WEBSITE BSE:526961 NSE : LASTMILE 18 May, 12:50
Market Cap ₹1831 Cr.
Stock P/E -39.3
P/B 7.2
Current Price ₹889.7
Book Value ₹ 123.3
Face Value 10
52W High ₹980
Dividend Yield 0.03%
52W Low ₹ 100.4
Last Mile Enterprises Ltd is a dynamic and innovative company that specializes in providing end-to-end solutions for last-mile delivery services. With a keen focus on customer satisfaction, Last Mile Enterprises offers a wide range of services and technologies to optimize the final leg of the delivery process. Through cutting-edge logistics systems and advanced route planning algorithms, they ensure efficient and timely delivery of goods, catering to the evolving needs of businesses and consumers alike. By leveraging emerging technologies such as autonomous vehicles, drones, and smart delivery lockers, Last Mile Enterprises embraces the future of transportation to enhance the speed, reliability, and convenience of last-mile deliveries. With a dedicated team of experts, a robust network of partners, and a commitment to excellence, Last Mile Enterprises is poised to revolutionize the last-mile delivery landscape and empower businesses to thrive in the fast-paced digital era.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 10 | 15 | 11 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 3 | 11 | 16 | 11 | 0 | 0 | 0 |
| Total Expenditure | 0 | -0 | -0 | 0 | 0 | -0 | 44 | 1 | 0 | 0 |
| Operating Profit | -0 | 0 | 0 | 2 | 11 | 16 | -32 | -1 | -0 | -0 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | 2 | 11 | 16 | -32 | -1 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 3 | 4 | -7 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -0 | 2 | 8 | 12 | -25 | -1 | -0 | -0 |
| Adjustments | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -0 | 2 | 8 | 12 | -25 | -1 | -0 | -0 |
| Adjusted Earnings Per Share | -0.1 | -0.1 | -0 | 1.6 | 6.9 | 10.2 | -21.6 | -0.5 | -0.1 | -0.4 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 4 | 0 | 0 | 50 | 11 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 5 | 3 | 3 | 1 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 2 | 8 | 7 | 5 | 3 | 53 | 11 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 2 | 15 | 4 | 0 | 0 | 45 | 45 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | -1 | -8 | 3 | 5 | 2 | 8 | -33 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | -1 | -8 | 3 | 4 | 2 | 7 | -33 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -7 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | -1 | -8 | 3 | 4 | 2 | 5 | -26 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | -1 | -8 | 3 | 4 | 2 | 5 | -26 |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0 | 0 | 0 | -1.1 | -6.7 | 2.4 | 3.1 | 1.5 | 3.9 | -22.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 132% | 90% | 0% |
| Operating Profit CAGR | 300% | 39% | 0% | 0% |
| PAT CAGR | 150% | 19% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 742% | 249% | 97% | NA% |
| ROE Average | 59% | 94% | 57% | 26% |
| ROCE Average | 44% | 28% | -6% | -2% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -4 | -4 | -4 | -4 | -4 | -5 | -3 | 0 | 4 | 6 | 13 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 5 | 5 | 5 | 5 | 5 | 5 | 0 | 19 | 15 | 6 | 11 |
| Other Non-Current Liabilities | 40 | 40 | 40 | 40 | 40 | 41 | 3 | 5 | 6 | 5 | 0 |
| Total Current Liabilities | 0 | 0 | 0 | 1 | 1 | 8 | 121 | 70 | 59 | 59 | 22 |
| Total Liabilities | 41 | 41 | 41 | 42 | 42 | 49 | 122 | 94 | 84 | 76 | 46 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 |
| Other Non-Current Assets | 32 | 32 | 32 | 32 | 32 | 41 | 9 | 14 | 17 | 15 | 14 |
| Total Current Assets | 9 | 9 | 9 | 10 | 10 | 8 | 111 | 78 | 65 | 59 | 31 |
| Total Assets | 41 | 41 | 41 | 42 | 42 | 49 | 122 | 94 | 84 | 76 | 46 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | 0 | 0 | 0 | 0 | -0 | 7 | -30 | 1 | 4 | -7 |
| Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -1 | -1 | 1 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | -0 | 0 | -7 | 30 | -0 | -4 | 7 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.06 | 0.07 | 0.05 | 0.04 | 0.03 | -1.1 | -6.71 | 2.42 | 3.15 | 1.46 | 3.92 |
| CEPS(Rs) | 0.06 | 0.07 | 0.07 | 0.08 | 0.07 | -1.09 | -6.69 | 2.61 | 3.34 | 1.64 | 4.1 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 |
| Book NAV/Share(Rs) | -8.78 | -8.71 | -8.67 | -8.63 | -8.6 | -9.7 | -2.32 | 0.11 | 3.26 | 4.71 | 8.63 |
| Core EBITDA Margin(%) | 98.12 | 98.4 | 78.58 | 75.91 | 40.78 | -28.07 | -189.25 | -4.25 | 0 | 0 | 9.96 |
| EBIT Margin(%) | 97.37 | 97.76 | 58.57 | 44.32 | 23.42 | -28.23 | -144.71 | 82.48 | 0 | 0 | 15.92 |
| Pre Tax Margin(%) | 97.37 | 97.76 | 58.57 | 44.28 | 23.32 | -28.24 | -145.32 | 74.85 | 0 | 0 | 14.15 |
| PAT Margin (%) | 97.37 | 97.76 | 38.8 | 30.22 | 12.47 | -30.39 | -148.17 | 73.91 | 0 | 0 | 9.15 |
| Cash Profit Margin (%) | 98.12 | 98.4 | 58.81 | 61.81 | 29.83 | -30.24 | -147.7 | 79.57 | 0 | 0 | 9.59 |
| ROA(%) | 0.07 | 0.08 | 0.06 | 0.05 | 0.03 | -1.22 | -9.21 | 2.62 | 4.12 | 2.13 | 7.52 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187.3 | 36.57 | 58.69 |
| ROCE(%) | 4.75 | 5.32 | 5.28 | 4.09 | 3.79 | -16.07 | -139.25 | 26.13 | 25.06 | 15.04 | 44.42 |
| Receivable days | 0 | 0 | 0 | 0 | 0 | 972.98 | 377.33 | 937.69 | 0 | 0 | 47.96 |
| Inventory Days | 1960.01 | 1668.21 | 964.49 | 914.25 | 508.1 | 0 | 1426.64 | 1186.91 | 0 | 0 | 38.47 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 321.55 | 319.84 | 632 | -4375.56 | -2117.85 | -2234.13 |
| PER(x) | 0 | 0 | 0 | 420.98 | 0 | 0 | 0 | 0 | 6.67 | 12.56 | 21.58 |
| Price/Book(x) | 0 | 0 | 0 | -1.88 | 0 | 0 | 0 | 0 | 6.45 | 3.88 | 9.79 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 |
| EV/Net Sales(x) | 336.46 | 286.37 | 165.57 | 205.05 | 87.21 | 8.53 | 3.69 | 7.91 | 0 | 0 | 2.13 |
| EV/Core EBITDA(x) | 342.91 | 291.03 | 210.7 | 270.13 | 213.88 | -30.37 | -2.56 | 8.98 | 7.94 | 11.01 | 13.04 |
| Net Sales Growth(%) | -98.84 | 17.49 | 72.96 | 5.5 | 79.94 | 1477.52 | 191.07 | -27.58 | -100 | 0 | 0 |
| EBIT Growth(%) | 183.44 | 17.96 | 3.63 | -20.17 | -4.94 | -2001.65 | -1392.26 | 141.28 | 48.57 | -51.49 | 249.55 |
| PAT Growth(%) | 182.3 | 17.96 | -31.35 | -17.83 | -25.77 | -3945.37 | -1319.12 | 136.12 | 30 | -53.72 | 168.65 |
| EPS Growth(%) | 182.3 | 17.96 | -31.38 | -17.7 | -25.91 | -3947.55 | -509.53 | 136.12 | 30 | -53.72 | 168.65 |
| Debt/Equity(x) | -1.14 | -1.15 | -1.16 | -1.16 | -1.17 | -2.16 | -2.97 | 150.24 | 3.89 | 1.12 | 1.11 |
| Current Ratio(x) | 8129.18 | 0 | 49.43 | 15.06 | 15.02 | 1.03 | 0.91 | 1.12 | 1.09 | 1.01 | 1.42 |
| Quick Ratio(x) | 7986.46 | 0 | 48.59 | 14.82 | 14.78 | 1.03 | 0.74 | 1.06 | 1.01 | 0.92 | 1.17 |
| Interest Cover(x) | 0 | 0 | 0 | 981.95 | 238.52 | -2951.62 | -237.16 | 10.81 | 4.74 | 3.97 | 9 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.62 | 0 | 0 | 0 | 0 | 0.6 | 0.29 | 0.11 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.29 | 68.29 | 68.29 | 68.29 | 68.5 | 68.5 | 61.59 | 60.77 | 60.77 | 47.39 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0.33 | 1.01 | 8.46 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 31.71 | 31.71 | 31.71 | 31.71 | 31.5 | 31.5 | 38.09 | 38.89 | 38.22 | 44.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.14 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.5 | 0.51 | 0.5 | 0.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.17 | 1.3 | 1.32 | 1.32 | 1.69 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
