Sharescart Research Club logo

Transcorp Intl. Overview

1. Business Overview

Transcorp International Ltd. operates in the travel services sector in India. Its core business revolves around providing a comprehensive suite of travel-related services, primarily focusing on foreign exchange, remittances, and tour operations. The company likely generates revenue through commissions on foreign exchange transactions, service fees for remittances, margins on tour packages, and ticketing services (air, rail). Its "International" aspect suggests a focus on facilitating travel and financial transactions for international travelers and remittances for expatriates.

2. Key Segments / Revenue Mix

While specific revenue breakdowns are not publicly available within this context, based on its sector, Transcorp International Ltd. likely derives its revenue from the following key segments:

Foreign Exchange (Forex): A significant portion, involving currency exchange services for individuals and businesses.

Remittances: Facilitating money transfers, both domestic and international.

Travel and Tour Operations: Including package tours, hotel bookings, and potentially air/rail ticketing.

Other allied services such as travel insurance or visa assistance could also contribute.

3. Industry & Positioning

The Indian travel services industry is highly competitive, fragmented, and dynamic, encompassing a wide range of players from large online travel agencies (OTAs) and tour operators to small, regional brick-and-mortar agents. The foreign exchange and remittance segment is regulated and includes banks, large Authorized Dealer (AD) Category-II players, and smaller money changers. Transcorp International, being an established player, likely positions itself as a reliable provider with a physical network (branches/agents) and regulatory licenses (e.g., AD-II license for forex) to serve both corporate and retail customers, particularly in the international travel and cross-border financial services space. It competes with both traditional banks and other non-banking financial companies (NBFCs) for forex and remittance, and with various travel agencies for tours and ticketing.

4. Competitive Advantage (Moat)

Transcorp's competitive advantages are likely rooted in:

Regulatory Licenses: Holding necessary licenses (e.g., Authorized Dealer Category-II license from RBI for forex) provides a significant barrier to entry for new players in regulated segments.

Established Network: A physical branch/agent network across India can provide reach and trust, especially for services like foreign exchange and remittances where physical presence is still valued by many customers.

Experience & Trust: Years of operation can build brand recognition and trust among a customer base, particularly crucial in financial services.

Operational Scale: While not a dominant player, an established operational scale allows for efficient processing of transactions and potentially better rates than smaller outfits.

5. Growth Drivers

Key factors that can drive Transcorp International's growth over the next 3-5 years include:

Rising Disposable Incomes: Increasing wealth in India fuels both domestic and outbound tourism.

Increasing Digital Adoption: While a challenge, leveraging digital platforms for bookings and services can expand reach.

Growth in Tourism: Government initiatives to promote tourism (both inbound and outbound) and medical tourism.

Urbanization & Globalization: Leading to higher demand for foreign exchange and cross-border remittances.

Expansion of Network/Services: Strategic expansion into new geographies or diversification into related services.

6. Risks

Economic Slowdown: A downturn in the Indian or global economy can reduce discretionary spending on travel and impact remittance volumes.

Intense Competition: The presence of numerous players, including large banks and online aggregators, leads to margin pressure.

Regulatory Changes: Stricter regulations in foreign exchange and remittance services by the RBI can impact operations and profitability.

Geopolitical Events & Health Crises: Pandemics, conflicts, or terrorism can severely disrupt travel and tourism.

Technological Disruption: Emergence of new fintech solutions for remittances and AI-driven travel planning can challenge traditional models.

Foreign Currency Fluctuations: Volatility in exchange rates can impact forex margins if not managed effectively.

7. Management & Ownership

Transcorp International Ltd. is likely promoter-led, common for many Indian companies. The promoters typically hold a significant stake, which aligns their interests with the long-term performance of the company. The management team would consist of professionals with experience in financial services, foreign exchange, and the travel industry, responsible for navigating the complex regulatory landscape and competitive environment. Specific details about management quality or promoter background would require further investigation beyond the provided information.

8. Outlook

Transcorp International Ltd. operates in a growing sector propelled by India's economic expansion and increasing global connectivity. Its established presence and regulatory licenses provide a foundation for continued operation. The bull case rests on the robust growth prospects of Indian outbound travel, increasing digitalization, and the rising demand for organized foreign exchange and remittance services. However, the company faces significant challenges from intense competition, particularly from larger banks and rapidly evolving online travel and fintech platforms. Its future trajectory will depend on its ability to adapt to technological changes, expand its service offerings efficiently, maintain its competitive edge in regulated segments, and navigate potential economic or geopolitical disruptions.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Transcorp Intl. Key Financials

Market Cap ₹85 Cr.

Stock P/E 8.3

P/B 1.2

Current Price ₹26.5

Book Value ₹ 21.9

Face Value 2

52W High ₹34.2

Dividend Yield 1.13%

52W Low ₹ 21

Transcorp Intl. Share Price

| |

Volume
Price

Transcorp Intl. Quarterly Price

Show Value Show %

Transcorp Intl. Peer Comparison

Transcorp Intl. Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 598 541 361 401 485 292 252 229 249 211
Other Income 0 1 0 1 1 1 1 1 1 1
Total Income 598 542 362 402 486 293 254 230 250 213
Total Expenditure 597 540 363 400 485 293 251 228 247 210
Operating Profit 2 2 -1 2 1 0 3 2 3 3
Interest 1 1 1 1 1 1 1 1 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 1 -2 1 0 -1 2 1 2 2
Provision for Tax 0 0 0 0 1 1 0 0 0 1
Profit After Tax 0 0 -3 1 -0 -2 2 1 2 2
Adjustments 0 2 0 10 0 0 0 0 0 0
Profit After Adjustments 0 2 -3 10 -0 -2 2 1 2 2
Adjusted Earnings Per Share 0.1 0.6 -0.9 3.3 -0.1 -0.5 0.5 0.3 0.5 0.5

Transcorp Intl. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 994 1206 754 821 1476 2368 917 2316 2886 2143 1430 941
Other Income 2 1 3 44 2 1 5 2 4 2 5 4
Total Income 997 1207 757 865 1478 2369 922 2319 2890 2145 1435 947
Total Expenditure 986 1196 745 824 1484 2372 921 2318 2883 2140 1429 936
Operating Profit 10 11 12 41 -7 -3 1 1 7 5 6 11
Interest 6 6 6 5 5 6 5 4 3 4 2 3
Depreciation 2 2 2 1 1 3 2 2 2 2 2 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 3 4 34 -13 -12 -7 10 2 1 12 7
Provision for Tax 0 1 2 9 -3 -2 -2 -0 2 1 2 1
Profit After Tax 2 2 2 25 -10 -10 -5 10 1 0 10 7
Adjustments 0 0 0 0 0 -0 -0 0 0 0 0 0
Profit After Adjustments 2 2 2 25 -10 -10 -5 10 1 0 10 7
Adjusted Earnings Per Share 0.7 0.6 0.7 8 -3.1 -3.1 -1.5 3.2 0.2 0 3.2 1.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -33% -15% -10% 4%
Operating Profit CAGR 20% 82% 0% -5%
PAT CAGR 0% 0% 0% 17%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 3% -5% 20% 10%
ROE Average 17% 6% 6% 5%
ROCE Average 18% 10% 9% 10%

Transcorp Intl. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 42 44 48 71 61 49 45 56 57 57 66
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 10 9 9 9 5 3 8 8 6 3 1
Other Non-Current Liabilities 3 2 2 2 -1 -1 -4 -5 -4 -3 -3
Total Current Liabilities 49 57 52 59 50 59 66 65 71 75 92
Total Liabilities 104 112 111 141 115 110 115 124 131 132 157
Fixed Assets 42 42 16 15 15 20 17 18 22 21 19
Other Non-Current Assets 14 17 40 53 46 42 45 37 29 28 27
Total Current Assets 48 53 56 73 54 48 52 69 79 82 111
Total Assets 104 112 111 141 115 110 115 124 131 132 157

Transcorp Intl. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 7 8 6 9 11 6 9 16 24 13 6
Cash Flow from Operating Activities 4 7 12 -6 -11 -4 9 23 -2 -10 1
Cash Flow from Investing Activities 1 -6 2 16 10 3 2 20 2 -0 3
Cash Flow from Financing Activities -4 -3 -11 -8 -5 4 -4 -35 -11 3 -5
Net Cash Inflow / Outflow 1 -2 3 2 -6 4 7 9 -11 -7 -1
Closing Cash & Cash Equivalent 8 6 9 11 6 9 16 24 13 6 5

Transcorp Intl. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.72 0.56 0.66 7.96 -3.1 -3.11 -1.47 3.18 0.16 0.02 3.19
CEPS(Rs) 1.28 1.05 1.14 8.43 -2.66 -2.2 -0.7 3.87 0.67 0.54 3.7
DPS(Rs) 0.16 0.16 0.16 0.8 0 0 0 0.1 0.2 0.3 0.3
Book NAV/Share(Rs) 13.37 13.78 15.2 22.4 19.02 15.45 14.09 17.68 17.83 17.87 20.49
Core EBITDA Margin(%) 0.81 0.81 1.14 -0.41 -0.6 -0.19 -0.41 -0.06 0.11 0.12 0.09
EBIT Margin(%) 0.88 0.76 1.34 4.79 -0.54 -0.26 -0.14 0.62 0.19 0.21 0.99
Pre Tax Margin(%) 0.25 0.22 0.58 4.18 -0.86 -0.52 -0.74 0.42 0.08 0.04 0.82
PAT Margin (%) 0.23 0.15 0.28 3.08 -0.67 -0.42 -0.51 0.44 0.02 0 0.71
Cash Profit Margin (%) 0.41 0.28 0.48 3.26 -0.57 -0.3 -0.24 0.53 0.07 0.08 0.83
ROA(%) 2.1 1.66 1.88 20.02 -7.69 -8.77 -4.15 8.49 0.4 0.05 7.04
ROE(%) 5.5 4.15 4.55 42.33 -14.98 -18.01 -9.93 20.04 0.89 0.11 16.63
ROCE(%) 10.79 10.83 11.53 40.05 -7.69 -6.2 -1.31 16.27 7.38 6.03 17.52
Receivable days 11.35 7.19 11.63 10.81 5.37 2.41 5.18 2.06 2.13 3.41 4.13
Inventory Days 2.21 2.08 2.92 2.4 1.61 1.01 1.95 0.56 0.38 0.53 0.89
Payable days 7.94 4.76 7.57 6.45 2.98 0.9 1.35 0.82 1.1 2.5 4.28
PER(x) 10.36 16.75 23.59 3.19 0 0 0 6.09 177.06 1938.83 6.91
Price/Book(x) 0.56 0.69 1.02 1.13 1.18 0.59 0.65 1.1 1.58 2.04 1.07
Dividend Yield(%) 1.71 1.36 0.82 2.52 0 0 0 0.52 0.71 0.82 1.36
EV/Net Sales(x) 0.06 0.06 0.11 0.13 0.07 0.03 0.07 0.02 0.02 0.05 0.02
EV/Core EBITDA(x) 5.31 6.22 6.8 2.58 -15.84 -20.91 56.21 48.71 9.75 22.16 4.9
Net Sales Growth(%) 48.71 21.35 -37.52 8.92 79.73 60.46 -61.25 152.48 24.6 -25.75 -33.25
EBIT Growth(%) 23.85 5.15 10.11 289.48 -120.3 22.96 79.08 1207.43 -61.51 -18.73 218.82
PAT Growth(%) 102.21 -22.23 17.06 1106.57 -138.98 -0.08 52.76 317.14 -95.01 -88.13 0
EPS Growth(%) 102.21 -22.23 17.05 1106.64 -138.98 -0.16 52.75 316.86 -95.02 -88.15 0
Debt/Equity(x) 0.94 0.99 0.83 0.52 0.64 1.02 1.17 0.38 0.24 0.35 0.3
Current Ratio(x) 0.98 0.93 1.08 1.24 1.08 0.82 0.8 1.06 1.11 1.1 1.2
Quick Ratio(x) 0.85 0.82 0.98 1.16 0.94 0.72 0.73 1.01 1.07 1.06 1.16
Interest Cover(x) 1.41 1.41 1.77 7.83 -1.69 -1 -0.23 3.21 1.72 1.25 5.69
Total Debt/Mcap(x) 1.68 1.44 0.81 0.46 0.55 1.72 1.78 0.35 0.15 0.17 0.28

Transcorp Intl. Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 73.05 73.05 73.05 73.05 73.05 72.21 72.89 72.83 72.83 72.83
FII 0 0 0 0 0 0 0 0 0 0
DII 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Public 26.94 26.94 26.94 26.94 26.94 27.78 27.11 27.16 27.16 27.17
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Transcorp Intl. News

Transcorp Intl. Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • Debtor days have increased from 2.5 to 4.28days.
whatsapp