Sharescart Research Club logo

Tourism Finance Corp Overview

Tourism Finance Corporation of India Ltd is a non-banking finance employer, which gives financial services. The Company is engaged in financing of initiatives by way of mortgage or investment. It offers economic help to tourism associated/different projects in the regular route of enterprise. The Company provides monetary assistance by way of rupee loan, subscription to equity/debentures and corporate loans to hotel initiatives, amusement parks, ropeways, multiplexes and restaurants, amongst others. The Company's offerings consist of tourism pr...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Tourism Finance Corp Key Financials

Market Cap ₹3359 Cr.

Stock P/E 32.4

P/B 2.6

Current Price ₹72.6

Book Value ₹ 27.7

Face Value 2

52W High ₹80.5

Dividend Yield 0.83%

52W Low ₹ 36.3

Tourism Finance Corp Share Price

₹ | |

Volume
Price

Tourism Finance Corp Quarterly Price

Show Value Show %

Tourism Finance Corp Peer Comparison

Tourism Finance Corp Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Operating Revenue 58 67 58 62 65 57 68 64 66 70
Other Income 0 0 0 0 0 7 1 2 0 1
Total Income 58 67 58 62 65 64 69 66 66 71
Total Expenditure 8 5 7 6 6 6 9 6 6 6
Operating Profit 50 62 50 56 58 58 61 60 60 64
Interest Expense 26 26 26 24 26 26 24 22 23 24
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 24 36 25 32 32 28 36 38 37 40
Provision for Tax 5 9 4 7 7 5 6 8 8 9
Profit After Tax 19 28 20 25 26 23 30 31 29 32
Adjustments 0 0 -0 0 0 0 -0 0 0 0
Profit After Adjustments 19 28 20 25 26 23 30 31 29 32
Adjusted Earnings Per Share 0.4 0.6 0.5 0.5 0.6 0.5 0.7 0.7 0.6 0.7

Tourism Finance Corp Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 186 184 208 224 230 276 258 254 231 242 252 268
Other Income 2 1 1 0 6 3 0 0 0 0 8 4
Total Income 188 186 209 224 237 279 259 254 232 242 260 272
Total Expenditure 20 19 43 20 18 60 27 25 30 27 31 27
Operating Profit 168 167 165 204 218 219 231 229 202 215 229 245
Interest Expense 85 90 91 96 104 121 130 120 91 100 100 93
Depreciation 1 1 1 1 0 1 1 1 2 1 1 0
Profit Before Tax 82 76 97 107 114 97 100 108 109 114 128 151
Provision for Tax 22 22 27 29 27 16 19 23 21 23 24 31
Profit After Tax 60 54 70 77 86 81 81 85 88 91 104 122
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 60 54 70 77 86 81 81 85 88 91 104 122
Adjusted Earnings Per Share 1.5 1.3 1.7 1.9 2.1 2 2 1.9 1.9 2 2.2 2.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 4% -0% -2% 3%
Operating Profit CAGR 7% 0% 1% 3%
PAT CAGR 14% 7% 5% 6%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 92% 71% 44% 23%
ROE Average 9% 9% 9% 11%
ROCE Average 11% 10% 10% 11%

Tourism Finance Corp Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 479 514 554 678 737 754 792 937 1017 1090 1216
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 957 941 958 1089 1293 1397 1300 1192 969 843 546
Current Liability 33 100 152 250 61 93 94 115 59 171 338
Other Liabilities & Provisions 33 35 36 242 265 281 300 164 186 -5 -2
Total Liabilities 1501 1590 1700 2259 2355 2525 2485 2409 2230 2099 2098
Loans 1041 1116 1215 1508 1643 1759 1942 1804 1582 1556 1656
Investments 117 113 181 213 260 210 149 153 323 121 63
Fixed Assets 30 29 20 15 14 18 16 17 15 15 14
Other Loans 26 28 26 276 293 309 329 190 209 16 3
Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 0
Current Assets 288 303 258 247 144 229 49 239 95 386 362
Total Assets 1501 1590 1700 2259 2355 2525 2485 2409 2230 2099 2098

Tourism Finance Corp Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 8 2 5 11 126 50 188 16 210 61 32
Cash Flow from Operating Activities 15 22 -7 135 -54 161 -171 139 -137 -7 70
Cash Flow from Investing Activities -0 -0 31 -0 -0 -1 -0 -2 -0 -0 12
Cash Flow from Financing Activities -21 -19 -19 -20 -20 -22 -1 57 -12 -22 26
Net Cash Inflow / Outflow -6 3 6 115 -74 139 -172 193 -149 -29 109
Closing Cash & Cash Equivalent 2 5 11 126 52 188 16 210 61 32 141

Tourism Finance Corp Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.49 1.33 1.75 1.92 2.14 2.01 2 1.89 1.95 2.02 2.24
CEPS(Rs) 1.51 1.35 1.76 1.94 2.15 2.02 2.03 1.92 1.98 2.04 2.26
DPS(Rs) 0.36 0.36 0.4 0.4 0.44 0 0.16 0.24 0.48 0.5 0.6
Book NAV/Share(Rs) 11.87 12.74 13.73 16.8 18.26 18.67 19.61 20.74 22.51 24.11 26.27
Net Profit Margin 32.33 29.1 33.91 34.65 37.47 29.39 31.24 33.57 38 37.67 41.26
Operating Margin 89.73 90.01 90.43 90.97 94.69 79.15 88.98 89.68 86.42 88.55 90.69
PBT Margin 43.97 41.08 46.71 47.84 49.36 35.36 38.64 42.45 47.25 47.08 50.88
ROA(%) 4.2 3.47 4.28 3.91 3.74 3.32 3.22 3.49 3.79 4.21 4.95
ROE(%) 13.15 10.8 13.19 12.57 12.19 10.87 10.45 9.87 9 8.65 9
ROCE(%) 12.22 11.26 12.06 11.35 10.79 10.24 10.57 10.46 9.47 10.49 11.01
Price/Earnings(x) 9.11 6.39 9.44 15.83 11.14 3.39 6.15 6.36 7.32 17.29 15.16
Price/Book(x) 1.14 0.67 1.2 1.81 1.3 0.36 0.63 0.58 0.63 1.45 1.29
Dividend Yield(%) 2.65 4.24 2.43 1.32 1.85 0 1.3 2 3.37 1.43 1.77
EV/Net Sales(x) 8.07 7.24 8.2 10.75 9.7 5.55 7.11 6.31 6.83 10.42 9.12
EV/Core EBITDA(x) 8.95 8.01 10.32 11.78 10.22 7 7.95 6.99 7.83 11.7 10.02
Interest Earned Growth(%) 1.14 -1.04 12.75 7.66 2.95 19.73 -6.24 -1.65 -8.94 4.49 4.04
Net Profit Growth 2.87 -10.91 31.36 10.02 11.31 -6.07 -0.33 5.66 3.08 3.59 13.95
EPS Growth(%) 2.87 -10.91 31.36 10.02 11.31 -6.07 -0.33 -5.63 3.08 3.59 11.21
Interest Coverage(x) % 1.96 1.84 2.07 2.11 2.09 1.81 1.77 1.9 2.21 2.14 2.28

Tourism Finance Corp Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 17.67 8.04 7.85 7.85 3.85 3.85 3.85 3.85 3.85 3.85
FII 13.88 3.4 2.98 2.79 2.85 3.44 5.17 4.61 4.34 2.76
DII 0 0.03 0.05 0 0 0 0.08 0.08 0 0.06
Public 68.44 88.53 89.13 89.36 93.3 92.71 90.9 91.46 91.82 93.34
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Tourism Finance Corp News

Tourism Finance Corp Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Promoter holding is low: 3.85%.
  • Company has a low return on equity of 9% over the last 3 years.
  • The company has delivered a poor profit growth of 5% over past five years.
whatsapp