Market Cap ₹31 Cr.
Stock P/E 8.4
P/B 4.5
Current Price ₹118
Book Value ₹ 26.2
Face Value 10
52W High ₹118
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 |
|---|---|---|
| Net Sales | 4 | 2 |
| Other Income | 0 | 0 |
| Total Income | 4 | 2 |
| Total Expenditure | 3 | 1 |
| Operating Profit | 1 | 1 |
| Interest | 0 | 0 |
| Depreciation | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | 1 | 1 |
| Provision for Tax | 0 | 0 |
| Profit After Tax | 1 | 1 |
| Adjustments | 0 | 0 |
| Profit After Adjustments | 1 | 1 |
| Adjusted Earnings Per Share | 11.6 | 2.4 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|
| Net Sales | 6 | 13 | 6 |
| Other Income | 0 | 0 | 0 |
| Total Income | 6 | 13 | 6 |
| Total Expenditure | 5 | 12 | 4 |
| Operating Profit | 1 | 1 | 2 |
| Interest | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 2 |
| Provision for Tax | 0 | 0 | 0 |
| Profit After Tax | 1 | 1 | 2 |
| Adjustments | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | 2 |
| Adjusted Earnings Per Share | 11.5 | 2.4 | 14 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 117% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 21% | NA% | NA% | NA% |
| ROE Average | 16% | 47% | 47% | 47% |
| ROCE Average | 20% | 39% | 39% | 39% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 |
|---|---|---|
| Shareholder's Funds | 1 | 7 |
| Minority's Interest | 0 | 0 |
| Borrowings | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 |
| Total Current Liabilities | 1 | 2 |
| Total Liabilities | 2 | 9 |
| Fixed Assets | 0 | 2 |
| Other Non-Current Assets | 0 | 0 |
| Total Current Assets | 2 | 7 |
| Total Assets | 2 | 9 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 |
|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 |
| Cash Flow from Operating Activities | 0 | 1 |
| Cash Flow from Investing Activities | -0 | -2 |
| Cash Flow from Financing Activities | -0 | 4 |
| Net Cash Inflow / Outflow | -0 | 3 |
| Closing Cash & Cash Equivalent | 0 | 3 |
| # | Mar 2022 | Mar 2023 |
|---|---|---|
| Earnings Per Share (Rs) | 11.46 | 2.37 |
| CEPS(Rs) | 13.66 | 3.01 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 14.57 | 26.17 |
| Core EBITDA Margin(%) | 16.74 | 6.93 |
| EBIT Margin(%) | 14.66 | 8.11 |
| Pre Tax Margin(%) | 14.66 | 6.36 |
| PAT Margin (%) | 10.92 | 4.82 |
| Cash Profit Margin (%) | 13.02 | 6.12 |
| ROA(%) | 30.72 | 10.94 |
| ROE(%) | 78.64 | 16.23 |
| ROCE(%) | 58.58 | 19.74 |
| Receivable days | 74.69 | 31.45 |
| Inventory Days | 0 | 0 |
| Payable days | 28.03 | 7.84 |
| PER(x) | 0 | 28.89 |
| Price/Book(x) | 0 | 2.61 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 0.1 | 1.32 |
| EV/Core EBITDA(x) | 0.59 | 14.05 |
| Net Sales Growth(%) | 0 | 126.81 |
| EBIT Growth(%) | 0 | 25.51 |
| PAT Growth(%) | 0 | 0.05 |
| EPS Growth(%) | 0 | -79.34 |
| Debt/Equity(x) | 0.8 | 0.34 |
| Current Ratio(x) | 1.54 | 3.4 |
| Quick Ratio(x) | 1.54 | 3.4 |
| Interest Cover(x) | 0 | 4.65 |
| Total Debt/Mcap(x) | 0 | 0.13 |
| # | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Promoter | 71.46 | 71.46 | 71.46 | 71.46 | 71.46 |
| FII | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 28.54 | 28.54 | 28.54 | 28.54 | 28.54 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Promoter | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| FII | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
