Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹8429 Cr.
Stock P/E
31
P/B
5.4
Current Price
₹280.8
Book Value
₹ 52.3
Face Value
1
52W High
₹501.3
52W Low
₹ 224.3
Dividend Yield
0.09%

Transformers & Rect. Overview

Business

Transformers & Rectifiers (India) Ltd. (TARIL) is a prominent manufacturer of a wide range of transformers and allied products. Its core business involves the design, manufacturing, testing, and supply of various types of power transformers, distribution transformers, furnace transformers, rectifier transformers, and special application transformers. The company primarily serves the power generation, transmission, and distribution utilities, renewable energy sector, and industrial customers both in India and internationally. It makes money by securing orders (often through competitive bidding) for these critical electrical components, manufacturing them in its facilities, and delivering them to clients.

Revenue Mix

TARIL operates predominantly in a single business segment: the manufacturing of electrical transformers. While there isn't a publicly stated detailed revenue breakdown by specific transformer type (e.g., power vs. distribution) or by end-user industry, the bulk of its revenue is derived from catering to the power sector's demand for high-voltage power transformers for transmission and sub-transmission networks, and a significant portion also comes from distribution transformers for lower voltage applications, industrial transformers, and custom-built units for specific projects. Exports contribute a notable portion to its overall revenue.

Industry

TARIL operates in the Indian electric equipment industry, specifically within the transformer manufacturing segment. This industry is closely linked to government infrastructure spending on power and the broader industrial growth. The market is competitive, comprising large diversified electrical equipment manufacturers as well as specialized transformer players. TARIL positions itself as a technologically capable manufacturer, having the expertise to produce high-voltage and specialized transformers up to 765kV class. It is recognized as a mid-sized to large player in the Indian transformer market, competing on product quality, customization capabilities, and timely project execution.

MOAT

TARIL's competitive advantages primarily stem from:

Technical Expertise & Track Record: Demonstrated capability to manufacture complex, high-voltage, and specialized transformers (up to 765kV AC and 800kV HVDC), which requires significant engineering know-how, specialized manufacturing infrastructure, and stringent quality control. This limits the pool of qualified competitors.

Established Client Relationships: Long-standing relationships and approved vendor status with major power utilities (state and central), private power generators, and large industrial clients.

Customization & Flexibility: Ability to design and produce custom-built transformers to meet specific client requirements, offering solutions for varied applications.

Growth Drivers

Power Sector Capital Expenditure: India's continued investment in power generation (especially renewables), transmission, and distribution infrastructure upgrades (e.g., smart grids, grid modernization) will drive demand for transformers.

Industrialization & Urbanization: Growing electricity consumption from new industries, commercial establishments, and expanding urban areas necessitates increased transformer capacity.

Replacement Demand: Aging power infrastructure across India requires replacement of old transformers, creating a recurring demand cycle.

Renewable Energy Integration: Transformers are essential components for connecting solar and wind power projects to the national grid, benefiting from India's renewable energy targets.

Export Market Expansion: Diversifying into international markets provides additional growth avenues, leveraging its product quality and cost competitiveness.

Risks

Raw Material Price Volatility: Key inputs like electrical steel, copper, and transformer oil are subject to significant price fluctuations, which can impact profit margins if not effectively hedged or passed on to customers.

Cyclicality: The company's performance is closely tied to the capital expenditure cycles of the power sector, which can be inconsistent due to economic or policy factors.

Intense Competition & Pricing Pressure: The transformer market in India is competitive, leading to pricing pressures from both domestic and international players, potentially affecting order values and margins.

Working Capital Management: Large-scale project-based orders often entail significant working capital requirements, and delays in payments or project execution can strain liquidity.

Geopolitical and Economic Risks: Global economic slowdowns or geopolitical tensions can impact export orders and overall demand.

Management & Ownership

TARIL is promoted by the Shah family, with Mr. Jitendra M. Shah serving as the Chairman and Managing Director. The management team generally possesses significant experience within the electrical equipment manufacturing sector. The promoter group holds a substantial majority stake in the company, aligning their interests with long-term growth. The remaining ownership is distributed among institutional investors and the public.

Outlook

TARIL's outlook is driven by the robust long-term demand for power infrastructure in India and select export markets. The government's continued focus on "24x7 power for all," renewable energy integration, and grid upgrades provides a strong foundation for order inflows. Its technical capabilities in high-voltage transformers position it well to capture higher-value projects. However, the industry remains susceptible to volatile raw material prices and intense competition, which can put pressure on profitability. The company's ability to manage its working capital efficiently and expand its order book through both domestic and international diversification will be key determinants of its sustained growth and financial performance.

Transformers & Rect. Share Price

Live · BSE / NSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Transformers & Rect. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 513 322 462 559 676 529 460 737 783 572
Other Income 1 4 12 9 7 20 14 4 22 16
Total Income 514 326 473 568 683 550 474 741 805 589
Total Expenditure 441 280 392 475 545 441 409 612 664 479
Operating Profit 73 46 81 94 138 109 65 129 141 110
Interest 11 12 10 14 15 10 13 13 14 15
Depreciation 6 7 6 6 7 8 7 8 7 7
Exceptional Income / Expenses 0 0 0 0 3 0 0 0 0 0
Profit Before Tax 56 28 64 74 119 90 45 108 119 88
Provision for Tax 14 7 18 18 25 23 8 32 28 24
Profit After Tax 42 21 46 55 94 67 37 76 91 64
Adjustments -2 -1 -1 -1 -0 -0 -3 -2 -2 -3
Profit After Adjustments 40 20 45 55 94 67 34 74 89 62
Adjusted Earnings Per Share 1.4 0.7 1.5 1.8 3.1 2.2 1.1 2.5 3 2

Transformers & Rect. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 595 821 716 855 701 742 1158 1396 1291 2017 2507 2552
Other Income 4 6 6 12 16 10 10 9 6 32 61 56
Total Income 599 827 721 867 717 752 1168 1404 1297 2049 2568 2609
Total Expenditure 557 733 650 794 650 673 1084 1275 1157 1689 2124 2164
Operating Profit 42 93 71 73 67 78 84 130 140 359 444 445
Interest 38 42 44 46 46 46 44 48 51 51 51 55
Depreciation 15 15 16 19 20 19 17 25 25 27 30 29
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 3 0 0
Profit Before Tax -10 36 11 9 2 13 23 57 64 285 363 360
Provision for Tax -3 12 4 4 1 5 9 15 17 68 91 92
Profit After Tax -7 24 6 5 1 8 14 42 47 216 272 268
Adjustments -1 -1 -1 -1 -1 -1 -0 -2 -3 -2 -8 -10
Profit After Adjustments -8 23 5 5 0 7 14 41 44 214 264 259
Adjusted Earnings Per Share -0.3 0.9 0.2 0.2 0 0.3 0.5 1.5 1.6 7.1 8.8 8.6

Transformers & Rect. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 327 325 331 335 336 343 357 394 554 1252 1515
Minority's Interest 5 6 7 7 7 7 7 7 9 20 28
Borrowings 45 38 33 27 41 68 56 64 53 81 67
Other Non-Current Liabilities 6 -3 3 9 11 13 17 13 9 18 5
Total Current Liabilities 406 504 715 500 537 493 672 708 539 801 1032
Total Liabilities 789 871 1088 879 932 925 1108 1186 1165 2173 2647
Fixed Assets 185 187 195 201 193 181 168 153 144 251 250
Other Non-Current Assets 25 13 24 25 25 33 30 43 32 523 522
Total Current Assets 579 670 869 654 714 711 909 990 989 1398 1874
Total Assets 789 871 1088 879 932 925 1108 1186 1165 2173 2647

Transformers & Rect. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 21 20 1 13 2 5 1 12 5 2 5
Cash Flow from Operating Activities 37 66 -102 179 16 96 2 28 29 157 -105
Cash Flow from Investing Activities -5 -24 -31 -8 -15 -7 -8 9 -22 -625 -7
Cash Flow from Financing Activities -31 -61 145 -182 2 -93 17 -45 -10 472 116
Net Cash Inflow / Outflow 0 -19 12 -11 3 -4 11 -7 -3 4 3
Closing Cash & Cash Equivalent 21 1 13 2 5 1 12 5 2 5 8

Transformers & Rect. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -0.28 0.88 0.2 0.17 0.02 0.27 0.53 1.54 1.56 7.14 8.81
CEPS(Rs) 0.29 1.46 0.84 0.89 0.78 1.02 1.18 2.52 2.52 8.11 10.06
DPS(Rs) 0 0 0 0 0 0.05 0.08 0.08 0.1 0.2 0.25
Book NAV/Share(Rs) 12.32 12.27 12.47 12.65 12.67 12.93 13.45 14.87 19.44 41.7 50.12
Core EBITDA Margin(%) 5.8 9.79 9.05 7.16 7.33 9.23 6.38 8.66 10.36 16.22 15.27
EBIT Margin(%) 4.23 8.84 7.6 6.38 6.8 7.91 5.76 7.52 8.9 16.61 16.51
Pre Tax Margin(%) -1.54 4.08 1.46 1.01 0.27 1.69 2.01 4.09 4.97 14.11 14.47
PAT Margin (%) -1.06 2.7 0.86 0.6 0.15 1.03 1.23 3.03 3.63 10.72 10.85
Cash Profit Margin (%) 1.18 4.35 3.09 2.76 2.94 3.63 2.69 4.79 5.54 12.05 12.04
ROA(%) -0.92 2.89 0.64 0.52 0.12 0.82 1.41 3.69 4 12.97 11.29
ROE(%) -2.1 7.36 1.9 1.53 0.31 2.25 4.08 11.28 9.91 23.96 19.75
ROCE(%) 5.66 15.35 8.7 8.22 7.67 9.4 10.4 14.97 15.02 28.61 23.62
Receivable days 152.43 139.85 220.65 187.19 206.89 205.17 147.26 151.25 176.11 97.87 98.65
Inventory Days 101.49 81.08 117.54 98.2 106.35 106.1 75.38 69.71 77 65.04 77.14
Payable days 178.47 152.95 187.14 138.85 153.89 165.5 117.05 114.47 115.63 86.04 75.54
PER(x) 0 23 65.08 39.69 181.67 30.7 31.23 18.67 126.79 75.09 28.9
Price/Book(x) 0.95 1.65 1.06 0.53 0.22 0.63 1.23 1.93 10.18 12.85 5.08
Dividend Yield(%) 0 0 0 0 0 0.61 0.46 0.26 0.05 0.04 0.1
EV/Net Sales(x) 0.74 0.88 0.99 0.49 0.49 0.61 0.62 0.76 4.55 8.03 3.17
EV/Core EBITDA(x) 10.36 7.74 9.96 5.69 5.11 5.8 8.51 8.24 41.96 45.11 17.92
Net Sales Growth(%) 7.45 37.93 -12.78 19.53 -18.06 5.85 56.11 20.48 -7.49 56.23 24.29
EBIT Growth(%) 37.13 183.51 -30.09 -0.7 -12.79 23.29 13.9 57.03 9.67 191.2 23.46
PAT Growth(%) 7.23 445.97 -74.01 -18.22 -79.41 626.62 87.15 196.54 11.01 360.44 25.75
EPS Growth(%) 6.5 411.17 -76.9 -16.36 -91.19 1675.33 98.12 191.24 1.56 357.36 23.39
Debt/Equity(x) 0.5 0.64 1.21 0.79 0.92 0.77 0.91 0.84 0.46 0.23 0.3
Current Ratio(x) 1.43 1.33 1.21 1.31 1.33 1.44 1.35 1.4 1.83 1.74 1.82
Quick Ratio(x) 0.95 0.93 0.84 0.92 0.93 1 0.96 1.02 1.32 1.19 1.22
Interest Cover(x) 0.73 1.86 1.24 1.19 1.04 1.27 1.53 2.19 2.27 6.63 8.11
Total Debt/Mcap(x) 0.53 0.39 1.14 1.47 4.26 1.21 0.74 0.43 0.05 0.02 0.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +24% +22% +28% +15%
Operating Profit CAGR +24% +51% +42% +27%
PAT CAGR +26% +86% +102% —
Share Price CAGR -43% +50% +84% +33%
ROE Average +20% +18% +14% +7%
ROCE Average +24% +22% +19% +13%

Transformers & Rect. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 64.36 %
FII 7.8 %
DII (MF + Insurance) 1.53 %
Public (retail) 26.31 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 69.6566.1666.1664.3664.3664.3664.3664.3664.3664.36
FII 4.4589.3411.0811.3310.9411.217.018.337.8
DII 1.896.336.927.677.226.035.954.191.771.53
Public 24.0119.5117.5716.8917.0918.6718.4724.4325.5426.31
Others 0000000000
Total 100100100100100100100100100100

Transformers & Rect. Peer Comparison

Electric Equipment Edit Columns

Transformers & Rect. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Transformers & Rect. Pros & Cons

Pros

  • Company has delivered good profit growth of 102% CAGR over last 5 years
  • Debtor days have improved from 86.04 to 75.54days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 5.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp