Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Transformers Rect
Join Channel
Consolidated Standalone

Transformers & Rect

₹588.5 13.9 | 2.4%

Market Cap ₹8389 Cr.

Stock P/E 192.2

P/B 15.1

Current Price ₹588.5

Book Value ₹ 38.9

Face Value 1

52W High ₹766.2

Dividend Yield 0.03%

52W Low ₹ 63.1

Edit Ratio

Transformers & Rect Research see more...

Stocx User

Transformers & Rectifiers India Ltd: Powering Tomorrow's Progress

Overview Inc. Year: 1994Industry: Electric Equipment

Transformers & Rectifiers (India) Ltd is a holding enterprise. The Company manufacturers a variety of transformers. The Company's products are power transformers, which consist of generator transformers, unit auxiliary transformers, station auxiliary transformers, interconnecting transformers (car transformers) and trackside transformers for railways; distribution transformers, which encompass stepdown transformers, stepup transformers and power efficient transformers; rectifier transformers, which consist of six pulse transformers with interphase transformer (IPT) and 12 pulse with IPT; furnace transformers, which encompass arc furnace transformers, ladle furnace transformers and submerged arc furnace transformers; speciality transformers, which include testing transformers and transformers having multiple secondaries, and reactors, which consist of shunt and collection reactors. The Company's plants are placed at Moraiya, Ahmedabad; Changodar, Ahmedabad, and Odhav, Ahmedabad.

Read More..

Transformers & Rect Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Transformers & Rect Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 337 341 300 325 332 438 156 257 369 513
Other Income 3 3 2 2 4 1 2 1 2 1
Total Income 340 344 302 327 336 440 157 258 371 514
Total Expenditure 317 324 278 291 300 406 151 237 331 441
Operating Profit 23 19 24 36 36 34 6 21 40 73
Interest 10 13 10 13 12 12 15 12 13 11
Depreciation 5 3 4 4 9 7 6 6 6 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 8 2 10 18 14 15 -15 3 21 56
Provision for Tax 3 2 4 6 -0 5 -3 1 5 14
Profit After Tax 6 0 6 12 14 10 -12 2 16 42
Adjustments -0 1 -0 -1 -0 -1 -0 -0 -0 -2
Profit After Adjustments 5 1 6 12 14 9 -13 2 16 40
Adjusted Earnings Per Share 0.4 0.1 0.5 0.9 1 0.7 -1 0.1 1.1 2.8

Transformers & Rect Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 732 554 595 821 716 855 701 742 1162 1396 1295 1295
Other Income 4 3 4 6 6 12 16 10 10 9 6 6
Total Income 736 556 599 827 721 867 717 752 1172 1405 1300 1300
Total Expenditure 690 523 557 733 650 794 650 674 1088 1275 1161 1160
Operating Profit 46 33 42 93 71 73 67 78 84 130 140 140
Interest 26 32 38 42 44 46 46 46 44 48 51 51
Depreciation 10 13 15 15 16 19 20 19 17 25 25 24
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 9 -11 -10 36 11 9 2 13 23 57 64 65
Provision for Tax 3 -4 -3 12 4 4 1 5 9 15 17 17
Profit After Tax 6 -7 -7 24 6 5 1 8 14 42 47 48
Adjustments -1 -1 -1 -1 -1 -1 -1 -1 -0 -2 -3 -2
Profit After Adjustments 5 -8 -8 23 5 5 0 7 14 41 44 45
Adjusted Earnings Per Share 0.4 -0.6 -0.6 1.8 0.4 0.3 0 0.5 1.1 3.1 3.1 3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -7% 20% 9% 6%
Operating Profit CAGR 8% 22% 14% 12%
PAT CAGR 12% 80% 57% 23%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 817% 205% 122% 46%
ROE Average 10% 8% 6% 3%
ROCE Average 15% 13% 11% 10%

Transformers & Rect Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 343 334 327 325 331 335 336 343 357 394 554
Minority's Interest 5 5 5 6 7 7 7 7 7 7 9
Borrowings 21 19 45 38 33 27 41 68 56 64 53
Other Non-Current Liabilities 30 13 6 -3 3 9 11 13 17 13 9
Total Current Liabilities 408 352 406 504 715 500 537 493 672 708 539
Total Liabilities 807 723 789 871 1088 879 932 925 1108 1186 1165
Fixed Assets 155 192 185 187 195 201 193 181 168 153 144
Other Non-Current Assets 43 29 25 13 24 25 25 33 30 43 32
Total Current Assets 610 502 579 670 869 654 714 711 909 990 989
Total Assets 807 723 789 871 1088 879 932 925 1108 1186 1165

Transformers & Rect Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 18 8 21 20 1 13 2 5 1 12 5
Cash Flow from Operating Activities -32 93 37 66 -102 179 16 96 2 28 29
Cash Flow from Investing Activities -16 -30 -5 -24 -31 -8 -15 -7 -8 9 -22
Cash Flow from Financing Activities 37 -50 -31 -61 145 -182 2 -93 17 -45 -10
Net Cash Inflow / Outflow -11 13 0 -19 12 -11 3 -4 11 -7 -3
Closing Cash & Cash Equivalent 8 21 21 1 13 2 5 1 12 5 2

Transformers & Rect Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0.39 -0.61 -0.57 1.76 0.41 0.34 0.03 0.53 1.06 3.07 3.12
CEPS(Rs) 1.21 0.43 0.59 2.92 1.7 1.78 1.56 2.04 2.36 5.04 5.03
DPS(Rs) 0.08 0 0 0 0 0 0 0.1 0.15 0.15 0.2
Book NAV/Share(Rs) 25.91 25.21 24.65 24.54 24.95 25.3 25.33 25.87 26.9 29.73 38.89
Core EBITDA Margin(%) 5.11 5.01 5.8 9.79 9.05 7.16 7.33 9.23 6.38 8.66 10.36
EBIT Margin(%) 4.39 3.31 4.23 8.84 7.62 6.38 6.79 7.92 5.76 7.52 8.9
Pre Tax Margin(%) 1.15 -1.84 -1.54 4.08 1.48 1.01 0.26 1.69 2.01 4.09 4.97
PAT Margin (%) 0.74 -1.22 -1.06 2.7 0.89 0.6 0.15 1.03 1.23 3.03 3.63
Cash Profit Margin (%) 1.98 0.93 1.18 4.35 3.11 2.76 2.94 3.64 2.69 4.79 5.54
ROA(%) 0.84 -0.98 -0.92 2.89 0.65 0.52 0.11 0.82 1.41 3.69 4
ROE(%) 1.76 -2.21 -2.1 7.36 1.95 1.53 0.31 2.25 4.08 11.28 9.91
ROCE(%) 7.41 4.03 5.66 15.35 8.72 8.22 7.66 9.4 10.4 14.97 15.02
Receivable days 138.13 186.09 152.43 139.85 220.65 187.19 206.89 205.17 147.26 151.25 176.11
Inventory Days 52.87 88.8 101.49 81.08 117.54 98.2 106.35 106.1 75.38 69.71 77
Payable days 97.54 174.4 178.47 152.95 187.14 138.85 153.89 165.47 116.62 114.42 115.18
PER(x) 23.39 0 0 23 65.07 39.7 182.4 30.7 31.23 18.67 126.79
Price/Book(x) 0.35 0.9 0.95 1.65 1.06 0.53 0.22 0.63 1.23 1.93 10.18
Dividend Yield(%) 0.82 0 0 0 0 0 0 0.61 0.46 0.26 0.05
EV/Net Sales(x) 0.37 0.77 0.74 0.88 0.99 0.49 0.49 0.61 0.61 0.76 4.53
EV/Core EBITDA(x) 5.94 12.7 10.36 7.74 9.96 5.69 5.11 5.8 8.51 8.24 41.95
Net Sales Growth(%) 42.79 -24.32 7.45 37.93 -12.78 19.53 -18.06 5.87 56.55 20.16 -7.26
EBIT Growth(%) 72.93 -43.07 37.13 183.51 -29.87 -1 -12.82 23.36 13.87 57.03 9.67
PAT Growth(%) 2.14 -224.12 7.23 445.97 -73.3 -20.4 -79.72 639.33 86.76 196.54 11.01
EPS Growth(%) 14.57 -254.82 6.53 411.23 -76.89 -16.37 -91.23 1682.13 98.14 191.26 1.57
Debt/Equity(x) 0.49 0.47 0.5 0.64 1.21 0.79 0.92 0.77 0.91 0.84 0.46
Current Ratio(x) 1.49 1.42 1.43 1.33 1.21 1.31 1.33 1.44 1.35 1.4 1.83
Quick Ratio(x) 1.18 0.94 0.95 0.93 0.84 0.92 0.93 1 0.96 1.01 1.32
Interest Cover(x) 1.36 0.64 0.73 1.86 1.24 1.19 1.04 1.27 1.53 2.19 2.27
Total Debt/Mcap(x) 1.4 0.52 0.53 0.39 1.14 1.47 4.26 1.21 0.74 0.43 0.05

Transformers & Rect Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.91 74.91 74.91 74.91 74.91 74.91 74.91 74.91 69.65 69.65
FII 0.06 0.19 0 0.05 0 0.02 0.03 0.57 3.48 4.45
DII 0 0 0 0 0 0 0 0 0 1.89
Public 25.04 24.9 25.09 25.04 25.09 25.07 25.06 24.53 26.87 24.01
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 56% CAGR over last 5 years
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 114.42 to 115.18days.
  • Stock is trading at 15.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Transformers & Rect News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!