges associated with managing a large and diverse portfolio of brands and outlets across multiple locations, requiring efficient supply chain and human resource management.

Management & Ownership

Travel Food Services Ltd. is a joint venture between India's K Hospitality Corp (a prominent Indian F&B and hospitality group) and Gate Group (a global leader in airline catering and logistics). This ownership structure indicates experienced promoters with deep industry knowledge from both Indian and international perspectives. The company likely employs a professional management team with significant expertise in large-scale F&B operations, travel retail, and strategic concession management, leveraging the strengths and resources of its parent entities.

Outlook

Travel Food Services is well-positioned to capitalize on India's growing travel and tourism sector. The robust pipeline of airport and railway infrastructure development, coupled with increasing passenger traffic and evolving consumer preferences for quality F&B during travel, provides a strong growth runway. Its established brand portfolio, operational expertise, and strategic concession agreements offer a defensible market position. However, the company faces inherent risks associated with its dependence on travel volumes, intense competition for concession renewals, and sensitivity to economic downturns or unforeseen events that could disrupt travel. Sustained growth will depend on its ability to effectively manage costs, secure new prime locations, innovate its F&B offerings, and maintain high service standards amidst a dynamic operational environment.

Travel Food Services Share Price

Live · BSE / NSE · Inception: 2007
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Travel Food Services Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 410 500 411 367 375 356 456 461
Other Income 15 18 22 20 21 21 23 31
Total Income 425 519 433 386 396 377 479 491
Total Expenditure 308 340 253 232 229 221 275 274
Operating Profit 117 178 180 154 167 156 204 217
Interest 17 5 14 10 9 8 10 37
Depreciation 29 31 33 33 34 38 39 40
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 71 143 133 111 124 110 155 140
Provision for Tax 27 34 36 28 37 26 40 40
Profit After Tax 44 108 97 83 87 84 115 100
Adjustments 12 -1 1 19 5 12 18 21
Profit After Adjustments 55 107 98 103 92 96 133 121
Adjusted Earnings Per Share 4.2 0.8 74.2 7.8 7 7.3 10.1 9.2

Travel Food Services Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 501 588 530 597 774 162 390 1067 1396 1688 1648
Other Income 4 7 11 18 15 21 52 36 66 75 96
Total Income 505 594 541 616 789 183 442 1104 1462 1763 1743
Total Expenditure 398 469 395 484 646 198 306 693 984 1134 999
Operating Profit 108 125 145 132 143 -15 136 410 478 629 744
Interest 10 11 3 3 2 5 45 48 52 46 64
Depreciation 22 27 18 25 21 22 79 83 111 126 151
Exceptional Income / Expenses 0 6 -7 0 0 -0 0 0 0 0 0
Profit Before Tax 76 94 116 103 119 -43 17 327 387 504 529
Provision for Tax 25 30 43 35 35 11 12 76 89 125 143
Profit After Tax 51 64 73 68 85 -54 5 251 298 380 386
Adjustments -14 -12 10 19 20 -3 0 -7 -10 -17 56
Profit After Adjustments 37 52 83 87 104 -57 5 244 288 363 442
Adjusted Earnings Per Share 3 4 6.3 6.6 7.9 -4.3 0.4 18.5 21.9 27.6 33.6

Travel Food Services Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 87 239 323 411 516 463 410 655 874 1053
Minority's Interest 34 33 6 7 18 7 6 10 14 17
Borrowings 51 40 10 13 9 17 34 22 58 0
Other Non-Current Liabilities -2 8 9 10 -1 8 309 250 228 174
Total Current Liabilities 111 87 65 69 144 129 241 343 467 602
Total Liabilities 280 407 412 509 686 625 999 1281 1641 1846
Fixed Assets 115 114 68 70 75 59 408 353 387 372
Other Non-Current Assets 51 76 104 152 202 217 176 300 509 526
Total Current Assets 114 217 240 286 409 348 414 628 745 949
Total Assets 280 407 412 509 686 625 999 1281 1641 1846

Travel Food Services Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 13 33 37 30 27 23 22 21 42 68
Cash Flow from Operating Activities 70 41 80 57 114 14 77 322 353 515
Cash Flow from Investing Activities -55 -110 -78 -61 -120 -11 -31 -197 -155 -191
Cash Flow from Financing Activities -1 72 -9 2 3 -4 -47 -104 -172 -343
Net Cash Inflow / Outflow 14 4 -7 -3 -3 -1 -1 21 26 -19
Closing Cash & Cash Equivalent 27 37 30 27 23 22 21 42 68 25

Travel Food Services Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.04 3.96 6.33 6.61 7.91 -4.34 0.38 18.52 21.85 27.58
CEPS(Rs) 6.08 6.92 6.95 7.1 8.04 -2.41 6.37 25.4 31.06 38.42
DPS(Rs) 0 0 0 0 0 0 0 0 10.86 8.43
Book NAV/Share(Rs) 7.26 18.16 24.51 31.2 39.22 35.18 31.11 49.78 66.34 80
Core EBITDA Margin(%) 20.63 20.21 25.38 18.96 16.5 -22.2 21.44 35.03 29.52 32.83
EBIT Margin(%) 17.13 17.83 22.57 17.8 15.69 -23.5 15.76 35.14 31.45 32.59
Pre Tax Margin(%) 15.08 16.02 21.96 17.32 15.42 -26.82 4.25 30.66 27.75 29.88
PAT Margin (%) 10.17 10.96 13.8 11.43 10.93 -33.45 1.29 23.55 21.35 22.5
Cash Profit Margin (%) 14.56 15.5 17.27 15.66 13.67 -19.59 21.53 31.34 29.29 29.98
ROA(%) 18.19 18.74 17.86 14.84 14.16 -8.27 0.62 22.04 20.41 21.77
ROE(%) 58.48 39.47 26.02 18.61 18.25 -11.07 1.15 47.18 38.99 39.4
ROCE(%) 58.47 47.86 38.15 27.87 25.18 -7.42 13.1 66.1 54.09 55.26
Receivable days 33.94 34.54 32.83 19.34 23.14 102.78 34.57 27.71 28.62 22.84
Inventory Days 5.85 4.11 3.51 4.05 3.53 15.03 6.45 3.03 2.9 2.22
Payable days 112.79 81.57 59.26 52.62 58.63 314.69 313.94 252.67 290.42 377.93
PER(x) 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.04 0.01 -0.14 -0.06 -0.01 -0.23 -0.15 -0.09 -0.08 -0.01
EV/Core EBITDA(x) 0.19 0.06 -0.52 -0.29 -0.03 2.46 -0.44 -0.24 -0.23 -0.04
Net Sales Growth(%) 0 17.34 -9.86 12.69 29.6 -79.06 140.41 173.9 30.85 20.87
EBIT Growth(%) 0 22.12 14.11 -11.1 14.2 -131.37 261.25 510.52 17.13 25.25
PAT Growth(%) 0 26.38 13.51 -6.6 23.9 -164.07 109.28 4896 18.63 27.35
EPS Growth(%) 0 29.93 60.04 4.49 19.53 -154.92 108.86 4714.35 18.03 26.19
Debt/Equity(x) 0.68 0.22 0.04 0.04 0.04 0.06 0.09 0.05 0.07 0
Current Ratio(x) 1.03 2.49 3.71 4.16 2.85 2.69 1.72 1.83 1.6 1.58
Quick Ratio(x) 1 2.96 3.63 4.04 2.8 2.64 1.69 1.8 1.57 1.56
Interest Cover(x) 8.35 9.86 37.49 36.63 58.11 -7.09 1.37 7.84 8.5 12.03
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +21% +63% +17%
Operating Profit CAGR +32% +67% +34%
PAT CAGR +28% +324% +35%
Share Price CAGR
ROE Average +39% +42% +23% +28%
ROCE Average +55% +58% +36% +38%

Travel Food Services Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 86.19 %
FII 1.55 %
DII (MF + Insurance) 9.71 %
Public (retail) 13.81 %
# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Jun 2025 Jul 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 10010010010010086.1986.1986.1986.1986.19
FII 000002.962.962.772.391.55
DII 000005.035.038.048.849.71
Public 0000013.8113.8113.8113.8113.81
Others 0000000000
Total 100100100100100100100100100100

Travel Food Services Peer Comparison

Restaurants Edit Columns

Travel Food Services Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Travel Food Services Pros & Cons

Pros

  • Company has delivered good profit growth of 34% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 42%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 290.42 to 377.93days.
  • Stock is trading at 11 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp