Market Cap ₹7 Cr.
Stock P/E
P/B 13.4
Current Price ₹185
Book Value ₹ 13.8
Face Value 10
52W High ₹483.8
Dividend Yield 0%
52W Low ₹ 145
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | |
Adjusted Earnings Per Share | -1.6 | -3.2 | -10.6 | -11.2 | -1.7 | -5.7 | -1.7 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 17% | 5% | 7% | NA% |
ROE Average | -12% | -17% | -190% | -151% |
ROCE Average | -8% | -12% | -31% | -29% |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Total Liabilities | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -0 | 0 | -1 | 0 | -1 | 0 |
Cash Flow from Investing Activities | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 1 | 0 | -0 | -0 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | 0 | -1 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
# | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -1.6 | -3.24 | 0 | -11.21 | -1.66 | -5.71 | -1.7 |
CEPS(Rs) | -1.6 | -3.24 | -9.76 | -10.24 | -0.7 | -4.75 | -0.74 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 5.81 | 2.57 | 0 | 22.87 | 21.21 | 15.5 | 13.79 |
Core EBITDA Margin(%) | 0 | 0 | -202.91 | 0 | -195.71 | -138.53 | -7.84 |
EBIT Margin(%) | 0 | 0 | -220.26 | 0 | -236.08 | -146.33 | -17.57 |
Pre Tax Margin(%) | 0 | 0 | -220.32 | 0 | -236.24 | -146.33 | -17.59 |
PAT Margin (%) | 0 | 0 | -229.52 | 0 | -256.7 | -147.27 | -17.23 |
Cash Profit Margin (%) | 0 | 0 | -212.17 | 0 | -107.98 | -122.47 | -7.5 |
ROA(%) | -19.19 | -25.93 | -60.34 | -47.48 | -4.78 | -17.8 | -6.14 |
ROE(%) | -27.59 | -77.28 | -804.02 | -97.83 | -7.53 | -31.12 | -11.64 |
ROCE(%) | -19.45 | -27.62 | -66.2 | -53.57 | -5.23 | -21.88 | -7.88 |
Receivable days | 0 | 0 | 73 | 0 | 5.48 | 0 | 0 |
Inventory Days | 0 | 0 | 252.69 | 0 | 2658.11 | 236.72 | 11.93 |
Payable days | 0 | 0 | 183.41 | 0 | 0 | 124.89 | 158.37 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 5.9 | 7.64 | 0 | 6.89 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 3.6 | 0 | 260.25 | 4.4 | 10.3 |
EV/Core EBITDA(x) | -2.26 | -3.7 | -1.77 | -14.18 | -297.87 | -3.62 | -131.29 |
Net Sales Growth(%) | 0 | 0 | 0 | -100 | 0 | 500 | 155 |
EBIT Growth(%) | 0 | -101.99 | -212.94 | -47.83 | 86.06 | -271.9 | 69.38 |
PAT Growth(%) | 0 | -101.99 | -226.1 | -45.24 | 85.19 | -244.22 | 70.17 |
EPS Growth(%) | 0 | -101.99 | 0 | 0 | 85.19 | -244.24 | 70.17 |
Debt/Equity(x) | 0.42 | 0.33 | 0.73 | 0.29 | 0.36 | 0.49 | 0.52 |
Current Ratio(x) | 0.82 | 1.16 | 0.66 | 0.61 | 0.67 | 0.24 | 0.19 |
Quick Ratio(x) | 0.82 | 0.53 | 0.32 | 0.16 | 0.33 | 0.21 | 0.17 |
Interest Cover(x) | 0 | 0 | -3999.18 | -9181.92 | -1561.4 | 0 | -672 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0.05 | 0.05 | 0 | 0.08 |
# | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 45.89 | 45.89 | 45.89 | 45.89 | 45.89 | 45.89 | 45.89 | 32.63 | 0.13 | 18.23 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 22.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 31.17 | 54.11 | 54.11 | 54.11 | 54.11 | 54.11 | 54.11 | 67.37 | 99.87 | 81.77 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0 | 0.01 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.03 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About