WEBSITE BSE:532410 NSE: TRANSCORP IN Inc. Year: 1994 Industry: Travel Services My Bucket: Add Stock
Last updated: 11:18
No Notes Added Yet
1. Business Overview
Transcorp International Ltd. operates in the travel services sector in India. Its core business revolves around providing a comprehensive suite of travel-related services, primarily focusing on foreign exchange, remittances, and tour operations. The company likely generates revenue through commissions on foreign exchange transactions, service fees for remittances, margins on tour packages, and ticketing services (air, rail). Its "International" aspect suggests a focus on facilitating travel and financial transactions for international travelers and remittances for expatriates.
2. Key Segments / Revenue Mix
While specific revenue breakdowns are not publicly available within this context, based on its sector, Transcorp International Ltd. likely derives its revenue from the following key segments:
Foreign Exchange (Forex): A significant portion, involving currency exchange services for individuals and businesses.
Remittances: Facilitating money transfers, both domestic and international.
Travel and Tour Operations: Including package tours, hotel bookings, and potentially air/rail ticketing.
Other allied services such as travel insurance or visa assistance could also contribute.
3. Industry & Positioning
The Indian travel services industry is highly competitive, fragmented, and dynamic, encompassing a wide range of players from large online travel agencies (OTAs) and tour operators to small, regional brick-and-mortar agents. The foreign exchange and remittance segment is regulated and includes banks, large Authorized Dealer (AD) Category-II players, and smaller money changers. Transcorp International, being an established player, likely positions itself as a reliable provider with a physical network (branches/agents) and regulatory licenses (e.g., AD-II license for forex) to serve both corporate and retail customers, particularly in the international travel and cross-border financial services space. It competes with both traditional banks and other non-banking financial companies (NBFCs) for forex and remittance, and with various travel agencies for tours and ticketing.
4. Competitive Advantage (Moat)
Transcorp's competitive advantages are likely rooted in:
Regulatory Licenses: Holding necessary licenses (e.g., Authorized Dealer Category-II license from RBI for forex) provides a significant barrier to entry for new players in regulated segments.
Established Network: A physical branch/agent network across India can provide reach and trust, especially for services like foreign exchange and remittances where physical presence is still valued by many customers.
Experience & Trust: Years of operation can build brand recognition and trust among a customer base, particularly crucial in financial services.
Operational Scale: While not a dominant player, an established operational scale allows for efficient processing of transactions and potentially better rates than smaller outfits.
5. Growth Drivers
Key factors that can drive Transcorp International's growth over the next 3-5 years include:
Rising Disposable Incomes: Increasing wealth in India fuels both domestic and outbound tourism.
Increasing Digital Adoption: While a challenge, leveraging digital platforms for bookings and services can expand reach.
Growth in Tourism: Government initiatives to promote tourism (both inbound and outbound) and medical tourism.
Urbanization & Globalization: Leading to higher demand for foreign exchange and cross-border remittances.
Expansion of Network/Services: Strategic expansion into new geographies or diversification into related services.
6. Risks
Economic Slowdown: A downturn in the Indian or global economy can reduce discretionary spending on travel and impact remittance volumes.
Intense Competition: The presence of numerous players, including large banks and online aggregators, leads to margin pressure.
Regulatory Changes: Stricter regulations in foreign exchange and remittance services by the RBI can impact operations and profitability.
Geopolitical Events & Health Crises: Pandemics, conflicts, or terrorism can severely disrupt travel and tourism.
Technological Disruption: Emergence of new fintech solutions for remittances and AI-driven travel planning can challenge traditional models.
Foreign Currency Fluctuations: Volatility in exchange rates can impact forex margins if not managed effectively.
7. Management & Ownership
Transcorp International Ltd. is likely promoter-led, common for many Indian companies. The promoters typically hold a significant stake, which aligns their interests with the long-term performance of the company. The management team would consist of professionals with experience in financial services, foreign exchange, and the travel industry, responsible for navigating the complex regulatory landscape and competitive environment. Specific details about management quality or promoter background would require further investigation beyond the provided information.
8. Outlook
Transcorp International Ltd. operates in a growing sector propelled by India's economic expansion and increasing global connectivity. Its established presence and regulatory licenses provide a foundation for continued operation. The bull case rests on the robust growth prospects of Indian outbound travel, increasing digitalization, and the rising demand for organized foreign exchange and remittance services. However, the company faces significant challenges from intense competition, particularly from larger banks and rapidly evolving online travel and fintech platforms. Its future trajectory will depend on its ability to adapt to technological changes, expand its service offerings efficiently, maintain its competitive edge in regulated segments, and navigate potential economic or geopolitical disruptions.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹85 Cr.
Stock P/E 8.3
P/B 1.2
Current Price ₹26.5
Book Value ₹ 21.9
Face Value 2
52W High ₹34.2
Dividend Yield 1.13%
52W Low ₹ 21
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 598 | 541 | 361 | 401 | 485 | 292 | 252 | 229 | 249 | 211 |
| Other Income | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Income | 598 | 542 | 362 | 402 | 486 | 293 | 254 | 230 | 250 | 213 |
| Total Expenditure | 597 | 540 | 363 | 400 | 485 | 293 | 251 | 228 | 247 | 210 |
| Operating Profit | 2 | 2 | -1 | 2 | 1 | 0 | 3 | 2 | 3 | 3 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 1 | -2 | 1 | 0 | -1 | 2 | 1 | 2 | 2 |
| Provision for Tax | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 |
| Profit After Tax | 0 | 0 | -3 | 1 | -0 | -2 | 2 | 1 | 2 | 2 |
| Adjustments | 0 | 2 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 2 | -3 | 10 | -0 | -2 | 2 | 1 | 2 | 2 |
| Adjusted Earnings Per Share | 0.1 | 0.6 | -0.9 | 3.3 | -0.1 | -0.5 | 0.5 | 0.3 | 0.5 | 0.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 994 | 1206 | 754 | 821 | 1476 | 2368 | 917 | 2316 | 2886 | 2143 | 1430 | 941 |
| Other Income | 2 | 1 | 3 | 44 | 2 | 1 | 5 | 2 | 4 | 2 | 5 | 4 |
| Total Income | 997 | 1207 | 757 | 865 | 1478 | 2369 | 922 | 2319 | 2890 | 2145 | 1435 | 947 |
| Total Expenditure | 986 | 1196 | 745 | 824 | 1484 | 2372 | 921 | 2318 | 2883 | 2140 | 1429 | 936 |
| Operating Profit | 10 | 11 | 12 | 41 | -7 | -3 | 1 | 1 | 7 | 5 | 6 | 11 |
| Interest | 6 | 6 | 6 | 5 | 5 | 6 | 5 | 4 | 3 | 4 | 2 | 3 |
| Depreciation | 2 | 2 | 2 | 1 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 3 | 4 | 34 | -13 | -12 | -7 | 10 | 2 | 1 | 12 | 7 |
| Provision for Tax | 0 | 1 | 2 | 9 | -3 | -2 | -2 | -0 | 2 | 1 | 2 | 1 |
| Profit After Tax | 2 | 2 | 2 | 25 | -10 | -10 | -5 | 10 | 1 | 0 | 10 | 7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 2 | 2 | 25 | -10 | -10 | -5 | 10 | 1 | 0 | 10 | 7 |
| Adjusted Earnings Per Share | 0.7 | 0.6 | 0.7 | 8 | -3.1 | -3.1 | -1.5 | 3.2 | 0.2 | 0 | 3.2 | 1.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -33% | -15% | -10% | 4% |
| Operating Profit CAGR | 20% | 82% | 0% | -5% |
| PAT CAGR | 0% | 0% | 0% | 17% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 3% | -5% | 20% | 10% |
| ROE Average | 17% | 6% | 6% | 5% |
| ROCE Average | 18% | 10% | 9% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 42 | 44 | 48 | 71 | 61 | 49 | 45 | 56 | 57 | 57 | 66 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 10 | 9 | 9 | 9 | 5 | 3 | 8 | 8 | 6 | 3 | 1 |
| Other Non-Current Liabilities | 3 | 2 | 2 | 2 | -1 | -1 | -4 | -5 | -4 | -3 | -3 |
| Total Current Liabilities | 49 | 57 | 52 | 59 | 50 | 59 | 66 | 65 | 71 | 75 | 92 |
| Total Liabilities | 104 | 112 | 111 | 141 | 115 | 110 | 115 | 124 | 131 | 132 | 157 |
| Fixed Assets | 42 | 42 | 16 | 15 | 15 | 20 | 17 | 18 | 22 | 21 | 19 |
| Other Non-Current Assets | 14 | 17 | 40 | 53 | 46 | 42 | 45 | 37 | 29 | 28 | 27 |
| Total Current Assets | 48 | 53 | 56 | 73 | 54 | 48 | 52 | 69 | 79 | 82 | 111 |
| Total Assets | 104 | 112 | 111 | 141 | 115 | 110 | 115 | 124 | 131 | 132 | 157 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 8 | 6 | 9 | 11 | 6 | 9 | 16 | 24 | 13 | 6 |
| Cash Flow from Operating Activities | 4 | 7 | 12 | -6 | -11 | -4 | 9 | 23 | -2 | -10 | 1 |
| Cash Flow from Investing Activities | 1 | -6 | 2 | 16 | 10 | 3 | 2 | 20 | 2 | -0 | 3 |
| Cash Flow from Financing Activities | -4 | -3 | -11 | -8 | -5 | 4 | -4 | -35 | -11 | 3 | -5 |
| Net Cash Inflow / Outflow | 1 | -2 | 3 | 2 | -6 | 4 | 7 | 9 | -11 | -7 | -1 |
| Closing Cash & Cash Equivalent | 8 | 6 | 9 | 11 | 6 | 9 | 16 | 24 | 13 | 6 | 5 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.72 | 0.56 | 0.66 | 7.96 | -3.1 | -3.11 | -1.47 | 3.18 | 0.16 | 0.02 | 3.19 |
| CEPS(Rs) | 1.28 | 1.05 | 1.14 | 8.43 | -2.66 | -2.2 | -0.7 | 3.87 | 0.67 | 0.54 | 3.7 |
| DPS(Rs) | 0.16 | 0.16 | 0.16 | 0.8 | 0 | 0 | 0 | 0.1 | 0.2 | 0.3 | 0.3 |
| Book NAV/Share(Rs) | 13.37 | 13.78 | 15.2 | 22.4 | 19.02 | 15.45 | 14.09 | 17.68 | 17.83 | 17.87 | 20.49 |
| Core EBITDA Margin(%) | 0.81 | 0.81 | 1.14 | -0.41 | -0.6 | -0.19 | -0.41 | -0.06 | 0.11 | 0.12 | 0.09 |
| EBIT Margin(%) | 0.88 | 0.76 | 1.34 | 4.79 | -0.54 | -0.26 | -0.14 | 0.62 | 0.19 | 0.21 | 0.99 |
| Pre Tax Margin(%) | 0.25 | 0.22 | 0.58 | 4.18 | -0.86 | -0.52 | -0.74 | 0.42 | 0.08 | 0.04 | 0.82 |
| PAT Margin (%) | 0.23 | 0.15 | 0.28 | 3.08 | -0.67 | -0.42 | -0.51 | 0.44 | 0.02 | 0 | 0.71 |
| Cash Profit Margin (%) | 0.41 | 0.28 | 0.48 | 3.26 | -0.57 | -0.3 | -0.24 | 0.53 | 0.07 | 0.08 | 0.83 |
| ROA(%) | 2.1 | 1.66 | 1.88 | 20.02 | -7.69 | -8.77 | -4.15 | 8.49 | 0.4 | 0.05 | 7.04 |
| ROE(%) | 5.5 | 4.15 | 4.55 | 42.33 | -14.98 | -18.01 | -9.93 | 20.04 | 0.89 | 0.11 | 16.63 |
| ROCE(%) | 10.79 | 10.83 | 11.53 | 40.05 | -7.69 | -6.2 | -1.31 | 16.27 | 7.38 | 6.03 | 17.52 |
| Receivable days | 11.35 | 7.19 | 11.63 | 10.81 | 5.37 | 2.41 | 5.18 | 2.06 | 2.13 | 3.41 | 4.13 |
| Inventory Days | 2.21 | 2.08 | 2.92 | 2.4 | 1.61 | 1.01 | 1.95 | 0.56 | 0.38 | 0.53 | 0.89 |
| Payable days | 7.94 | 4.76 | 7.57 | 6.45 | 2.98 | 0.9 | 1.35 | 0.82 | 1.1 | 2.5 | 4.28 |
| PER(x) | 10.36 | 16.75 | 23.59 | 3.19 | 0 | 0 | 0 | 6.09 | 177.06 | 1938.83 | 6.91 |
| Price/Book(x) | 0.56 | 0.69 | 1.02 | 1.13 | 1.18 | 0.59 | 0.65 | 1.1 | 1.58 | 2.04 | 1.07 |
| Dividend Yield(%) | 1.71 | 1.36 | 0.82 | 2.52 | 0 | 0 | 0 | 0.52 | 0.71 | 0.82 | 1.36 |
| EV/Net Sales(x) | 0.06 | 0.06 | 0.11 | 0.13 | 0.07 | 0.03 | 0.07 | 0.02 | 0.02 | 0.05 | 0.02 |
| EV/Core EBITDA(x) | 5.31 | 6.22 | 6.8 | 2.58 | -15.84 | -20.91 | 56.21 | 48.71 | 9.75 | 22.16 | 4.9 |
| Net Sales Growth(%) | 48.71 | 21.35 | -37.52 | 8.92 | 79.73 | 60.46 | -61.25 | 152.48 | 24.6 | -25.75 | -33.25 |
| EBIT Growth(%) | 23.85 | 5.15 | 10.11 | 289.48 | -120.3 | 22.96 | 79.08 | 1207.43 | -61.51 | -18.73 | 218.82 |
| PAT Growth(%) | 102.21 | -22.23 | 17.06 | 1106.57 | -138.98 | -0.08 | 52.76 | 317.14 | -95.01 | -88.13 | 0 |
| EPS Growth(%) | 102.21 | -22.23 | 17.05 | 1106.64 | -138.98 | -0.16 | 52.75 | 316.86 | -95.02 | -88.15 | 0 |
| Debt/Equity(x) | 0.94 | 0.99 | 0.83 | 0.52 | 0.64 | 1.02 | 1.17 | 0.38 | 0.24 | 0.35 | 0.3 |
| Current Ratio(x) | 0.98 | 0.93 | 1.08 | 1.24 | 1.08 | 0.82 | 0.8 | 1.06 | 1.11 | 1.1 | 1.2 |
| Quick Ratio(x) | 0.85 | 0.82 | 0.98 | 1.16 | 0.94 | 0.72 | 0.73 | 1.01 | 1.07 | 1.06 | 1.16 |
| Interest Cover(x) | 1.41 | 1.41 | 1.77 | 7.83 | -1.69 | -1 | -0.23 | 3.21 | 1.72 | 1.25 | 5.69 |
| Total Debt/Mcap(x) | 1.68 | 1.44 | 0.81 | 0.46 | 0.55 | 1.72 | 1.78 | 0.35 | 0.15 | 0.17 | 0.28 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.05 | 73.05 | 73.05 | 73.05 | 73.05 | 72.21 | 72.89 | 72.83 | 72.83 | 72.83 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 26.94 | 26.94 | 26.94 | 26.94 | 26.94 | 27.78 | 27.11 | 27.16 | 27.16 | 27.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.33 | 2.33 | 2.33 | 2.33 | 2.33 | 2.31 | 2.33 | 2.33 | 2.33 | 2.33 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.89 | 0.87 | 0.87 | 0.87 | 0.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.19 | 3.2 | 3.2 | 3.2 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.