Tracxn Technologies

₹92.5 1.8 | 1.9%

WEBSITE BSE:543638 NSE : TRACXN 10 May, 16:01

Market Cap ₹927 Cr.

Stock P/E 82.9

P/B 14.3

Current Price ₹92.5

Book Value ₹ 6.4

Face Value 1

52W High ₹124.2

Dividend Yield 0%

52W Low ₹ 64.9

Edit Ratio

Tracxn Technologies Research see more...

Tracxn Technologies Limited

Overview Inc. Year: 2012Industry: IT - Software

Tracxn Technologies Ltd is a startup research platform that provides data-driven insights on private companies and industries. Founded in 2013 in Bangalore, India, Tracxn leverages machine learning algorithms to track and analyze startups across various sectors, including fintech, healthtech, and e-commerce. The platform offers a wide range of features, including company profiles, sectoral landscapes, and funding and M&A data. Tracxn's clients include venture capital firms, private equity firms, and corporate development teams looking to discover and track emerging startups. The company has received funding from prominent investors such as Ratan Tata and Nandan Nilekani and has offices in India, the United States, and Singapore.

Tracxn Technologies Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Tracxn Technologies Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	15	16	18	19	20	20	21	21
Other Income	0	0	1	1	1	1	1	1
Total Income	15	17	19	20	21	21	22	22
Total Expenditure	17	16	18	18	19	20	19	19
Operating Profit	-2	1	1	2	1	1	3	3
Interest	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	-3	-0	0	-0	5	0	0	0
Profit Before Tax	-5	1	1	2	6	1	3	3
Provision for Tax	0	0	0	0	0	0	1	1
Profit After Tax	-5	1	1	2	6	1	2	2
Adjustments	0	-0	0	0	-0	0	0	0
Profit After Adjustments	-5	1	1	2	6	1	2	2
Adjusted Earnings Per Share	-0.5	0.1	0.1	0.2	0.6	0.1	0.2	0.2

Tracxn Technologies Profit & Loss

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	33	37	44	63	78	82
Other Income	34	0	12	2	4	4
Total Income	67	38	56	65	82	86
Total Expenditure	54	91	61	65	76	77
Operating Profit	13	-53	-5	0	6	8
Interest	0	0	0	0	0	0
Depreciation	1	1	0	0	0	0
Exceptional Income / Expenses	0	0	0	-4	4	5
Profit Before Tax	12	-54	-5	-5	10	13
Provision for Tax	0	0	0	0	-23	2
Profit After Tax	12	-54	-5	-5	33	11
Adjustments	0	0	0	0	0	0
Profit After Adjustments	12	-54	-5	-5	33	11
Adjusted Earnings Per Share	2.1	-9.2	-0.9	-0.5	3.3	1.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	24%	28%	0%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	33%	NA%	NA%	NA%
ROE Average	267%	89%	53%	53%
ROCE Average	26%	1%	1%	1%

Tracxn Technologies Balance Sheet

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	-83	-135	22	21	60
Minority's Interest	0	0	0	0	0
Borrowings	0	0	0	0	0
Other Non-Current Liabilities	115	172	3	4	-20
Total Current Liabilities	12	15	23	30	35
Total Liabilities	44	52	48	54	74
Fixed Assets	1	1	0	0	0
Other Non-Current Assets	2	2	3	5	3
Total Current Assets	41	50	46	49	71
Total Assets	44	52	48	54	74

Tracxn Technologies Cash Flow

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	2	2	2	2	3
Cash Flow from Operating Activities	-16	-15	-6	1	15
Cash Flow from Investing Activities	16	-6	5	1	-16
Cash Flow from Financing Activities	0	21	0	0	0
Net Cash Inflow / Outflow	1	-0	-0	1	-1
Closing Cash & Cash Equivalent	2	2	2	3	3

Tracxn Technologies Ratios

#	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	2.11	-9.21	-0.91	-0.48	3.3
CEPS(Rs)	2.22	-9.11	-0.87	-0.47	3.32
DPS(Rs)	0	0	0	0	0
Book NAV/Share(Rs)	-16.97	-26.31	-0.06	-0.44	2.91
Core EBITDA Margin(%)	-61.6	-143.27	-38.98	-2.55	3.12
EBIT Margin(%)	37.83	-144.17	-11.68	-7.14	13.12
Pre Tax Margin(%)	37.36	-144.73	-12.22	-7.64	12.74
PAT Margin (%)	37.36	-144.73	-12.22	-7.64	42.36
Cash Profit Margin (%)	39.33	-143.21	-11.64	-7.41	42.61
ROA(%)	28.11	-112	-10.61	-9.46	51.56
ROE(%)	0	0	0	0	266.94
ROCE(%)	0	0	0	-21.15	25.52
Receivable days	46.82	42.32	42.04	36.98	39.58
Inventory Days	0	0	0	0	0
Payable days	0	0	0	0	0
PER(x)	0	0	0	0	19.73
Price/Book(x)	0	0	0	0	22.34
Dividend Yield(%)	0	0	0	0	0
EV/Net Sales(x)	-0.07	-0.06	-0.02	0.11	8.32
EV/Core EBITDA(x)	-0.17	0.04	0.19	66.32	109.29
Net Sales Growth(%)	0	12.5	17.26	44.94	23.09
EBIT Growth(%)	0	-528.78	90.5	11.37	326.08
PAT Growth(%)	0	-535.78	90.1	9.35	782.57
EPS Growth(%)	0	-535.78	90.1	46.96	782.54
Debt/Equity(x)	0	0	0	0	0
Current Ratio(x)	3.41	3.25	1.95	1.65	2.05
Quick Ratio(x)	3.41	3.25	1.95	1.65	2.05
Interest Cover(x)	81.42	-260.78	-21.97	-14.42	33.99
Total Debt/Mcap(x)	0	0	0	0	0

Tracxn Technologies Shareholding Pattern

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	35.65	35.65	35.65	35.56	35.22	34.93	34.87
FII	6.78	6.19	4.5	3.82	3.93	3.37	2.72
DII	24.19	22.87	20.84	18.24	17.05	13.36	6.36
Public	33.37	35.29	39.01	42.38	43.8	48.34	56.06
Others	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	3.58	3.58	3.58	3.58	3.6	3.6	3.61
FII	0.68	0.62	0.45	0.38	0.4	0.35	0.28
DII	2.43	2.29	2.09	1.84	1.74	1.38	0.66
Public	3.35	3.54	3.91	4.27	4.48	4.99	5.8
Others	0	0	0	0	0	0	0
Total	10.03	10.03	10.03	10.08	10.23	10.32	10.35

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 89%
Company is almost debt free.

Cons

Promoter holding is low: 34.87%.
Stock is trading at 14.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.